Company logo

PLAB - Photronics, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Brookfield, United States
Type: Equity

PLAB price evolution
PLAB
(in millions $) 28 Feb 2024 1 Dec 2023 30 Oct 2023 30 May 2023
Current assets
Cash $508.52 $499.29 $448.48
Short term investments $13 $12.91 $27.32
Net receivables $203.61 $194.93 $206.13 $214.46
Inventory $50.68 $49.96 $55.38 $54.94
Total current assets $807.68 $785.45 $772.21 $720.12
Long term investments
Property, plant & equipment $742.67 $709.24 $701.46 $699.92
Goodwill & intangible assets
Total noncurrent assets $775.16 $740.77 $731.13
Total investments $13 $12.91 $27.32
Total assets $1582.84 $1526.22 $1503.34 $1451.03
Current liabilities
Accounts payable $164.52 $178.6 $101.53 $178.15
Deferred revenue
Short long term debt $20.77 $6.62 $6.59
Total current liabilities $185.29 $185.22 $190.65 $185.17
Long term debt $2.65 $18 $20.12 $21.32
Total noncurrent liabilities $50.49 $65.39 $60.81
Total debt $23.43 $24.62 $26.71
Total liabilities $559.88 $551.21 $542.13 $522.98
Shareholders' equity
Retained earnings $587.3 $561.12 $516.51 $489.55
Other shareholder equity $1022.96 $975.01 -$55.8 $928.05
Total shareholder equity $1022.96 $975.01 $961.21
(in millions $) 1 Dec 2023 1 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $499.29 $319.68 $276.67 $278.67
Short term investments $12.91 $38.82
Net receivables $194.93 $198.15 $174.45 $134.47
Inventory $49.96 $50.75 $55.25 $57.27
Total current assets $785.45 $644.65 $550.62 $500.14
Long term investments
Property, plant & equipment $709.24 $643.87 $696.55 $631.48
Goodwill & intangible assets $0.77 $3.44
Total noncurrent assets $740.77 $671.18 $743.59 $688.04
Total investments $12.91 $38.82
Total assets $1526.22 $1315.83 $1294.2 $1188.18
Current liabilities
Accounts payable $178.6 $183.77 $81.53 $75.38
Deferred revenue
Short long term debt $6.62 $10.02 $22.25 $13.68
Total current liabilities $185.22 $193.8 $176.15 $142.94
Long term debt $18 $32.31 $89.45 $54.98
Total noncurrent liabilities $65.39 $59.94 $117.49 $82.98
Total debt $24.62 $42.33 $111.69 $68.66
Total liabilities $551.21 $484.3 $293.64 $225.92
Shareholders' equity
Retained earnings $561.12 $435.63 $317.85 $279.04
Other shareholder equity $975.01 $831.53 $20.57 $17.96
Total shareholder equity $975.01 $831.53 $823.69 $804.96
(in millions $) 28 Feb 2024 1 Dec 2023 30 Oct 2023 30 May 2023
Revenue
Total revenue $216.33 $227.47 $229.31
Cost of revenue
Gross Profit $79.25 $84.88 $88.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $21.77 $20.1 $21.36
Operating income
Income from continuing operations
EBIT
Income tax expense $14.66 $20.29 $21.34
Interest expense
Net income
Net income $26.18 $44.61 $39.93
Income (for common shares)
(in millions $) 1 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $892.08 $824.55 $663.76 $609.69
Cost of revenue $530.34 $496.72 $475.04
Gross Profit $336.16 $294.21 $167.04 $134.65
Operating activities
Research & development $18.34 $18.49 $17.14
Selling, general & administrative $63.99 $57.52 $53.58
Total operating expenses $83.11 $82.35 $72.49 $70.73
Operating income $211.87 $94.55 $63.93
Income from continuing operations
EBIT $180.43 $80.32 $57.45
Income tax expense $70.31 $59.79 $23.19 $21.26
Interest expense $1.86 $1.69 $2.37
Net income
Net income $125.48 $118.79 $55.45 $33.82
Income (for common shares) $118.79 $55.45 $33.82
(in millions $) 28 Feb 2024 1 Dec 2023 30 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$42.22 -$101.55 -$64.23 -$62.26
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2.87 -$18.49 -$16.4 -$15.24
Effect of exchange rate $13.03 -$2.68 $13.81 $15.62
Change in cash and equivalents $9.45 $179.46 $128.73 $47.8
(in millions $) 1 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $118.79 $55.45 $33.82
Operating activities
Depreciation $80.33 $90.4 $93.81
Business acquisitions & disposals
Stock-based compensation $6.31 $5.35 $4.93
Total cash flows from operations $275.19 $150.77 $143.05
Investing activities
Capital expenditures -$112.34 -$109.1 -$70.81
Investments -$38.85
Total cash flows from investing -$101.55 -$147.76 -$103.49 -$65.71
Financing activities
Dividends paid
Sale and purchase of stock $1.76 -$44.38 -$30.16
Net borrowings -$65.44 $0.51 $12.95
Total cash flows from financing -$18.49 -$38.69 -$53.9 -$16.01
Effect of exchange rate -$2.68 -$46.01 $4.7 $10.99
Change in cash and equivalents $179.46 $42.73 -$1.92 $72.31
Fundamentals
Market cap $1.72B
Enterprise value N/A
Shares outstanding 62.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 2.48%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.57
Net debt/EBITDA N/A
Current ratio 4.36
Quick ratio 4.09