Company logo

POLA - Polar Power, Inc.

NASDAQ -> Industrials -> Electrical Equipment & Parts
Gardena, United States
Type: Equity

POLA price evolution
POLA
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Current assets
Cash $1.23 $0.32 $0.66 $0.4
Short term investments
Net receivables $2.31 $1.28 $1.68 $1.58
Inventory $15.78 $16.22 $16.52 $19.16
Total current assets $19.59 $20.95 $21.99 $24.76
Long term investments
Property, plant & equipment $2.48 $2.81 $3.16 $3.53
Goodwill & intangible assets
Total noncurrent assets $2.59 $2.92 $3.27 $3.63
Total investments
Total assets $22.18 $23.86 $25.26 $28.4
Current liabilities
Accounts payable $0.6 $1.19 $1.76 $1.99
Deferred revenue
Short long term debt $6.22 $6.41 $5.94 $6.56
Total current liabilities $9.44 $11.28 $10.21 $11.45
Long term debt $1.19 $1.54 $1.86 $2.16
Total noncurrent liabilities $1.19 $1.54 $1.86 $2.16
Total debt $7.41 $7.95 $7.8 $8.72
Total liabilities $10.63 $12.81 $12.07 $13.61
Shareholders' equity
Retained earnings -$27.3 -$27.8 -$25.66 -$22.5
Other shareholder equity
Total shareholder equity $11.55 $11.05 $13.19 $14.79
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $0.66 $0.3 $5.19 $1.74
Short term investments
Net receivables $1.68 $3.02 $4.24 $1.19
Inventory $16.52 $15.46 $9.02 $9.09
Total current assets $21.99 $23.32 $25.15 $14.64
Long term investments
Property, plant & equipment $3.16 $0.78 $1.93 $3.06
Goodwill & intangible assets
Total noncurrent assets $3.27 $0.87 $2.03 $3.15
Total investments
Total assets $25.26 $24.19 $27.18 $17.8
Current liabilities
Accounts payable $1.76 $0.23 $0.33 $0.31
Deferred revenue
Short long term debt $5.94 $2.36 $0.96 $2.37
Total current liabilities $10.21 $5.95 $3.39 $4.52
Long term debt $1.86 $0.06 $0.54 $1.79
Total noncurrent liabilities $1.86 $0.06 $0.54 $1.79
Total debt $7.8 $2.42 $1.5 $4.15
Total liabilities $12.07 $6.01 $3.93 $6.31
Shareholders' equity
Retained earnings -$25.66 -$19.11 -$13.53 -$12.11
Other shareholder equity -$0.04
Total shareholder equity $13.19 $18.18 $23.25 $11.49
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Oct 2023
Revenue
Total revenue $4.66 $1.77 $3.6
Cost of revenue $2.83 $2.18 $5.03
Gross Profit $1.83 -$0.4 -$1.43
Operating activities
Research & development $0.2 $0.22 $0.24
Selling, general & administrative $1.18 $1.36 $1.31
Total operating expenses $1.37 $1.58 $1.54
Operating income $0.46 -$1.98 -$2.97
Income from continuing operations
EBIT $0.68 -$1.98 -$2.97
Income tax expense
Interest expense $0.18 $0.16 $0.18
Net income
Net income $0.5 -$2.14 -$3.15
Income (for common shares) $0.5 -$2.14 -$3.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15.29 $16.06 $16.9 $9.03
Cost of revenue $14.6 $13.93 $13.45 $14.65
Gross Profit $0.69 $2.13 $3.44 -$5.62
Operating activities
Research & development $1.22 $1.46 $1.99 $1.72
Selling, general & administrative $5.46 $6.2 $4.56 $5.62
Total operating expenses $6.68 $7.66 $6.54 $7.34
Operating income -$5.99 -$5.53 -$3.1 -$12.96
Income from continuing operations
EBIT -$5.99 -$5.53 -$1.35 -$12.95
Income tax expense -$2.14
Interest expense $0.56 $0.06 $0.06 $0.06
Net income
Net income -$6.55 -$5.58 -$1.41 -$10.87
Income (for common shares) -$6.55 -$5.58 -$1.41 -$10.87
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $0.5 -$2.14 -$3.15 -$1.84
Operating activities
Depreciation $0.06 $0.07 $0.08 $0.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1.18 -$0.99 -$0.35 -$0.28
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $1.56
Net borrowings -$0.25 $0.65 -$0.96 $0.28
Total cash flows from financing -$0.25 $0.65 $0.6 $0.28
Effect of exchange rate
Change in cash and equivalents $0.91 -$0.34 $0.25 $0
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$6.55 -$5.58 -$1.41 -$10.87
Operating activities
Depreciation $0.39 $0.51 $0.55 $1.25
Business acquisitions & disposals
Stock-based compensation $0.52
Total cash flows from operations -$3.43 -$6.51 -$9.38 -$6.55
Investing activities
Capital expenditures -$0.19 -$0.03 -$0.07 -$0.02
Investments
Total cash flows from investing -$0.19 -$0.03 -$0.07 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $1.56 $13.17 $3.99
Net borrowings $2.41 $1.64 -$0.27 $1.39
Total cash flows from financing $3.96 $1.64 $12.91 $5.37
Effect of exchange rate
Change in cash and equivalents $0.34 -$4.89 $3.46 -$1.19
Fundamentals
Market cap $52.51M
Enterprise value $58.69M
Shares outstanding 17.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -16.59%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 4.55
Book/Share 0.66
Cash/Share 0.07
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.92
Net debt/EBITDA N/A
Current ratio 2.08
Quick ratio 0.40