Company logo

PMVP - PMV Pharmaceuticals, Inc.

NASDAQ -> Healthcare -> Biotechnology
Cranbury, United States
Type: Equity

PMVP price evolution
PMVP
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $49.35 $48.48 $38.53 $52.88
Short term investments $164.39 $150.28 $165.35 $149.86
Net receivables
Inventory
Total current assets $218.79 $202.46 $207.41 $205.3
Long term investments $15.12 $25.5 $36.18
Property, plant & equipment $18.57 $19.11 $19.05 $19.37
Goodwill & intangible assets
Total noncurrent assets $18.75 $34.42 $44.74 $55.73
Total investments $164.39 $165.41 $190.86 $186.04
Total assets $237.54 $236.88 $252.15 $261.03
Current liabilities
Accounts payable $4.53 $0.86 $3.24 $1.68
Deferred revenue
Short long term debt $1.15 $0.88 $0.85
Total current liabilities $11.38 $12.06 $14.03 $10.72
Long term debt $11.84 $12.14 $12.43 $12.7
Total noncurrent liabilities $11.84 $12.14 $12.43 $12.7
Total debt $12.99 $13.02 $13.29 $12.7
Total liabilities $23.22 $24.2 $26.46 $23.41
Shareholders' equity
Retained earnings -$326.49 -$325.27 -$310 -$294.25
Other shareholder equity -$0.18 -$0.13 $0.22 -$0.35
Total shareholder equity $214.31 $212.68 $225.69 $237.61
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $38.53 $109.12 $173.29 $361.42
Short term investments $165.35 $132.76 $124.7
Net receivables
Inventory
Total current assets $207.41 $247.01 $301.29 $364.76
Long term investments $25.5 $2.5 $16.91
Property, plant & equipment $19.05 $20.49 $13.15 $0.57
Goodwill & intangible assets
Total noncurrent assets $44.74 $23.3 $30.28 $0.77
Total investments $190.86 $135.25 $141.61
Total assets $252.15 $270.31 $331.57 $365.53
Current liabilities
Accounts payable $3.24 $3 $3.19 $1.61
Deferred revenue
Short long term debt $0.85 $0.53 $0.4
Total current liabilities $14.03 $10.83 $12.22 $6.41
Long term debt $12.43 $13.45 $10.79
Total noncurrent liabilities $12.43 $13.45 $10.79
Total debt $13.29 $13.98 $11.19
Total liabilities $26.46 $24.28 $23.01 $6.41
Shareholders' equity
Retained earnings -$310 -$241.04 -$167.73 -$109.88
Other shareholder equity $0.22 -$0 -$0.08
Total shareholder equity $225.69 $246.03 $308.56 $359.12
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $14.63 $13.19 $13.38 $13.59
Selling, general & administrative $5.54 $5.04 $5.52 $6.04
Total operating expenses $20.17 $18.22 $18.9 $19.63
Operating income -$20.17 -$18.22 -$18.9 -$19.63
Income from continuing operations
EBIT -$17.39 -$15.27 -$15.76 -$16.64
Income tax expense -$16.17 -$0
Interest expense
Net income
Net income -$1.21 -$15.27 -$15.76 -$16.64
Income (for common shares) -$1.21 -$15.27 -$15.76 -$16.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $55.88 $51.99 $36.49 $23.93
Selling, general & administrative $24.25 $25.05 $21.8 $11.01
Total operating expenses $80.13 $77.04 $58.29 $34.94
Operating income -$80.13 -$77.04 -$58.29 -$34.94
Income from continuing operations
EBIT -$68.96 -$73.33 -$57.82 -$34.43
Income tax expense $0 -$0.01 $0.02 $0.01
Interest expense
Net income
Net income -$68.96 -$73.32 -$57.85 -$34.44
Income (for common shares) -$68.96 -$73.32 -$57.85 -$34.44
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$1.21 -$15.27 -$15.76 -$16.64
Operating activities
Depreciation $0.37 $0.36 -$0.01 $0.36
Business acquisitions & disposals
Stock-based compensation $2.77 $2.61 $2.97 $3.32
Total cash flows from operations -$1.6 -$16.18 -$12.09 -$15.66
Investing activities
Capital expenditures -$0 -$0.59 -$0.2 -$0.04
Investments $2.33 $26.76 -$2.39 -$33.59
Total cash flows from investing $2.32 $26.17 -$2.59 -$33.64
Financing activities
Dividends paid
Sale and purchase of stock $0.14 $0.29 $33.15
Net borrowings
Total cash flows from financing $0.14 $0.29 $33.15
Effect of exchange rate $0.01 -$0.03 $0.03
Change in cash and equivalents $0.87 $9.95 -$14.35 -$16.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$68.96 -$73.32 -$57.85 -$34.44
Operating activities
Depreciation $0.89 $0.65 $1.28 $0.32
Business acquisitions & disposals
Stock-based compensation $12.38 $10.2 $5.34 $1.93
Total cash flows from operations -$55.66 -$63.76 -$46.57 -$32.74
Investing activities
Capital expenditures -$0.96 -$7.98 -$1.35 -$0.15
Investments -$49.58 $6.62 -$142.24 $28.06
Total cash flows from investing -$50.55 -$1.37 -$143.58 $27.91
Financing activities
Dividends paid
Sale and purchase of stock $35.58 $0.96 $2.02 $223.18
Net borrowings
Total cash flows from financing $35.58 $0.96 $2.02 $292.97
Effect of exchange rate $0.03
Change in cash and equivalents -$70.59 -$64.17 -$188.13 $288.14
Fundamentals
Market cap $82.44M
Enterprise value $46.08M
Shares outstanding 51.52M
Revenue $0.00
EBITDA -$63.97M
EBIT -$65.05M
Net Income -$48.88M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.69
EV/Sales N/A
EV/EBITDA -0.72
EV/EBIT -0.71
P/S ratio N/A
P/B ratio 0.38
Book/Share 4.16
Cash/Share 0.96
EPS -$0.95
ROA -19.80%
ROE -21.96%
Debt/Equity 0.12
Net debt/EBITDA 0.41
Current ratio 19.22
Quick ratio 19.22