Company logo

POLA - Polar Power, Inc.

NASDAQ -> Industrials -> Electrical Equipment & Parts
Gardena, United States
Type: Equity

POLA price evolution
POLA
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1.23 $0.32 $0.66
Short term investments
Net receivables $2.95 $2.31 $1.28 $1.68
Inventory $15.03 $15.78 $16.22 $16.52
Total current assets $18.65 $19.59 $20.95 $21.99
Long term investments
Property, plant & equipment $2.16 $2.48 $2.81 $3.16
Goodwill & intangible assets
Total noncurrent assets $2.59 $2.92 $3.27
Total investments
Total assets $20.92 $22.18 $23.86 $25.26
Current liabilities
Accounts payable $0.35 $0.6 $1.19 $1.76
Deferred revenue
Short long term debt $6.22 $6.41 $5.94
Total current liabilities $8.52 $9.44 $11.28 $10.21
Long term debt $1.19 $1.54 $1.86
Total noncurrent liabilities $1.19 $1.54 $1.86
Total debt $7.41 $7.95 $7.8
Total liabilities $9.36 $10.63 $12.81 $12.07
Shareholders' equity
Retained earnings -$27.29 -$27.3 -$27.8 -$25.66
Other shareholder equity
Total shareholder equity $11.55 $11.05 $13.19
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $0.66 $0.3 $5.19 $1.74
Short term investments
Net receivables $1.68 $3.02 $4.24 $1.19
Inventory $16.52 $15.46 $9.02 $9.09
Total current assets $21.99 $23.32 $25.15 $14.64
Long term investments
Property, plant & equipment $3.16 $0.78 $1.93 $3.06
Goodwill & intangible assets
Total noncurrent assets $3.27 $0.87 $2.03 $3.15
Total investments
Total assets $25.26 $24.19 $27.18 $17.8
Current liabilities
Accounts payable $1.76 $0.23 $0.33 $0.31
Deferred revenue
Short long term debt $5.94 $2.36 $0.96 $2.37
Total current liabilities $10.21 $5.95 $3.39 $4.52
Long term debt $1.86 $0.06 $0.54 $1.79
Total noncurrent liabilities $1.86 $0.06 $0.54 $1.79
Total debt $7.8 $2.42 $1.5 $4.15
Total liabilities $12.07 $6.01 $3.93 $6.31
Shareholders' equity
Retained earnings -$25.66 -$19.11 -$13.53 -$12.11
Other shareholder equity -$0.04
Total shareholder equity $13.19 $18.18 $23.25 $11.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4.91 $4.66 $1.77 $3.6
Cost of revenue $2.83 $2.18 $5.03
Gross Profit $1.42 $1.83 -$0.4 -$1.43
Operating activities
Research & development $0.2 $0.22 $0.24
Selling, general & administrative $1.18 $1.36 $1.31
Total operating expenses $1.38 $1.37 $1.58 $1.54
Operating income $0.46 -$1.98 -$2.97
Income from continuing operations
EBIT $0.68 -$1.98 -$2.97
Income tax expense
Interest expense -$0.15 $0.18 $0.16 $0.18
Net income
Net income $0.01 $0.5 -$2.14 -$3.15
Income (for common shares) $0.5 -$2.14 -$3.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $15.29 $16.06 $16.9 $9.03
Cost of revenue $14.6 $13.93 $13.45 $14.65
Gross Profit $0.69 $2.13 $3.44 -$5.62
Operating activities
Research & development $1.22 $1.46 $1.99 $1.72
Selling, general & administrative $5.46 $6.2 $4.56 $5.62
Total operating expenses $6.68 $7.66 $6.54 $7.34
Operating income -$5.99 -$5.53 -$3.1 -$12.96
Income from continuing operations
EBIT -$5.99 -$5.53 -$1.35 -$12.95
Income tax expense -$2.14
Interest expense $0.56 $0.06 $0.06 $0.06
Net income
Net income -$6.55 -$5.58 -$1.41 -$10.87
Income (for common shares) -$6.55 -$5.58 -$1.41 -$10.87
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $0.5 -$2.14 -$3.15
Operating activities
Depreciation $0.06 $0.07 $0.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1.18 -$0.99 -$0.35
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $1.56
Net borrowings -$0.25 $0.65 -$0.96
Total cash flows from financing $0.37 -$0.25 $0.65 $0.6
Effect of exchange rate
Change in cash and equivalents -$2.05 $0.91 -$0.34 $0.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$6.55 -$5.58 -$1.41 -$10.87
Operating activities
Depreciation $0.39 $0.51 $0.55 $1.25
Business acquisitions & disposals
Stock-based compensation $0.52
Total cash flows from operations -$3.43 -$6.51 -$9.38 -$6.55
Investing activities
Capital expenditures -$0.19 -$0.03 -$0.07 -$0.02
Investments
Total cash flows from investing -$0.19 -$0.03 -$0.07 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $1.56 $13.17 $3.99
Net borrowings $2.41 $1.64 -$0.27 $1.39
Total cash flows from financing $3.96 $1.64 $12.91 $5.37
Effect of exchange rate
Change in cash and equivalents $0.34 -$4.89 $3.46 -$1.19
Fundamentals
Market cap $7.28M
Enterprise value N/A
Shares outstanding 2.51M
Revenue $14.95M
EBITDA N/A
EBIT N/A
Net Income -$4.78M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.52
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.49
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.91
ROA -20.75%
ROE N/A
Debt/Equity 0.92
Net debt/EBITDA N/A
Current ratio 2.19
Quick ratio 0.42