Company logo

POLA - Polar Power, Inc.

NASDAQ -> Industrials -> Electrical Equipment & Parts
Gardena, United States
Type: Equity

POLA price evolution
POLA
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $0.66 $0.4 $0.39 $0.21
Short term investments
Net receivables $1.68 $1.58 $3.72 $3.22
Inventory $16.52 $19.16 $17.69 $16.88
Total current assets $21.99 $24.76 $25.54 $24.85
Long term investments
Property, plant & equipment $3.16 $3.53 $2.68 $2.86
Goodwill & intangible assets
Total noncurrent assets $3.27 $3.63 $2.78 $2.95
Total investments
Total assets $25.26 $28.4 $28.31 $27.8
Current liabilities
Accounts payable $1.76 $1.99 $1.43 $1.02
Deferred revenue
Short long term debt $5.94 $6.56 $5.94 $3.92
Total current liabilities $10.21 $11.45 $10.14 $8.97
Long term debt $1.86 $2.16 $1.53 $1.76
Total noncurrent liabilities $1.86 $2.16 $1.53 $1.76
Total debt $7.8 $8.72 $7.47 $5.68
Total liabilities $12.07 $13.61 $11.68 $10.73
Shareholders' equity
Retained earnings -$25.66 -$22.5 -$20.66 -$20.22
Other shareholder equity
Total shareholder equity $13.19 $14.79 $16.63 $17.07
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $0.66 $0.3 $5.19 $1.74
Short term investments
Net receivables $1.68 $3.02 $4.24 $1.19
Inventory $16.52 $15.46 $9.02 $9.09
Total current assets $21.99 $23.32 $25.15 $14.64
Long term investments
Property, plant & equipment $3.16 $0.78 $1.93 $3.06
Goodwill & intangible assets
Total noncurrent assets $3.27 $0.87 $2.03 $3.15
Total investments
Total assets $25.26 $24.19 $27.18 $17.8
Current liabilities
Accounts payable $1.76 $0.23 $0.33 $0.31
Deferred revenue
Short long term debt $5.94 $2.36 $0.96 $2.37
Total current liabilities $10.21 $5.95 $3.39 $4.52
Long term debt $1.86 $0.06 $0.54 $1.79
Total noncurrent liabilities $1.86 $0.06 $0.54 $1.79
Total debt $7.8 $2.42 $1.5 $4.15
Total liabilities $12.07 $6.01 $3.93 $6.31
Shareholders' equity
Retained earnings -$25.66 -$19.11 -$13.53 -$12.11
Other shareholder equity -$0.04
Total shareholder equity $13.19 $18.18 $23.25 $11.49
(in millions $) 31 Dec 2023 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3.6 $5.59 $4.19
Cost of revenue $5.03 $4.11 $3.44
Gross Profit -$1.43 $1.48 $0.76
Operating activities
Research & development $0.24 $0.34 $0.35
Selling, general & administrative $1.31 $1.45 $1.44
Total operating expenses $1.54 $1.78 $1.79
Operating income -$2.97 -$0.31 -$1.03
Income from continuing operations
EBIT -$2.97 -$0.31 -$1.03
Income tax expense
Interest expense $0.18 $0.13 $0.08
Net income
Net income -$3.15 -$0.44 -$1.11
Income (for common shares) -$3.15 -$0.44 -$1.11
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15.29 $16.06 $16.9 $9.03
Cost of revenue $14.6 $13.93 $13.45 $14.65
Gross Profit $0.69 $2.13 $3.44 -$5.62
Operating activities
Research & development $1.22 $1.46 $1.99 $1.72
Selling, general & administrative $5.46 $6.2 $4.56 $5.62
Total operating expenses $6.68 $7.66 $6.54 $7.34
Operating income -$5.99 -$5.53 -$3.1 -$12.96
Income from continuing operations
EBIT -$5.99 -$5.53 -$1.35 -$12.95
Income tax expense -$2.14
Interest expense $0.56 $0.06 $0.06 $0.06
Net income
Net income -$6.55 -$5.58 -$1.41 -$10.87
Income (for common shares) -$6.55 -$5.58 -$1.41 -$10.87
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$3.15 -$1.84 -$0.44 -$1.11
Operating activities
Depreciation $0.08 $0.08 $0.11 $0.12
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.35 -$0.28 -$1.65 -$1.16
Investing activities
Capital expenditures -$0.19
Investments
Total cash flows from investing -$0.19
Financing activities
Dividends paid
Sale and purchase of stock $1.56
Net borrowings -$0.96 $0.28 $2.02 $1.06
Total cash flows from financing $0.6 $0.28 $2.02 $1.06
Effect of exchange rate
Change in cash and equivalents $0.25 $0 $0.17 -$0.09
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$6.55 -$5.58 -$1.41 -$10.87
Operating activities
Depreciation $0.39 $0.51 $0.55 $1.25
Business acquisitions & disposals
Stock-based compensation $0.52
Total cash flows from operations -$3.43 -$6.51 -$9.38 -$6.55
Investing activities
Capital expenditures -$0.19 -$0.03 -$0.07 -$0.02
Investments
Total cash flows from investing -$0.19 -$0.03 -$0.07 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $1.56 $13.17 $3.99
Net borrowings $2.41 $1.64 -$0.27 $1.39
Total cash flows from financing $3.96 $1.64 $12.91 $5.37
Effect of exchange rate
Change in cash and equivalents $0.34 -$4.89 $3.46 -$1.19
Fundamentals
Market cap $6.50M
Enterprise value $13.64M
Shares outstanding 17.56M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -43.37%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.49
Book/Share 0.75
Cash/Share 0.04
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.92
Net debt/EBITDA N/A
Current ratio 2.15
Quick ratio 0.54