Company logo

PMVP - PMV Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cranbury, United States
Type: Equity

PMVP price evolution
PMVP
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $49.35 $48.48 $38.53
Short term investments $164.39 $150.28 $165.35
Net receivables
Inventory
Total current assets $189.62 $218.79 $202.46 $207.41
Long term investments $15.12 $25.5
Property, plant & equipment $18.54 $18.57 $19.11 $19.05
Goodwill & intangible assets
Total noncurrent assets $18.75 $34.42 $44.74
Total investments $164.39 $165.41 $190.86
Total assets $223.5 $237.54 $236.88 $252.15
Current liabilities
Accounts payable $2.06 $4.53 $0.86 $3.24
Deferred revenue
Short long term debt $1.15 $0.88 $0.85
Total current liabilities $13.56 $11.38 $12.06 $14.03
Long term debt $11.84 $12.14 $12.43
Total noncurrent liabilities $11.84 $12.14 $12.43
Total debt $12.99 $13.02 $13.29
Total liabilities $25.59 $23.22 $24.2 $26.46
Shareholders' equity
Retained earnings -$345.71 -$326.49 -$325.27 -$310
Other shareholder equity -$0 -$0.18 -$0.13 $0.22
Total shareholder equity $214.31 $212.68 $225.69
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $38.53 $109.12 $173.29 $361.42
Short term investments $165.35 $132.76 $124.7
Net receivables
Inventory
Total current assets $207.41 $247.01 $301.29 $364.76
Long term investments $25.5 $2.5 $16.91
Property, plant & equipment $19.05 $20.49 $13.15 $0.57
Goodwill & intangible assets
Total noncurrent assets $44.74 $23.3 $30.28 $0.77
Total investments $190.86 $135.25 $141.61
Total assets $252.15 $270.31 $331.57 $365.53
Current liabilities
Accounts payable $3.24 $3 $3.19 $1.61
Deferred revenue
Short long term debt $0.85 $0.53 $0.4
Total current liabilities $14.03 $10.83 $12.22 $6.41
Long term debt $12.43 $13.45 $10.79
Total noncurrent liabilities $12.43 $13.45 $10.79
Total debt $13.29 $13.98 $11.19
Total liabilities $26.46 $24.28 $23.01 $6.41
Shareholders' equity
Retained earnings -$310 -$241.04 -$167.73 -$109.88
Other shareholder equity $0.22 -$0 -$0.08
Total shareholder equity $225.69 $246.03 $308.56 $359.12
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $14.63 $13.19 $13.38
Selling, general & administrative $5.54 $5.04 $5.52
Total operating expenses $21.89 $20.17 $18.22 $18.9
Operating income -$20.17 -$18.22 -$18.9
Income from continuing operations
EBIT -$17.39 -$15.27 -$15.76
Income tax expense $0.07 -$16.17 -$0
Interest expense $2.62
Net income
Net income -$19.23 -$1.21 -$15.27 -$15.76
Income (for common shares) -$1.21 -$15.27 -$15.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $55.88 $51.99 $36.49 $23.93
Selling, general & administrative $24.25 $25.05 $21.8 $11.01
Total operating expenses $80.13 $77.04 $58.29 $34.94
Operating income -$80.13 -$77.04 -$58.29 -$34.94
Income from continuing operations
EBIT -$68.96 -$73.33 -$57.82 -$34.43
Income tax expense $0 -$0.01 $0.02 $0.01
Interest expense
Net income
Net income -$68.96 -$73.32 -$57.85 -$34.44
Income (for common shares) -$68.96 -$73.32 -$57.85 -$34.44
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$1.21 -$15.27 -$15.76
Operating activities
Depreciation $0.37 $0.36 -$0.01
Business acquisitions & disposals
Stock-based compensation $2.77 $2.61 $2.97
Total cash flows from operations -$1.6 -$16.18 -$12.09
Investing activities
Capital expenditures -$0 -$0.59 -$0.2
Investments $2.33 $26.76 -$2.39
Total cash flows from investing $45.61 $2.32 $26.17 -$2.59
Financing activities
Dividends paid
Sale and purchase of stock $0.14 $0.29
Net borrowings
Total cash flows from financing $0.14 $0.14 $0.29
Effect of exchange rate -$0.02 $0.01 -$0.03 $0.03
Change in cash and equivalents $11.1 $0.87 $9.95 -$14.35
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$68.96 -$73.32 -$57.85 -$34.44
Operating activities
Depreciation $0.89 $0.65 $1.28 $0.32
Business acquisitions & disposals
Stock-based compensation $12.38 $10.2 $5.34 $1.93
Total cash flows from operations -$55.66 -$63.76 -$46.57 -$32.74
Investing activities
Capital expenditures -$0.96 -$7.98 -$1.35 -$0.15
Investments -$49.58 $6.62 -$142.24 $28.06
Total cash flows from investing -$50.55 -$1.37 -$143.58 $27.91
Financing activities
Dividends paid
Sale and purchase of stock $35.58 $0.96 $2.02 $223.18
Net borrowings
Total cash flows from financing $35.58 $0.96 $2.02 $292.97
Effect of exchange rate $0.03
Change in cash and equivalents -$70.59 -$64.17 -$188.13 $288.14
Fundamentals
Market cap $48.85M
Enterprise value N/A
Shares outstanding 51.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$51.47M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.95
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.99
ROA -21.67%
ROE N/A
Debt/Equity 0.12
Net debt/EBITDA N/A
Current ratio 13.98
Quick ratio N/A