Company logo

PLXS - Plexus Corp.

NASDAQ -> Technology -> Electronic Components
Neenah, United States
Type: Equity

PLXS price evolution
PLXS
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $269.89 $265.09 $232.41
Short term investments
Net receivables $742.93 $643.79 $645.52 $656.21
Inventory $1311.43 $1434.3 $1518.73 $1575.09
Total current assets $2477.15 $2540.85 $2631.05 $2650.23
Long term investments
Property, plant & equipment $575.47 $548.72 $556.91 $566.4
Goodwill & intangible assets
Total noncurrent assets $630.02 $645.61 $654.38
Total investments
Total assets $3153.82 $3170.88 $3276.66 $3304.61
Current liabilities
Accounts payable $606.38 $592.64 $627.43 $647.39
Deferred revenue
Short long term debt $258.18 $245.96 $251.12
Total current liabilities $1643.29 $1724.71 $1736.84 $1743.56
Long term debt $89.99 $122.64 $225.94 $228.11
Total noncurrent liabilities $179.81 $280.06 $294.3
Total debt $380.81 $471.9 $479.23
Total liabilities $1829 $1904.52 $2016.89 $2037.86
Shareholders' equity
Retained earnings $1823.14 $1781.92 $1756.78 $1740.54
Other shareholder equity $10.61 -$15.73 -$8.7 -$3.44
Total shareholder equity $1266.36 $1259.76 $1266.76
(in millions $) 28 Oct 2024 31 Jan 2024 1 Nov 2022 31 Dec 2021
Current assets
Cash $256.65 $275.47 $270.51
Short term investments
Net receivables $742.93 $803.84 $876.24 $519.68
Inventory $1311.43 $1562.04 $1602.78 $972.31
Total current assets $2477.15 $2672.22 $2816.12 $1930.89
Long term investments
Property, plant & equipment $575.47 $561.4 $509.84 $467.18
Goodwill & intangible assets
Total noncurrent assets $648.95 $577.1 $531.01
Total investments
Total assets $3153.82 $3321.17 $3393.22 $2461.89
Current liabilities
Accounts payable $606.38 $646.61 $805.58 $634.97
Deferred revenue
Short long term debt $240.21 $273.97 $66.31
Total current liabilities $1643.29 $1812.67 $2006.19 $1128.7
Long term debt $89.99 $190.85 $187.78 $225
Total noncurrent liabilities $294.12 $291.31 $304.96
Total debt $469.61 $495.38 $291.32
Total liabilities $1829 $2106.79 $2297.49 $1433.66
Shareholders' equity
Retained earnings $1823.14 $1711.33 $1572.23 $1433.99
Other shareholder equity $10.61 -$24.33 -$36.03 -$2.98
Total shareholder equity $1214.38 $1095.73 $1028.23
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $966.9
Cost of revenue $878.84
Gross Profit $88.06
Operating activities
Research & development
Selling, general & administrative $47.55
Total operating expenses $58.59
Operating income $29.47
Income from continuing operations
EBIT $27.26
Income tax expense $2.73
Interest expense $8.29
Net income
Net income $16.24
Income (for common shares) $16.24
(in millions $) 28 Oct 2024 31 Jan 2024 1 Nov 2022 31 Dec 2021
Revenue
Total revenue $3960.83 $3811.37 $3368.86
Cost of revenue $3045.57
Gross Profit $378.53 $347.23 $323.3
Operating activities
Research & development
Selling, general & administrative $143.76
Total operating expenses $190.54 $167.02 $147.03
Operating income $176.27
Income from continuing operations
EBIT $174.66
Income tax expense $17.72 $20.06 $21.5
Interest expense -$25.02 -$14.55 $14.25
Net income
Net income $111.81 $138.24 $138.91
Income (for common shares) $138.91
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $25.14 $16.24 $29.21
Operating activities
Depreciation $19.73 $19.37 $19.14
Business acquisitions & disposals
Stock-based compensation $7.07 $7.51 $5.18
Total cash flows from operations $131.6 $87.8 -$3.03
Investing activities
Capital expenditures -$17.36 -$22.86 -$28.66
Investments
Total cash flows from investing -$94.95 -$17.57 -$22.59 -$28.59
Financing activities
Dividends paid
Sale and purchase of stock -$18.57 -$17.55 $0.18
Net borrowings -$90.09 -$5.91 $8.67
Total cash flows from financing -$255.59 -$108.67 -$31.39 $5.76
Effect of exchange rate $4.84 -$0.57 -$1.13 $1.61
Change in cash and equivalents $90.81 $4.8 $32.68 -$24.24
(in millions $) 28 Oct 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $139.09 $138.24 $138.91
Operating activities
Depreciation $69.76 $62.69 $61.01
Business acquisitions & disposals
Stock-based compensation $21.3 $23.34 $24.76
Total cash flows from operations $165.82 -$26.24 $142.58
Investing activities
Capital expenditures -$104.05 -$101.61 -$57.1
Investments
Total cash flows from investing -$94.95 -$93.3 -$101.56 -$56.97
Financing activities
Dividends paid
Sale and purchase of stock -$40.94 -$49.91 -$104.9
Net borrowings -$39.28 $200.38 -$89.32
Total cash flows from financing -$255.59 -$92.72 $139.29 -$203.88
Effect of exchange rate $4.84 $1.39 -$6.54 $0.9
Change in cash and equivalents $90.81 -$18.82 $4.96 -$117.38
Fundamentals
Market cap $4.39B
Enterprise value N/A
Shares outstanding 27.23M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.51
Quick ratio 0.71