Company logo

PKOH - Park-Ohio Holdings Corp.

NASDAQ -> Industrials -> Specialty Industrial Machinery
Cleveland, United States
Type: Equity

PKOH price evolution
PKOH
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $54.8 $51.2 $53.4 $49.6
Short term investments
Net receivables $263.3 $265.8 $256.9 $256.8
Inventory $411.1 $404.2 $405.9 $410
Total current assets $824.4 $965 $952 $945.6
Long term investments
Property, plant & equipment $229.6 $229.3 $232.6 $233
Goodwill & intangible assets $183.5 $182.6 $186.1 $187.4
Total noncurrent assets $516.3 $491.5 $499.8 $501.8
Total investments
Total assets $1340.7 $1456.5 $1451.8 $1447.4
Current liabilities
Accounts payable $204 $202.1 $207.3 $220.5
Deferred revenue
Short long term debt $20 $23.1 $23.3 $23.8
Total current liabilities $363.6 $451.4 $432.7 $445.4
Long term debt $667.8 $695.4 $711.8 $702.3
Total noncurrent liabilities $687.2 $717.8 $733.5 $723.1
Total debt $687.8 $718.5 $735.1 $726.1
Total liabilities $1050.8 $1169.2 $1166.2 $1168.5
Shareholders' equity
Retained earnings $240.1 $256.3 $246.8 $243
Other shareholder equity -$43.7 -$62.2 -$53.8 -$56.7
Total shareholder equity $280.4 $276.6 $274.6 $267.4
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $54.8 $58.2 $54.1 $55
Short term investments $25
Net receivables $263.3 $303 $255.3 $248.1
Inventory $411.1 $406.5 $382.9 $310.9
Total current assets $824.4 $932.4 $775.5 $706.4
Long term investments
Property, plant & equipment $229.6 $235.8 $292.5 $305.2
Goodwill & intangible assets $183.5 $187.6 $187.7 $197.7
Total noncurrent assets $516.3 $504.2 $584.5 $594.1
Total investments $25
Total assets $1340.7 $1436.6 $1360 $1300.5
Current liabilities
Accounts payable $204 $221 $194 $166.7
Deferred revenue $109.3 $106.7 $94.3
Short long term debt $20 $67.1 $23.5 $24.5
Total current liabilities $363.6 $448.6 $349 $307.1
Long term debt $667.8 $655.1 $642.2 $574.5
Total noncurrent liabilities $687.2 $720.1 $686.2 $635.5
Total debt $687.8 $765.9 $665.7 $599
Total liabilities $1050.8 $1180.1 $1035.2 $942.6
Shareholders' equity
Retained earnings $240.1 $238.8 $259.4 $290.5
Other shareholder equity -$43.7 -$61.8 -$19.2 -$18.1
Total shareholder equity $280.4 $256.5 $314.1 $344.2
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $418.8 $428.1 $423.5
Cost of revenue $348.8 $358 $356.3
Gross Profit $70 $70.1 $67.2
Operating activities
Research & development
Selling, general & administrative $43 $46.8 $45.3
Total operating expenses $43 $50.9 $47
Operating income $27 $19.2 $20.2
Income from continuing operations
EBIT $26.5 $18.6 $19.1
Income tax expense $3.8 $2.1 $2.6
Interest expense $11.6 $11.1 $10.7
Net income
Net income $11.1 $5.4 $5.8
Income (for common shares) $11.1 $5.4 $5.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1659.7 $1492.9 $1438 $1295.2
Cost of revenue $1388.3 $1282.4 $1281.9 $1126.6
Gross Profit $271.4 $210.5 $156.1 $168.6
Operating activities
Research & development
Selling, general & administrative $181.5 $162.2 $178.3 $152.9
Total operating expenses $187.3 $177.1 $168.2 $152.9
Operating income $84.1 $33.4 -$12.1 $15.7
Income from continuing operations
EBIT $61.4 $18.9 -$1.2 $23.3
Income tax expense $8.5 -$0.7 -$6.5 -$2.5
Interest expense $45.1 $33.8 $30.1 $30.3
Net income
Net income $7.8 -$14.2 -$24.8 -$4.5
Income (for common shares) $7.8 -$14.2 -$24.8 -$4.5
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$14.5 $11.1 $5.4 $5.8
Operating activities
Depreciation $8.3 $7.9 $7.8 $7.7
Business acquisitions & disposals $15.5 -$0.2 -$0.5 -$0.5
Stock-based compensation $1.6 $1.6 $1.7 $1.6
Total cash flows from operations $29.6 $22.2 $4.9 -$6.2
Investing activities
Capital expenditures -$7.4 -$6.8 -$7.4 -$4.6
Investments
Total cash flows from investing $6.2 -$7.3 -$8.1 -$6.6
Financing activities
Dividends paid -$2.5 -$1.7 -$1.6 -$1.6
Sale and purchase of stock
Net borrowings -$29.7 -$13.1 $11.1 $7.4
Total cash flows from financing -$33.6 -$16.3 $7.1 $3.8
Effect of exchange rate $1.4 -$0.8 -$0.1 $0.4
Change in cash and equivalents $3.6 -$2.2 $3.8 -$8.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $7.8 -$14.2 -$24.8 -$4.5
Operating activities
Depreciation $31.7 $30.2 $38.7 $35.8
Business acquisitions & disposals $14.3 -$23.3 -$5.4
Stock-based compensation $6.5 $7.2 $6.5 $6.1
Total cash flows from operations $50.5 -$27.6 -$43.3 $69.3
Investing activities
Capital expenditures -$26.2 -$17.4 -$10.8 -$24.9
Investments
Total cash flows from investing -$15.8 -$45.5 -$16.2 -$24.9
Financing activities
Dividends paid -$7.4 -$7 -$7 -$3.2
Sale and purchase of stock -$2.5 -$7.5
Net borrowings -$24.3 $93.2 $72.4 -$35.4
Total cash flows from financing -$39 $81.2 $59.9 -$47.3
Effect of exchange rate $0.9 -$4 -$1.3 $1.9
Change in cash and equivalents -$3.4 $4.1 -$0.9 -$1
Fundamentals
Market cap $305.73M
Enterprise value $938.73M
Shares outstanding 13.07M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.94
Book/Share 24.80
Cash/Share 4.19
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.75
Net debt/EBITDA N/A
Current ratio 2.27
Quick ratio 1.14