Company logo

PLRX - Pliant Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
South San Francisco, United States
Type: Equity

PLRX price evolution
PLRX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $64.72 $57.68 $54.95 $102.53
Short term investments $431.01 $465.93 $500.21 $474.79
Net receivables $3 $2.12 $1.58 $3.3
Inventory
Total current assets $505.5 $534.34 $565.7 $588.23
Long term investments
Property, plant & equipment $4.78 $5.74 $8.52 $9.01
Goodwill & intangible assets
Total noncurrent assets $6.65 $6.13 $9.19 $9.65
Total investments $431.01 $465.93 $500.21 $474.79
Total assets $512.15 $540.46 $574.89 $597.88
Current liabilities
Accounts payable $4.53 $3.36 $2.31 $1.42
Deferred revenue
Short long term debt $1.32 $2.06 $2.23 $2.38
Total current liabilities $28.52 $27.39 $29.52 $23.15
Long term debt $10.05 $10.02 $12.31 $12.81
Total noncurrent liabilities $10.05 $10.02 $12.31 $12.81
Total debt $11.37 $12.08 $14.54 $15.19
Total liabilities $38.58 $37.42 $41.83 $35.96
Shareholders' equity
Retained earnings -$499.75 -$458.64 -$417.15 -$375.96
Other shareholder equity $0.34 -$1.91 -$2.24 -$1.33
Total shareholder equity $473.58 $503.05 $533.07 $561.92
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $64.72 $33.69 $51.66 $50.88
Short term investments $431.01 $297.5 $148.93 $226.01
Net receivables $3 $2.07 $2 $9.28
Inventory
Total current assets $505.5 $340.31 $209.44 $290.75
Long term investments
Property, plant & equipment $4.78 $9.91 $10.94 $4.32
Goodwill & intangible assets
Total noncurrent assets $6.65 $10.3 $11.77 $4.77
Total investments $431.01 $297.5 $148.93 $226.01
Total assets $512.15 $350.61 $221.22 $295.53
Current liabilities
Accounts payable $4.53 $1.58 $2.97 $2.02
Deferred revenue
Short long term debt $1.32 $2.46 $1.87
Total current liabilities $28.52 $23.91 $16.83 $11.6
Long term debt $10.05 $9.93 $5.33
Total noncurrent liabilities $10.05 $13.36 $5.33 $0.87
Total debt $11.37 $15.81 $7.19
Total liabilities $38.58 $37.27 $22.16 $12.46
Shareholders' equity
Retained earnings -$499.75 -$338.41 -$215.09 -$117.83
Other shareholder equity $0.34 -$1.96 -$0.2 -$0.03
Total shareholder equity $473.58 $313.34 $199.06 $283.06
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $0.25 $1.33
Cost of revenue
Gross Profit $0.25 $1.33
Operating activities
Research & development $33.18 $32.34 $33 $29.27
Selling, general & administrative $13.85 $15.35 $14.57 $14.15
Total operating expenses $47.04 $47.69 $47.58 $43.43
Operating income -$47.04 -$47.69 -$47.33 -$42.09
Income from continuing operations
EBIT -$40.79 -$41.17 -$40.87 -$37.24
Income tax expense
Interest expense $0.32 $0.32 $0.32 $0.31
Net income
Net income -$41.11 -$41.49 -$41.19 -$37.55
Income (for common shares) -$41.11 -$41.49 -$41.19 -$37.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1.58 $9.69 $7.57 $41.82
Cost of revenue
Gross Profit $1.58 $9.69 $7.57 $41.82
Operating activities
Research & development $127.8 $96.94 $77.55 $66.19
Selling, general & administrative $57.93 $39.95 $27.56 $17.27
Total operating expenses $185.72 $136.88 $105.11 $83.46
Operating income -$184.15 -$127.2 -$97.53 -$41.65
Income from continuing operations
EBIT -$160.07 -$122.53 -$97.26 -$41.53
Income tax expense
Interest expense $1.27 $0.79
Net income
Net income -$161.34 -$123.32 -$97.26 -$41.53
Income (for common shares) -$161.34 -$123.32 -$97.26 -$41.53
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$41.11 -$41.49 -$41.19 -$37.55
Operating activities
Depreciation $1.02 $1.04 $1.1 $1.06
Business acquisitions & disposals
Stock-based compensation $9.15 $10.36 $13.05 $11.92
Total cash flows from operations -$25.1 -$36.22 -$24.76 -$30.28
Investing activities
Capital expenditures -$0.06 -$0.09 -$0.6 -$0.16
Investments $31.98 $38.35 -$22.38 -$174.04
Total cash flows from investing $31.92 $38.25 -$22.98 -$174.21
Financing activities
Dividends paid
Sale and purchase of stock $0.23 $0.77 $0.33 $273.91
Net borrowings
Total cash flows from financing $0.22 $0.7 $0.16 $273.33
Effect of exchange rate
Change in cash and equivalents $7.04 $2.73 -$47.58 $68.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$161.34 -$123.32 -$97.26 -$41.53
Operating activities
Depreciation $4.23 $3.68 $3.2 $1.31
Business acquisitions & disposals
Stock-based compensation $44.48 $22.6 $10.44 $3.9
Total cash flows from operations -$116.36 -$94.63 -$75.44 -$37.27
Investing activities
Capital expenditures -$0.92 -$1.76 -$1.95 -$1.53
Investments -$126.09 -$148.44 $75.65 -$209.33
Total cash flows from investing -$127.01 -$150.2 $73.7 -$210.87
Financing activities
Dividends paid
Sale and purchase of stock $275.25 $217.56 $2.98 $161.19
Net borrowings $9.85
Total cash flows from financing $274.4 $226.85 $2.53 $213.21
Effect of exchange rate
Change in cash and equivalents $31.03 -$17.98 $0.78 -$34.92
Fundamentals
Market cap $730.44M
Enterprise value $677.09M
Shares outstanding 59.92M
Revenue $1.58M
EBITDA -$155.84M
EBIT -$160.07M
Net Income -$161.34M
Revenue Q/Q -100.00%
Revenue Y/Y -83.69%
P/E ratio -4.53
EV/Sales 428.54
EV/EBITDA -4.34
EV/EBIT -4.23
P/S ratio 462.30
P/B ratio 1.54
Book/Share 7.90
Cash/Share 1.08
EPS -$2.69
ROA -29.00%
ROE -31.15%
Debt/Equity 0.08
Net debt/EBITDA 0.17
Current ratio 17.72
Quick ratio 17.72