Company logo

POOL - Pool Corporation

NASDAQ -> Consumer Cyclical -> Leisure
Covington, United States
Type: Equity

POOL price evolution
POOL
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $66.54 $85.22 $53.23 $26.47
Short term investments
Net receivables $342.91 $461.58 $630.95 $564.17
Inventory $1365.47 $1259.31 $1392.89 $1686.68
Total current assets $1815.36 $1832.52 $2097.05 $2305.2
Long term investments $1.3 $1.38 $1.28 $1.21
Property, plant & equipment $529.62 $507.4 $489.01 $475.43
Goodwill & intangible assets $998.36 $999.51 $1002.36 $997
Total noncurrent assets $1612.71 $1598.21 $1583.52 $1557.63
Total investments $1.3 $1.38 $1.28 $1.21
Total assets $3428.07 $3430.73 $3680.58 $3862.83
Current liabilities
Accounts payable $508.67 $429.44 $485.1 $739.75
Deferred revenue
Short long term debt $127.42 $122.51 $115.98 $111.58
Total current liabilities $770.77 $709.12 $771.74 $977.42
Long term debt $1237.07 $1210.28 $1352.92 $1533.17
Total noncurrent liabilities $1344.52 $1303.39 $1450.31 $1628.66
Total debt $1364.48 $1332.79 $1468.9 $1644.75
Total liabilities $2115.28 $2012.51 $2222.05 $2606.08
Shareholders' equity
Retained earnings $699.99 $811.43 $854.56 $665.56
Other shareholder equity $6.58 $6.74 $10.85 $4.55
Total shareholder equity $1312.79 $1418.23 $1458.53 $1256.75
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $66.54 $45.59 $24.32 $34.13
Short term investments
Net receivables $342.91 $351.45 $376.57 $289.2
Inventory $1365.47 $1591.06 $1339.1 $780.99
Total current assets $1815.36 $2018.99 $1769.09 $1121.93
Long term investments $1.3 $1.25 $1.23 $1.29
Property, plant & equipment $529.62 $463.32 $420.67 $314.12
Goodwill & intangible assets $998.36 $997.44 $1001.18 $280.35
Total noncurrent assets $1612.71 $1546.45 $1461.05 $617.74
Total investments $1.3 $1.25 $1.23 $1.29
Total assets $3428.07 $3565.44 $3230.13 $1739.67
Current liabilities
Accounts payable $508.67 $406.67 $398.7 $266.75
Deferred revenue
Short long term debt $127.42 $100.53 $80.84 $72.8
Total current liabilities $770.77 $675.71 $744.42 $483.25
Long term debt $1237.07 $1361.76 $1346.94 $551.04
Total noncurrent liabilities $1344.52 $1654.53 $1414.32 $616.95
Total debt $1364.48 $1660.83 $1427.78 $623.84
Total liabilities $2115.28 $2330.24 $2158.74 $1100.2
Shareholders' equity
Retained earnings $699.99 $653.48 $526.87 $133.87
Other shareholder equity $6.58 $5.89 -$7.48 -$14.02
Total shareholder equity $1312.79 $1235.19 $1071.39 $639.47
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $1474.41 $1206.77
Cost of revenue $1045.68 $837.02
Gross Profit $428.73 $369.75
Operating activities
Research & development
Selling, general & administrative $234.29 $223.98
Total operating expenses $234.29 $223.98
Operating income $194.44 $145.77
Income from continuing operations
EBIT $180.92 $129.97
Income tax expense $43.08 $28.27
Interest expense
Net income
Net income $137.84 $101.7
Income (for common shares) $137.84 $101.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5541.6 $6179.73 $5295.58 $3936.62
Cost of revenue $3881.55 $4246.31 $3678.49 $2805.72
Gross Profit $1660.04 $1933.41 $1617.09 $1130.9
Operating activities
Research & development
Selling, general & administrative $913.48 $907.02 $786.81 $659.93
Total operating expenses $913.48 $907.63 $784.31 $666.88
Operating income $746.57 $1025.78 $832.78 $464.03
Income from continuing operations
EBIT $688.31 $985.23 $824.44 $451.97
Income tax expense $165.08 $236.76 $173.81 $85.23
Interest expense $12.35
Net income
Net income $523.23 $748.46 $650.62 $366.74
Income (for common shares) $523.23 $748.46 $650.62 $366.74
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $51.44 $137.84 $232.25 $101.7
Operating activities
Depreciation $10.36 $10.25 $9.76 $9.77
Business acquisitions & disposals -$0.03 -$9.74 -$1.76
Stock-based compensation $4.99 $4.6 $5.07 $4.92
Total cash flows from operations $138.21 $373.24 $273.57 $103.2
Investing activities
Capital expenditures -$17.14 -$12.77 -$14.62 -$15.57
Investments $0.08 $0.12 $0.06 -$0.23
Total cash flows from investing -$17.09 -$12.65 -$24.3 -$17.56
Financing activities
Dividends paid -$42.48 -$42.97 -$42.95 -$39.07
Sale and purchase of stock -$118.07 -$134.4 $1.22 -$44.65
Net borrowings $19.25 -$150.93 -$181.3 -$21.24
Total cash flows from financing -$141.3 -$328.29 -$223.02 -$105.52
Effect of exchange rate $1.5 -$0.31 $0.51 $0.75
Change in cash and equivalents -$18.68 $32 $26.75 -$19.12
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $523.23 $748.46 $650.62 $366.74
Operating activities
Depreciation $40.14 $39.02 $30.03 $29.4
Business acquisitions & disposals -$11.53 -$9.26 -$811.96 -$124.59
Stock-based compensation $19.58 $14.88 $15.19 $14.52
Total cash flows from operations $888.23 $484.85 $313.49 $397.58
Investing activities
Capital expenditures -$60.1 -$43.62 -$37.66 -$21.7
Investments $0.03 $2.01
Total cash flows from investing -$71.6 -$50.87 -$849.61 -$146.29
Financing activities
Dividends paid -$167.46 -$150.62 -$119.58 -$91.93
Sale and purchase of stock -$295.9 -$462.3 -$120.84 -$56.38
Net borrowings -$334.22 $202.63 $766.92 -$95.79
Total cash flows from financing -$798.13 -$411.66 $526.13 -$244.37
Effect of exchange rate $2.45 -$1.06 $0.19 -$1.38
Change in cash and equivalents $20.95 $21.27 -$9.81 $5.54
Fundamentals
Market cap $14.47B
Enterprise value $15.77B
Shares outstanding 38.35M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 11.08
Book/Share 34.06
Cash/Share 1.73
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.61
Net debt/EBITDA N/A
Current ratio 2.36
Quick ratio 0.58