Company logo

PLMR - Palomar Holdings, Inc.

NASDAQ -> Financial Services -> Insurance—Property & Casualty
La Jolla, United States
Type: Equity

PLMR price evolution
PLMR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $48.02 $61.76 $51.85
Short term investments
Net receivables $357.27 $322.72 $261.97
Inventory
Total current assets
Long term investments
Property, plant & equipment $0.41 $0.25 $0.31 $0.37
Goodwill & intangible assets $11.54 $11.93 $12.31
Total noncurrent assets
Total investments $729.89 $704.63 $689.58
Total assets $2276.01 $2016.05 $1884.68 $1708.02
Current liabilities
Accounts payable $75.42 $283.23 $254.97 $42.38
Deferred revenue $720.53 $662.31 $597.1
Short long term debt
Total current liabilities $75.42 $52.05 $46.49 $49.63
Long term debt $43 $52.6
Total noncurrent liabilities
Total debt $43 $52.6
Total liabilities $1572.7 $1483.44 $1383.03 $1236.77
Shareholders' equity
Retained earnings $227.25 $196.75 $171.03 $144.64
Other shareholder equity -$28.05 -$26.5 -$23.99
Total shareholder equity $532.61 $501.66 $471.25
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51.85 $68.16 $50.37 $33.79
Short term investments
Net receivables $261.97 $162.86 $88.01 $48.84
Inventory
Total current assets
Long term investments
Property, plant & equipment $0.37 $2.29 $0.53 $0.74
Goodwill & intangible assets $12.31 $8.26 $9.5 $11.51
Total noncurrent assets
Total investments $689.58 $553.64 $465.94 $422.31
Total assets $1708.02 $1306.45 $925.73 $729.09
Current liabilities
Accounts payable $42.38 $23.69 $58.74 $42.96
Deferred revenue $597.1 $471.31 $284.67 $183.49
Short long term debt
Total current liabilities $49.63 $25.76 $21.28 $20.7
Long term debt $52.6 $36.4
Total noncurrent liabilities
Total debt $52.6 $36.4
Total liabilities $1236.77 $921.7 $531.57 $365.38
Shareholders' equity
Retained earnings $144.64 $87.71 $69.95 $39.96
Other shareholder equity -$23.99 -$36.52 $5.31 $13.25
Total shareholder equity $471.25 $384.75 $394.17 $363.71
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $148.5 $131.07 $118.53 $105.39
Cost of revenue $30.43 $26.84
Gross Profit $100.64 $91.7
Operating activities
Research & development
Selling, general & administrative $67.04 $56.6
Total operating expenses $109.91 $67.04 $56.6 $71.11
Operating income $33.6 $35.1
Income from continuing operations
EBIT $33.6 $35.1
Income tax expense $8.01 $7.64 $7.97 $7.56
Interest expense -$0.09 $0.23 $0.74 -$0.82
Net income
Net income $30.5 $25.73 $26.38 $25.89
Income (for common shares) $25.73 $26.38
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $375.93 $327.09 $168.46
Cost of revenue $78.67 $64.11
Gross Profit $248.41 $104.35
Operating activities
Research & development
Selling, general & administrative $69.22 $34.08
Total operating expenses $268.51 $179.99 $98.13
Operating income $68.42 $6.22
Income from continuing operations
EBIT $68.42 $6.22
Income tax expense $24.44 $15.38 -$0.03
Interest expense -$3.77 $0.87
Net income
Net income $79.2 $52.17 $6.26
Income (for common shares) $52.17 $6.26
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $25.73 $26.38 $25.9
Operating activities
Depreciation $4.5
Business acquisitions & disposals $0
Stock-based compensation $14.91
Total cash flows from operations $55.13 $33.13 $22.27
Investing activities
Capital expenditures -$1.54 -$1.3 -$1.42
Investments -$27.13 -$15.03 -$22.9
Total cash flows from investing -$224.88 -$28.67 -$16.33 -$24.32
Financing activities
Dividends paid
Sale and purchase of stock $2.11 $2.29 $0.53
Net borrowings -$43 -$9.6
Total cash flows from financing $71.1 -$40.2 -$6.88 $0.62
Effect of exchange rate
Change in cash and equivalents $34.73 -$13.74 $9.91 -$1.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $79.2 $52.17 $45.85 $6.26
Operating activities
Depreciation $4.5 $4.12 $3.54 $1.34
Business acquisitions & disposals -$5.53
Stock-based compensation $14.91 $11.62 $5.58 $2.17
Total cash flows from operations $116.11 $169.58 $87.81 $53.55
Investing activities
Capital expenditures -$6.76 -$5.94 -$4.85 -$0.13
Investments -$116.19 -$149.91 -$54.82 -$171.72
Total cash flows from investing -$128.48 -$156.81 -$58.19 -$181.44
Financing activities
Dividends paid
Sale and purchase of stock -$20.23 -$31.38 -$13.04 $128.33
Net borrowings $16.2 $36.4
Total cash flows from financing -$3.94 $5.02 -$13.04 $128.33
Effect of exchange rate
Change in cash and equivalents -$16.31 $17.79 $16.59 $0.44
Fundamentals
Market cap $3.36B
Enterprise value N/A
Shares outstanding 26.45M
Revenue $503.50M
EBITDA N/A
EBIT N/A
Net Income $108.50M
Revenue Q/Q 63.31%
Revenue Y/Y 40.19%
P/E ratio 30.94
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.67
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $4.10
ROA 5.50%
ROE N/A
Debt/Equity 2.62
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A