Company logo

PLPC - Preformed Line Products Company

NASDAQ -> Industrials -> Electrical Equipment & Parts
Mayfield, United States
Type: Equity

PLPC price evolution
PLPC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $47.42 $45.86 $53.61
Short term investments
Net receivables $110.89 $101.46 $111.53 $106.89
Inventory $142.73 $141.81 $141.51 $148.81
Total current assets $320.64 $305.07 $314.26 $324.81
Long term investments
Property, plant & equipment $211.94 $211.03 $214.26 $219.56
Goodwill & intangible assets $38.96 $40.47 $42.48
Total noncurrent assets $267.51 $271.85 $278.34
Total investments
Total assets $591.95 $572.59 $586.11 $603.15
Current liabilities
Accounts payable $42.43 $42.95 $41.75 $37.79
Deferred revenue
Short long term debt $11.31 $10.1 $15.13
Total current liabilities $114 $103.98 $99.7 $111.32
Long term debt $24.58 $35.83 $55.32 $56.69
Total noncurrent liabilities $52.38 $73.04 $75.68
Total debt $47.14 $65.42 $71.81
Total liabilities $162.98 $156.37 $172.74 $187
Shareholders' equity
Retained earnings $543.74 $537.08 $528.73 $520.15
Other shareholder equity -$65.09 -$72.66 -$66.78 -$60.31
Total shareholder equity $416.22 $413.37 $416.16
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $53.61 $37.24 $36.41 $45.17
Short term investments
Net receivables $106.89 $125.26 $98.2 $92.69
Inventory $148.81 $147.46 $114.51 $97.54
Total current assets $324.81 $328.17 $272.11 $256.31
Long term investments
Property, plant & equipment $219.56 $185.76 $162.17 $139.1
Goodwill & intangible assets $42.48 $42.09 $40.23 $43.95
Total noncurrent assets $278.34 $240.31 $216.91 $204.77
Total investments
Total assets $603.15 $568.48 $489.02 $461.09
Current liabilities
Accounts payable $37.79 $46.84 $42.38 $31.65
Deferred revenue
Short long term debt $15.13 $22.72 $21.52 $24.88
Total current liabilities $111.32 $115.33 $105.53 $103.77
Long term debt $56.69 $68.42 $48.2 $42.08
Total noncurrent liabilities $75.68 $94.52 $67.38 $65.24
Total debt $71.81 $98.17 $69.73 $66.96
Total liabilities $187 $209.84 $172.92 $169.02
Shareholders' equity
Retained earnings $520.15 $460.93 $410.67 $379.04
Other shareholder equity -$60.31 -$69.99 -$61.72 -$54.55
Total shareholder equity $416.16 $358.64 $316.12 $292.08
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $146.97 $138.72 $140.9 $145.6
Cost of revenue $94.45 $96.77 $97.5
Gross Profit $45.78 $44.27 $44.13 $48.1
Operating activities
Research & development $5.36 $5.43 $5.69
Selling, general & administrative $27.18 $28.51 $32.96
Total operating expenses $35.39 $32.98 $32.57 $41.15
Operating income $11.29 $11.56 $6.95
Income from continuing operations
EBIT $11.73 $12.56 $7.7
Income tax expense $2.73 $1.79 $2.25 $0.66
Interest expense -$0.03 $0.57 $0.71 $0.71
Net income
Net income $7.68 $9.37 $9.6 $6.33
Income (for common shares) $9.37 $9.6 $6.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $669.68 $637.02 $517.42 $466.45
Cost of revenue $434.83 $421.84 $351.18 $312.44
Gross Profit $234.85 $215.18 $166.24 $154.01
Operating activities
Research & development $22.48 $19.66 $19.19 $17.63
Selling, general & administrative $125.72 $116.03 $95.8 $91.97
Total operating expenses $150.69 $145.82 $118.69 $113.81
Operating income $84.15 $69.36 $47.55 $40.21
Income from continuing operations
EBIT $86.24 $76.91 $50.93 $43.01
Income tax expense $19.01 $19.3 $13.18 $10.81
Interest expense $3.9 $3.21 $2.02 $2.4
Net income
Net income $63.33 $54.4 $35.73 $29.8
Income (for common shares) $63.33 $54.4 $35.73 $29.8
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $9.37 $9.6 $6.33
Operating activities
Depreciation $5.25 $5.41 $5.31
Business acquisitions & disposals
Stock-based compensation $0.93 $0.38 $0.86
Total cash flows from operations $28.29 $5.75 $19.29
Investing activities
Capital expenditures -$3.6 -$0.68 -$8.09
Investments
Total cash flows from investing -$7.73 -$3.6 -$0.68 -$8.09
Financing activities
Dividends paid -$3.1 -$0.98 -$1.13 -$0.98
Sale and purchase of stock -$0.57 -$5.39 -$0.35
Net borrowings -$17.81 -$5.14 -$2.05
Total cash flows from financing -$40.8 -$21.84 -$11.67 -$3.38
Effect of exchange rate -$0.99 -$1.29 -$1.15 $2.05
Change in cash and equivalents -$6.11 $1.56 -$7.75 $9.87
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $63.33 $54.4 $35.73 $29.8
Operating activities
Depreciation $18.91 $16.43 $15.56 $13.84
Business acquisitions & disposals -$12.09 -$16.23
Stock-based compensation $4.95 $4.6 $4.16 $4.09
Total cash flows from operations $107.64 $26.15 $33.6 $41.64
Investing activities
Capital expenditures -$32.7 -$37.43 -$18.24 -$14.04
Investments
Total cash flows from investing -$44.79 -$46.76 -$18.24 -$14.04
Financing activities
Dividends paid -$4.11 -$4.1 -$4.13 -$4.18
Sale and purchase of stock -$16.73 -$4.66 -$4.86 -$9.21
Net borrowings -$28.09 $31.3 -$14.24 -$9.77
Total cash flows from financing -$48.92 $22.54 -$23.23 -$23.16
Effect of exchange rate $2.44 -$1.11 -$0.89 $1.48
Change in cash and equivalents $16.37 $0.83 -$8.77 $5.91
Fundamentals
Market cap $678.88M
Enterprise value N/A
Shares outstanding 4.90M
Revenue $572.20M
EBITDA N/A
EBIT N/A
Net Income $32.97M
Revenue Q/Q -8.39%
Revenue Y/Y -17.55%
P/E ratio 20.59
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.19
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.73
ROA 5.60%
ROE N/A
Debt/Equity 0.45
Net debt/EBITDA N/A
Current ratio 2.81
Quick ratio 1.56