Company logo

PGY - Pagaya Technologies Ltd.

NASDAQ -> Technology -> Software—Infrastructure
Tel Aviv, Israel
Type: Equity

PGY price evolution
PGY
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $109.53 $95.12 $88.67 $83.79
Inventory
Total current assets $298.46 $361.2 $399.09 $303.4
Long term investments
Property, plant & equipment $73.45 $92.26 $96.39 $97.29
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1370.78 $1452.98 $1483.19 $1208.38
Current liabilities
Accounts payable $5.83 $7.3 $3.14 $1.29
Deferred revenue
Short long term debt
Total current liabilities $254.45 $241.25 $169.38 $74.92
Long term debt $445.69 $443.84 $445.4 $324.03
Total noncurrent liabilities
Total debt
Total liabilities $834.22 $852.75 $782.11 $574.4
Shareholders' equity
Retained earnings -$706.12 -$638.64 -$563.86 -$542.64
Other shareholder equity -$90.43 -$71.05 -$24.28 $0.44
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $0.38
Short term investments
Net receivables $83.79 $79.01 $38.84 $13.6
Inventory
Total current assets $303.4 $419.82 $0.74 $0.28
Long term investments
Property, plant & equipment $97.29 $92.74 $7.65 $1.53
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1208.38 $1045.08 $288.4 $0.28
Current liabilities
Accounts payable $1.29 $1.74 $11.58 $0.58
Deferred revenue
Short long term debt
Total current liabilities $74.92 $128.02 $7.44 $0.26
Long term debt $324.03 $92.8 $37.91
Total noncurrent liabilities
Total debt
Total liabilities $574.4 $491.56 $39.7 $0.26
Shareholders' equity
Retained earnings -$542.64 -$414.2 -$38.8 -$0
Other shareholder equity $0.44 -$0.71
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $257.23 $250.34 $245.28 $218.04
Cost of revenue
Gross Profit $108.27 $104.74 $100.39 $83.56
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $85.88 $99.72 $92.71 $72.91
Operating income
Income from continuing operations
EBIT
Income tax expense -$11.52 $14.51 $5 $5.06
Interest expense
Net income
Net income -$67.48 -$74.78 -$21.22 -$14.42
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $812.05 $748.93
Cost of revenue
Gross Profit $303.11 $297.84
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $327.51 $549.35 $8.01 $0
Operating income
Income from continuing operations
EBIT
Income tax expense $15.57 $16.4
Interest expense $0.11
Net income
Net income -$128.44 -$314.53 -$8.16 -$0
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$462.68 -$351.29 -$230.89 -$412.69
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $387.91 $362.43 $298.74 $289.1
Effect of exchange rate -$1.18 -$1.72 -$0.82 -$0.52
Change in cash and equivalents -$41.49 $45.39 $87.51 -$114.53
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$412.69 -$265.42 -$287.5
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $289.1 $437.92 $288.93
Effect of exchange rate -$0.52
Change in cash and equivalents -$114.53 $132.5 $0.38
Fundamentals
Market cap $651.68M
Enterprise value N/A
Shares outstanding 72.81M
Revenue $970.90M
EBITDA N/A
EBIT N/A
Net Income -$177.90M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -3.66
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.67
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.44
ROA -12.90%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.17
Quick ratio N/A