Company logo

PLSE - Pulse Biosciences, Inc.

NASDAQ -> Healthcare -> Medical Instruments & Supplies
Hayward, United States
Type: Equity

PLSE price evolution
PLSE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $26.2 $34.88 $44.37
Short term investments
Net receivables
Inventory
Total current assets $80.41 $27.24 $35.85 $45.33
Long term investments
Property, plant & equipment $7.81 $8.13 $8.44 $8.78
Goodwill & intangible assets $4.34 $4.51 $4.68
Total noncurrent assets $13.19 $13.31 $13.83
Total investments
Total assets $93.05 $40.43 $49.16 $59.15
Current liabilities
Accounts payable $1.73 $1.64 $1.71 $1.84
Deferred revenue
Short long term debt $1.15 $1.1 $1.06
Total current liabilities $6.74 $5.96 $5.08 $6.71
Long term debt $7.5 $7.8 $8.09
Total noncurrent liabilities $7.5 $7.8 $8.09
Total debt $8.64 $8.9 $9.14
Total liabilities $13.91 $13.46 $12.88 $14.79
Shareholders' equity
Retained earnings -$371.12 -$358.44 -$347.05 -$336.92
Other shareholder equity
Total shareholder equity $26.97 $36.29 $44.36
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $44.37 $61.14 $28.61 $12.46
Short term investments $8.01
Net receivables $0.06
Inventory $5.82
Total current assets $45.33 $62.15 $36.63 $22.34
Long term investments
Property, plant & equipment $8.78 $10.02 $11.25 $11.92
Goodwill & intangible assets $4.68 $5.34 $6.01 $6.67
Total noncurrent assets $13.83 $15.73 $17.62 $18.95
Total investments $8.01
Total assets $59.15 $77.88 $54.25 $41.29
Current liabilities
Accounts payable $1.84 $1.57 $2.9 $1.72
Deferred revenue $0.02
Short long term debt $1.06 $1.81 $1.21 $0.54
Total current liabilities $6.71 $5.98 $8.52 $7.58
Long term debt $8.09 $65 $10.04 $10.81
Total noncurrent liabilities $8.09 $74.14 $10.04 $10.81
Total debt $9.14 $75.96 $11.25 $11.36
Total liabilities $14.79 $80.13 $18.56 $18.4
Shareholders' equity
Retained earnings -$336.92 -$294.7 -$236.2 -$172.54
Other shareholder equity -$0
Total shareholder equity $44.36 -$2.25 $35.69 $22.89
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $7.23 $6.74 $7.8
Selling, general & administrative $4.5 $3.87 $4.73
Total operating expenses $11.73 $10.62 $12.53
Operating income -$11.73 -$10.62 -$12.53
Income from continuing operations
EBIT -$11.38 -$9.66 -$14.06
Income tax expense
Interest expense $0.48 -$2.13
Net income
Net income -$11.38 -$10.14 -$11.93
Income (for common shares) -$11.38 -$10.14 -$11.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.7 $1.42
Cost of revenue $11.94 $1.97
Gross Profit -$11.24 -$0.55
Operating activities
Research & development $27.8 $20.84 $28.64 $26.44
Selling, general & administrative $15.78 $25.97 $33.82 $22.86
Total operating expenses $43.57 $46.81 $62.46 $49.97
Operating income -$43.57 -$58.06 -$63.01 -$49.97
Income from continuing operations
EBIT -$43.57 -$58.06 -$64.31 -$49.85
Income tax expense
Interest expense -$1.36 $0.45 -$0.65
Net income
Net income -$42.21 -$58.51 -$63.66 -$49.85
Income (for common shares) -$42.21 -$58.51 -$63.66 -$49.85
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$11.38 -$10.14 -$11.93
Operating activities
Depreciation $0.3 $0.3 $0.3
Business acquisitions & disposals
Stock-based compensation $2.05 $1.76 $3.34
Total cash flows from operations -$8.39 -$9.78 -$6.78
Investing activities
Capital expenditures -$0.03 -$0.01 -$0.04
Investments
Total cash flows from investing -$0.07 -$0.03 -$0.01 -$0.04
Financing activities
Dividends paid
Sale and purchase of stock $0.01 $0.3 $0.8
Net borrowings
Total cash flows from financing $61.94 -$0.27 $0.3 $0.8
Effect of exchange rate
Change in cash and equivalents $34.67 -$8.69 -$9.48 -$6.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$42.21 -$58.51 -$63.66 -$49.85
Operating activities
Depreciation $1.21 $1.35 $1.15 $1.09
Business acquisitions & disposals
Stock-based compensation $7.18 $5.19 $14.6 $10.07
Total cash flows from operations -$33.04 -$47.01 -$54.1 -$35.37
Investing activities
Capital expenditures -$0.12 -$0.4 -$0.44 -$0.44
Investments $8 $10.48
Total cash flows from investing -$0.12 -$0.4 $7.56 $10.04
Financing activities
Dividends paid
Sale and purchase of stock $16.39 $15.38 $62.51 $30.89
Net borrowings -$0.01 $64.56 $0.41
Total cash flows from financing $16.39 $79.94 $62.69 $30.89
Effect of exchange rate
Change in cash and equivalents -$16.77 $32.52 $16.15 $5.56
Fundamentals
Market cap $1.11B
Enterprise value N/A
Shares outstanding 61.52M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.33
Net debt/EBITDA N/A
Current ratio 11.93
Quick ratio N/A