Company logo

POOL - Pool Corporation

NASDAQ -> Consumer Cyclical -> Leisure
Covington, United States
Type: Equity

POOL price evolution
POOL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $96.89 $67.97 $66.54
Short term investments
Net receivables $425.69 $577.53 $527.17 $342.91
Inventory $1180.49 $1295.6 $1496.95 $1365.47
Total current assets $1740.7 $2005.81 $2136.62 $1815.36
Long term investments $1.4 $1.35 $1.3
Property, plant & equipment $552.96 $555.71 $539.02 $529.62
Goodwill & intangible assets $994.37 $995.92 $998.36
Total noncurrent assets $1635.1 $1622.21 $1612.71
Total investments $1.4 $1.35 $1.3
Total assets $3367.39 $3640.91 $3758.83 $3428.07
Current liabilities
Accounts payable $401.7 $515.64 $907.81 $508.67
Deferred revenue
Short long term debt $138.75 $128.82 $127.42
Total current liabilities $726.91 $807.37 $1136.18 $770.77
Long term debt $879.15 $1298.14 $1165.25 $1237.07
Total noncurrent liabilities $1409.87 $1276.96 $1344.52
Total debt $1436.89 $1294.07 $1364.48
Total liabilities $1934.88 $2217.24 $2413.14 $2115.28
Shareholders' equity
Retained earnings $802.38 $798.2 $720.23 $699.99
Other shareholder equity -$2.43 -$0.92 $5.14 $6.58
Total shareholder equity $1423.67 $1345.68 $1312.79
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $66.54 $45.59 $24.32 $34.13
Short term investments
Net receivables $342.91 $351.45 $376.57 $289.2
Inventory $1365.47 $1591.06 $1339.1 $780.99
Total current assets $1815.36 $2018.99 $1769.09 $1121.93
Long term investments $1.3 $1.25 $1.23 $1.29
Property, plant & equipment $529.62 $463.32 $420.67 $314.12
Goodwill & intangible assets $998.36 $997.44 $1001.18 $280.35
Total noncurrent assets $1612.71 $1546.45 $1461.05 $617.74
Total investments $1.3 $1.25 $1.23 $1.29
Total assets $3428.07 $3565.44 $3230.13 $1739.67
Current liabilities
Accounts payable $508.67 $406.67 $398.7 $266.75
Deferred revenue
Short long term debt $127.42 $100.53 $80.84 $72.8
Total current liabilities $770.77 $675.71 $744.42 $483.25
Long term debt $1237.07 $1361.76 $1346.94 $551.04
Total noncurrent liabilities $1344.52 $1654.53 $1414.32 $616.95
Total debt $1364.48 $1660.83 $1427.78 $623.84
Total liabilities $2115.28 $2330.24 $2158.74 $1100.2
Shareholders' equity
Retained earnings $699.99 $653.48 $526.87 $133.87
Other shareholder equity $6.58 $5.89 -$7.48 -$14.02
Total shareholder equity $1312.79 $1235.19 $1071.39 $639.47
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1432.88 $1769.78 $1120.81
Cost of revenue $1239.64 $782.25
Gross Profit $416.4 $530.14 $338.56
Operating activities
Research & development
Selling, general & administrative $258.66 $229.84
Total operating expenses $240.05 $258.66 $229.84
Operating income $271.48 $108.72
Income from continuing operations
EBIT $257.5 $95.36
Income tax expense $38.36 $65.06 $16.47
Interest expense -$12.36
Net income
Net income $125.05 $192.44 $78.89
Income (for common shares) $192.44 $78.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5541.6 $6179.73 $5295.58 $3936.62
Cost of revenue $3881.55 $4246.31 $3678.49 $2805.72
Gross Profit $1660.04 $1933.41 $1617.09 $1130.9
Operating activities
Research & development
Selling, general & administrative $913.48 $907.02 $786.81 $659.93
Total operating expenses $913.48 $907.63 $784.31 $666.88
Operating income $746.57 $1025.78 $832.78 $464.03
Income from continuing operations
EBIT $688.31 $985.23 $824.44 $451.97
Income tax expense $165.08 $236.76 $173.81 $85.23
Interest expense $12.35
Net income
Net income $523.23 $748.46 $650.62 $366.74
Income (for common shares) $523.23 $748.46 $650.62 $366.74
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $192.44 $78.89 $51.44
Operating activities
Depreciation $11.04 $10.75 $10.36
Business acquisitions & disposals -$3.09 -$1.35 -$0.03
Stock-based compensation $5.02 $5.33 $4.99
Total cash flows from operations $26.66 $145.44 $138.21
Investing activities
Capital expenditures -$17.89 -$17.04 -$17.14
Investments $1.58 -$0.57 $0.08
Total cash flows from investing -$49.44 -$19.39 -$18.95 -$17.09
Financing activities
Dividends paid -$134.18 -$45.95 -$42.33 -$42.48
Sale and purchase of stock -$67.14 -$7.53 -$118.07
Net borrowings $137.22 -$74.3 $19.25
Total cash flows from financing -$411.79 $24.13 -$124.16 -$141.3
Effect of exchange rate -$2.58 -$2.48 -$0.89 $1.5
Change in cash and equivalents $24.81 $28.92 $1.43 -$18.68
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $523.23 $748.46 $650.62 $366.74
Operating activities
Depreciation $40.14 $39.02 $30.03 $29.4
Business acquisitions & disposals -$11.53 -$9.26 -$811.96 -$124.59
Stock-based compensation $19.58 $14.88 $15.19 $14.52
Total cash flows from operations $888.23 $484.85 $313.49 $397.58
Investing activities
Capital expenditures -$60.1 -$43.62 -$37.66 -$21.7
Investments $0.03 $2.01
Total cash flows from investing -$71.6 -$50.87 -$849.61 -$146.29
Financing activities
Dividends paid -$167.46 -$150.62 -$119.58 -$91.93
Sale and purchase of stock -$295.9 -$462.3 -$120.84 -$56.38
Net borrowings -$334.22 $202.63 $766.92 -$95.79
Total cash flows from financing -$798.13 -$411.66 $526.13 -$244.37
Effect of exchange rate $2.45 -$1.06 $0.19 -$1.38
Change in cash and equivalents $20.95 $21.27 -$9.81 $5.54
Fundamentals
Market cap $13.11B
Enterprise value N/A
Shares outstanding 38.08M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.82%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.61
Net debt/EBITDA N/A
Current ratio 2.39
Quick ratio 0.77