Company logo

PHUN - Phunware, Inc.

NASDAQ -> Technology -> Software—Application
Austin, United States
Type: Equity

PHUN price evolution
PHUN
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $35.54 $20.37 $21.57 $3.93
Short term investments $0.02 $0.02 $0.07
Net receivables $1.08 $0.97 $0.64 $0.55
Inventory
Total current assets $39.77 $21.65 $22.64 $4.96
Long term investments
Property, plant & equipment $0.97 $1.14 $1.36 $1.49
Goodwill & intangible assets
Total noncurrent assets $1.42 $1.64 $1.77
Total investments $0.02 $0.02 $0.07
Total assets $41.01 $23.07 $24.27 $6.73
Current liabilities
Accounts payable $4.78 $4.79 $5.07 $7.84
Deferred revenue $1.49 $1.62 $1.91
Short long term debt $0.43 $0.66 $5.57
Total current liabilities $10.47 $7.69 $8.18 $16.5
Long term debt $0.78 $0.86 $1.03
Total noncurrent liabilities $1.29 $1.47 $1.68
Total debt $1.21 $1.51 $6.6
Total liabilities $11.89 $8.98 $9.65 $18.18
Shareholders' equity
Retained earnings -$310.69 -$307.93 -$305.3 -$303
Other shareholder equity -$0.42 -$0.42 -$0.42 -$0.42
Total shareholder equity $14.09 $14.63 -$11.46
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3.93 $1.96 $23.14 $4.03
Short term investments $0.07 $10.14 $32.58
Net receivables $0.55 $0.96 $0.97 $0.66
Inventory $2.78 $2.64
Total current assets $4.96 $16.86 $60.01 $4.91
Long term investments
Property, plant & equipment $1.49 $3.93 $1.26 $0.01
Goodwill & intangible assets $33.64 $36.47 $26.01
Total noncurrent assets $1.77 $37.97 $39.29 $26.93
Total investments $0.07 $10.14 $32.58
Total assets $6.73 $54.84 $99.29 $31.84
Current liabilities
Accounts payable $7.84 $7.93 $6.59 $8.46
Deferred revenue $1.91 $4.18 $5.27 $5.08
Short long term debt $5.57 $10.62 $5.3 $4.43
Total current liabilities $16.5 $25.58 $30.29 $26.46
Long term debt $1.03 $3.1 $1.15 $3.96
Total noncurrent liabilities $1.68 $4.38 $3.72 $7.35
Total debt $6.6 $13.72 $6.45 $8.39
Total liabilities $18.18 $29.95 $34.02 $33.81
Shareholders' equity
Retained earnings -$303 -$250.22 -$199.32 -$145.8
Other shareholder equity -$0.42 -$0.47 -$0.35 -$0.34
Total shareholder equity -$11.46 $24.88 $65.28 -$1.98
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $0.92 -$6.19
Cost of revenue $0.4 -$6.87
Gross Profit $0.52 $0.67
Operating activities
Research & development $0.48 $0.42
Selling, general & administrative $2.91 $0.53
Total operating expenses $3.4 $12.38
Operating income -$2.87 -$11.7
Income from continuing operations
EBIT -$2.18 -$22.61
Income tax expense $0.03
Interest expense $0.11 $0.38
Net income
Net income -$2.29 -$23.01
Income (for common shares) -$2.29 -$23.01
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4.83 $21.79 $10
Cost of revenue $3.15 $16.72 $3.36
Gross Profit $1.69 $5.08 $6.64
Operating activities
Research & development $4.45 $6.15 $2.63
Selling, general & administrative $17.11 $26.37 $17.01
Total operating expenses $47.38 $34.58 $24.14
Operating income -$45.69 -$29.5 -$17.5
Income from continuing operations
EBIT -$51.02 -$48.48 -$18.78
Income tax expense $0.03 $0 $0
Interest expense $1.73 $2.41 $3.41
Net income
Net income -$52.78 -$50.89 -$22.2
Income (for common shares) -$52.78 -$50.89 -$22.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$2.63 -$2.29 -$23.01
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $0.66 $0.63 $0.41
Total cash flows from operations -$2.67 -$5.53 -$2.57
Investing activities
Capital expenditures $0.01
Investments
Total cash flows from investing -$0
Financing activities
Dividends paid
Sale and purchase of stock $1.44 $23.2 $3.6
Net borrowings -$0
Total cash flows from financing $42.19 $1.44 $23.2 $3.6
Effect of exchange rate $0.04 -$0.04 $0.05
Change in cash and equivalents $31.6 -$1.2 $17.63 $1.08
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$52.78 -$50.89 -$53.52 -$22.2
Operating activities
Depreciation $0.15
Business acquisitions & disposals -$2.38 -$5.1
Stock-based compensation $4.07 $3.01 $4.94 $4.49
Total cash flows from operations -$18.43 -$26.83 -$22.51 -$10.97
Investing activities
Capital expenditures -$0.27
Investments $15.39 -$0.92 -$41.28
Total cash flows from investing $15.38 -$2.29 -$46.38
Financing activities
Dividends paid
Sale and purchase of stock $10.03 $4.33 $99.55 $9.28
Net borrowings -$5.06 $3.73 -$11.53 $5.32
Total cash flows from financing $4.97 $8.05 $88.02 $14.6
Effect of exchange rate $0.06 -$0.12 -$0.01 $0.05
Change in cash and equivalents $1.98 -$21.18 $19.11 $3.67
Fundamentals
Market cap $31.69M
Enterprise value N/A
Shares outstanding 11.74M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 3.03
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -1.59
Net debt/EBITDA N/A
Current ratio 3.80
Quick ratio N/A