Company logo

POOL - Pool Corporation

NASDAQ -> Consumer Cyclical -> Leisure
Covington, United States
Type: Equity

POOL price evolution
POOL
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $96.89 $67.97 $66.54 $85.22
Short term investments
Net receivables $577.53 $527.17 $342.91 $461.58
Inventory $1295.6 $1496.95 $1365.47 $1259.31
Total current assets $2005.81 $2136.62 $1815.36 $1832.52
Long term investments $1.4 $1.35 $1.3 $1.38
Property, plant & equipment $555.71 $539.02 $529.62 $507.4
Goodwill & intangible assets $994.37 $995.92 $998.36 $999.51
Total noncurrent assets $1635.1 $1622.21 $1612.71 $1598.21
Total investments $1.4 $1.35 $1.3 $1.38
Total assets $3640.91 $3758.83 $3428.07 $3430.73
Current liabilities
Accounts payable $515.64 $907.81 $508.67 $429.44
Deferred revenue
Short long term debt $138.75 $128.82 $127.42 $122.51
Total current liabilities $807.37 $1136.18 $770.77 $709.12
Long term debt $1298.14 $1165.25 $1237.07 $1210.28
Total noncurrent liabilities $1409.87 $1276.96 $1344.52 $1303.39
Total debt $1436.89 $1294.07 $1364.48 $1332.79
Total liabilities $2217.24 $2413.14 $2115.28 $2012.51
Shareholders' equity
Retained earnings $798.2 $720.23 $699.99 $811.43
Other shareholder equity -$0.92 $5.14 $6.58 $6.74
Total shareholder equity $1423.67 $1345.68 $1312.79 $1418.23
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $66.54 $45.59 $24.32 $34.13
Short term investments
Net receivables $342.91 $351.45 $376.57 $289.2
Inventory $1365.47 $1591.06 $1339.1 $780.99
Total current assets $1815.36 $2018.99 $1769.09 $1121.93
Long term investments $1.3 $1.25 $1.23 $1.29
Property, plant & equipment $529.62 $463.32 $420.67 $314.12
Goodwill & intangible assets $998.36 $997.44 $1001.18 $280.35
Total noncurrent assets $1612.71 $1546.45 $1461.05 $617.74
Total investments $1.3 $1.25 $1.23 $1.29
Total assets $3428.07 $3565.44 $3230.13 $1739.67
Current liabilities
Accounts payable $508.67 $406.67 $398.7 $266.75
Deferred revenue
Short long term debt $127.42 $100.53 $80.84 $72.8
Total current liabilities $770.77 $675.71 $744.42 $483.25
Long term debt $1237.07 $1361.76 $1346.94 $551.04
Total noncurrent liabilities $1344.52 $1654.53 $1414.32 $616.95
Total debt $1364.48 $1660.83 $1427.78 $623.84
Total liabilities $2115.28 $2330.24 $2158.74 $1100.2
Shareholders' equity
Retained earnings $699.99 $653.48 $526.87 $133.87
Other shareholder equity $6.58 $5.89 -$7.48 -$14.02
Total shareholder equity $1312.79 $1235.19 $1071.39 $639.47
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Revenue
Total revenue $1769.78 $1120.81 $1474.41
Cost of revenue $1239.64 $782.25 $1045.68
Gross Profit $530.14 $338.56 $428.73
Operating activities
Research & development
Selling, general & administrative $258.66 $229.84 $234.29
Total operating expenses $258.66 $229.84 $234.29
Operating income $271.48 $108.72 $194.44
Income from continuing operations
EBIT $257.5 $95.36 $180.92
Income tax expense $65.06 $16.47 $43.08
Interest expense
Net income
Net income $192.44 $78.89 $137.84
Income (for common shares) $192.44 $78.89 $137.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5541.6 $6179.73 $5295.58 $3936.62
Cost of revenue $3881.55 $4246.31 $3678.49 $2805.72
Gross Profit $1660.04 $1933.41 $1617.09 $1130.9
Operating activities
Research & development
Selling, general & administrative $913.48 $907.02 $786.81 $659.93
Total operating expenses $913.48 $907.63 $784.31 $666.88
Operating income $746.57 $1025.78 $832.78 $464.03
Income from continuing operations
EBIT $688.31 $985.23 $824.44 $451.97
Income tax expense $165.08 $236.76 $173.81 $85.23
Interest expense $12.35
Net income
Net income $523.23 $748.46 $650.62 $366.74
Income (for common shares) $523.23 $748.46 $650.62 $366.74
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $192.44 $78.89 $51.44 $137.84
Operating activities
Depreciation $11.04 $10.75 $10.36 $10.25
Business acquisitions & disposals -$3.09 -$1.35 -$0.03
Stock-based compensation $5.02 $5.33 $4.99 $4.6
Total cash flows from operations $26.66 $145.44 $138.21 $373.24
Investing activities
Capital expenditures -$17.89 -$17.04 -$17.14 -$12.77
Investments $1.58 -$0.57 $0.08 $0.12
Total cash flows from investing -$19.39 -$18.95 -$17.09 -$12.65
Financing activities
Dividends paid -$45.95 -$42.33 -$42.48 -$42.97
Sale and purchase of stock -$67.14 -$7.53 -$118.07 -$134.4
Net borrowings $137.22 -$74.3 $19.25 -$150.93
Total cash flows from financing $24.13 -$124.16 -$141.3 -$328.29
Effect of exchange rate -$2.48 -$0.89 $1.5 -$0.31
Change in cash and equivalents $28.92 $1.43 -$18.68 $32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $523.23 $748.46 $650.62 $366.74
Operating activities
Depreciation $40.14 $39.02 $30.03 $29.4
Business acquisitions & disposals -$11.53 -$9.26 -$811.96 -$124.59
Stock-based compensation $19.58 $14.88 $15.19 $14.52
Total cash flows from operations $888.23 $484.85 $313.49 $397.58
Investing activities
Capital expenditures -$60.1 -$43.62 -$37.66 -$21.7
Investments $0.03 $2.01
Total cash flows from investing -$71.6 -$50.87 -$849.61 -$146.29
Financing activities
Dividends paid -$167.46 -$150.62 -$119.58 -$91.93
Sale and purchase of stock -$295.9 -$462.3 -$120.84 -$56.38
Net borrowings -$334.22 $202.63 $766.92 -$95.79
Total cash flows from financing -$798.13 -$411.66 $526.13 -$244.37
Effect of exchange rate $2.45 -$1.06 $0.19 -$1.38
Change in cash and equivalents $20.95 $21.27 -$9.81 $5.54
Fundamentals
Market cap $14.15B
Enterprise value $15.49B
Shares outstanding 38.29M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 9.93
Book/Share 37.21
Cash/Share 2.53
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.61
Net debt/EBITDA N/A
Current ratio 2.48
Quick ratio 0.88