Company logo

PHIO - Phio Pharmaceuticals Corp.

NASDAQ -> Healthcare -> Biotechnology
Marlborough, United States
Type: Equity

PHIO price evolution
PHIO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $8.49 $8.46 $11.36 $9.09
Short term investments
Net receivables
Inventory
Total current assets $9.32 $9.33 $12.04 $9.4
Long term investments
Property, plant & equipment $0.04 $0.21 $0.26 $0.3
Goodwill & intangible assets
Total noncurrent assets $0.04 $0.21 $0.26 $0.3
Total investments
Total assets $9.36 $9.54 $12.3 $9.71
Current liabilities
Accounts payable $0.66 $0.17 $0.64 $0.9
Deferred revenue
Short long term debt $0.04 $0.07 $0.1 $0.14
Total current liabilities $1.63 $2.33 $2.39 $2.4
Long term debt
Total noncurrent liabilities
Total debt $0.04 $0.07 $0.1 $0.14
Total liabilities $1.63 $2.33 $2.39 $2.4
Shareholders' equity
Retained earnings -$139.21 -$137.31 -$134.53 -$131.98
Other shareholder equity -$0 -$0 -$0 -$0
Total shareholder equity $7.73 $7.21 $9.9 $7.31
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $8.49 $11.83 $24.11 $14.29
Short term investments
Net receivables
Inventory
Total current assets $9.32 $12.45 $24.73 $15.16
Long term investments
Property, plant & equipment $0.04 $0.34 $0.42 $0.56
Goodwill & intangible assets
Total noncurrent assets $0.04 $0.37 $0.44 $0.57
Total investments
Total assets $9.36 $12.81 $25.17 $15.74
Current liabilities
Accounts payable $0.66 $0.78 $0.28 $0.73
Deferred revenue
Short long term debt $0.04 $0.14 $0.13 $0.12
Total current liabilities $1.63 $1.94 $3.07 $2.2
Long term debt $0.04 $0.17 $0.53
Total noncurrent liabilities $0.04 $0.17 $0.53
Total debt $0.04 $0.17 $0.29 $0.64
Total liabilities $1.63 $1.97 $3.24 $2.72
Shareholders' equity
Retained earnings -$139.21 -$128.38 -$116.9 -$103.61
Other shareholder equity -$0
Total shareholder equity $7.73 $10.84 $21.93 $13.02
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $1.01 $1.81 $1.38 $2.13
Selling, general & administrative $0.77 $0.97 $1.16 $1.47
Total operating expenses $1.9 $2.78 $2.55 $3.6
Operating income -$1.9 -$2.78 -$2.55 -$3.6
Income from continuing operations
EBIT -$1.9 -$2.78 -$2.55 -$3.6
Income tax expense
Interest expense
Net income
Net income -$1.9 -$2.78 -$2.55 -$3.6
Income (for common shares) -$1.9 -$2.78 -$2.55 -$3.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $6.33 $7.01 $8.89 $4.43
Selling, general & administrative $4.37 $4.45 $4.63 $4.36
Total operating expenses $10.82 $11.46 $13.51 $8.79
Operating income -$10.82 -$11.46 -$13.51 -$8.79
Income from continuing operations
EBIT -$10.83 -$11.48 -$13.28 -$8.79
Income tax expense
Interest expense $0.01
Net income
Net income -$10.83 -$11.48 -$13.29 -$8.79
Income (for common shares) -$10.83 -$11.48 -$13.29 -$8.79
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$1.9 -$2.78 -$2.55 -$3.6
Operating activities
Depreciation $0.04 $0.05 $0.05 $0.05
Business acquisitions & disposals
Stock-based compensation $0.01 $0.09 $0.09 $0.11
Total cash flows from operations -$2.37 -$2.9 -$2.77 -$2.71
Investing activities
Capital expenditures -$0.01
Investments
Total cash flows from investing -$0.01
Financing activities
Dividends paid
Sale and purchase of stock $2.4 $5.05 -$0.01
Net borrowings
Total cash flows from financing $2.4 $5.05 -$0.04
Effect of exchange rate
Change in cash and equivalents $0.03 -$2.9 $2.27 -$2.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$10.83 -$11.48 -$13.29 -$8.79
Operating activities
Depreciation $0.18 $0.19 $0.19 $0.18
Business acquisitions & disposals
Stock-based compensation $0.3 $0.41 $0.48 $0.14
Total cash flows from operations -$10.75 -$12.13 -$11.86 -$8.8
Investing activities
Capital expenditures -$0.01 -$0.12 -$0.05 -$0.02
Investments
Total cash flows from investing -$0.01 -$0.12 -$0.05 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $7.44 $21.72 $15.93
Net borrowings $0.2
Total cash flows from financing $7.41 -$0.03 $21.72 $16.13
Effect of exchange rate
Change in cash and equivalents -$3.34 -$12.28 $9.81 $7.31
Fundamentals
Market cap $2.51M
Enterprise value -$5.94M
Shares outstanding 3.75M
Revenue $0.00
EBITDA -$10.64M
EBIT -$10.83M
Net Income -$10.83M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -0.23
EV/Sales N/A
EV/EBITDA 0.56
EV/EBIT 0.55
P/S ratio N/A
P/B ratio 0.33
Book/Share 2.06
Cash/Share 2.27
EPS -$2.89
ROA -105.86%
ROE -134.66%
Debt/Equity 0.21
Net debt/EBITDA 0.64
Current ratio 5.71
Quick ratio 5.71