| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $900.81 | $1029.81 | $937.47 | |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $49.81 | $52.14 | $54.79 | $56.68 |
| Goodwill & intangible assets | $939 | $941.76 | $944.6 | |
| Total noncurrent assets | ||||
| Total investments | $15433.52 | $15791.3 | $16065.39 | |
| Total assets | $17909.64 | $18332.33 | $18813.18 | $19026.65 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $212.46 | $308.72 | $250.49 | $276.6 |
| Long term debt | $272.32 | $272.19 | $272.06 | $271.84 |
| Total noncurrent liabilities | ||||
| Total debt | $532.16 | $532 | $931.84 | |
| Total liabilities | $14965.71 | $15408.56 | $15910.38 | $16144.06 |
| Shareholders' equity | ||||
| Retained earnings | $633.35 | $629.34 | $619.4 | $604.14 |
| Other shareholder equity | -$80.12 | -$90.13 | -$95.72 | -$99.63 |
| Total shareholder equity | $2923.76 | $2902.8 | $2882.58 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $937.47 | $1102.98 | $306.92 | $883.61 |
| Short term investments | ||||
| Net receivables | ||||
| Inventory | ||||
| Total current assets | ||||
| Long term investments | ||||
| Property, plant & equipment | $56.68 | $115.14 | $71.91 | $78.88 |
| Goodwill & intangible assets | $944.6 | $956.9 | $970.88 | $984.08 |
| Total noncurrent assets | ||||
| Total investments | $16065.39 | $18592.32 | $18882.09 | $17040.92 |
| Total assets | $19026.65 | $21688.02 | $21094.43 | $19736.54 |
| Current liabilities | ||||
| Accounts payable | ||||
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $276.6 | $206.02 | $204 | $243 |
| Long term debt | $271.84 | $331.2 | $331 | $501.51 |
| Total noncurrent liabilities | ||||
| Total debt | $931.84 | $1331.2 | $888.57 | $532.51 |
| Total liabilities | $16144.06 | $18889.63 | $18208.12 | $16989.9 |
| Shareholders' equity | ||||
| Retained earnings | $604.14 | $700.04 | $541.95 | $330.56 |
| Other shareholder equity | -$99.63 | -$265.25 | -$7.86 | $60.29 |
| Total shareholder equity | $2882.58 | $2798.39 | $2886.31 | $2746.65 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $149.76 | |||
| Cost of revenue | ||||
| Gross Profit | ||||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | ||||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $11.65 | |||
| Interest expense | ||||
| Net income | ||||
| Net income | $35.31 | |||
| Income (for common shares) | ||||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Jan 2022 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $440.99 | $781.03 | $453.72 | |
| Cost of revenue | ||||
| Gross Profit | $440.99 | $781.03 | $453.72 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $315.5 | $324.91 | $265.76 | |
| Total operating expenses | $406.95 | $396.67 | $381.12 | |
| Operating income | $34.04 | $384.36 | $72.6 | |
| Income from continuing operations | ||||
| EBIT | $34.04 | $384.36 | $72.6 | |
| Income tax expense | $3.19 | $100.61 | $12.25 | |
| Interest expense | ||||
| Net income | ||||
| Net income | $30.85 | $283.74 | $60.35 | |
| Income (for common shares) | $30.85 | $283.74 | $60.35 | |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $41.91 | $47.02 | -$135.38 | |
| Operating activities | ||||
| Depreciation | $5.78 | $5.92 | $6.25 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $5.43 | $5.45 | $4.77 | |
| Total cash flows from operations | $66.54 | $56.95 | -$17.51 | |
| Investing activities | ||||
| Capital expenditures | -$0.36 | -$1.2 | -$1 | |
| Investments | $396.83 | $275.26 | $797.08 | |
| Total cash flows from investing | $1128.73 | $396.59 | $274.29 | $796.09 |
| Financing activities | ||||
| Dividends paid | -$95.28 | -$31.82 | -$31.64 | -$31.65 |
| Sale and purchase of stock | -$0.14 | -$4.53 | $0.3 | |
| Net borrowings | -$394.93 | -$199.21 | ||
| Total cash flows from financing | -$1268.85 | -$592.13 | -$238.9 | -$1242.38 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $45.78 | -$129 | $92.34 | -$463.8 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $30.85 | $283.74 | $339.89 | $60.35 |
| Operating activities | ||||
| Depreciation | $26.15 | $28.73 | $31.91 | $30.42 |
| Business acquisitions & disposals | $937.1 | |||
| Stock-based compensation | $19.39 | $18.93 | $13.26 | $10.86 |
| Total cash flows from operations | $250.98 | $411.03 | $320.21 | $212.3 |
| Investing activities | ||||
| Capital expenditures | -$6.6 | -$7.48 | -$9.23 | -$11.37 |
| Investments | $2478.22 | -$152.62 | -$1850.27 | -$373.05 |
| Total cash flows from investing | $2471.9 | -$160.09 | -$2007.7 | $570.48 |
| Financing activities | ||||
| Dividends paid | -$126.27 | -$125.16 | -$121.89 | -$79.9 |
| Sale and purchase of stock | -$5.41 | -$8.04 | -$23.45 | -$0 |
| Net borrowings | -$399.21 | $442 | $355.34 | -$548.64 |
| Total cash flows from financing | -$2887.65 | $545.61 | $1111.42 | -$228.87 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$164.78 | $796.55 | -$576.06 | $553.92 |
| Market cap | $2.36B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 96.46M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | -8.78% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 5.60 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |