(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $95.12 | $88.67 | $83.79 | $71.78 |
Inventory | ||||
Total current assets | $361.2 | $399.09 | $303.4 | $377.99 |
Long term investments | ||||
Property, plant & equipment | $92.26 | $96.39 | $97.29 | $95.27 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1452.98 | $1483.19 | $1208.38 | $1220.21 |
Current liabilities | ||||
Accounts payable | $7.3 | $3.14 | $1.29 | $1.3 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $241.25 | $169.38 | $74.92 | $81.63 |
Long term debt | $443.84 | $445.4 | $324.03 | $327.36 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $852.75 | $782.11 | $574.4 | $610.02 |
Shareholders' equity | ||||
Retained earnings | -$638.64 | -$563.86 | -$542.64 | -$528.22 |
Other shareholder equity | -$71.05 | -$24.28 | $0.44 | $3.98 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0.38 | |||
Short term investments | ||||
Net receivables | $83.79 | $79.01 | $38.84 | $13.6 |
Inventory | ||||
Total current assets | $303.4 | $419.82 | $0.74 | $0.28 |
Long term investments | ||||
Property, plant & equipment | $97.29 | $92.74 | $7.65 | $1.53 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1208.38 | $1045.08 | $288.4 | $0.28 |
Current liabilities | ||||
Accounts payable | $1.29 | $1.74 | $11.58 | $0.58 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $74.92 | $128.02 | $7.44 | $0.26 |
Long term debt | $324.03 | $92.8 | $37.91 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $574.4 | $491.56 | $39.7 | $0.26 |
Shareholders' equity | ||||
Retained earnings | -$542.64 | -$414.2 | -$38.8 | -$0 |
Other shareholder equity | $0.44 | -$0.71 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Apr 2022 | 31 Jan 2022 | 29 Oct 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1.25 | $6.51 | $1.21 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.1 | $0.04 | $0.03 | |
Net income | ||||
Net income | $5.3 | -$3.13 | -$13.58 | |
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | ||
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $8.01 | $0 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.11 | |||
Net income | ||||
Net income | -$8.16 | -$0 | ||
Income (for common shares) |
(in millions $) | 30 Apr 2022 | 31 Jan 2022 | 29 Oct 2021 | 29 Jul 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$287.5 | -$287.5 | -$287.5 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $288.93 | $288.93 | $288.93 | |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.23 | $0.38 | $0.44 | $0.53 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | ||
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$287.5 | |||
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $288.93 | |||
Effect of exchange rate | ||||
Change in cash and equivalents | $0.38 |
Market cap | $879.20M |
---|---|
Enterprise value | N/A |
Shares outstanding | 71.60M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.50 |
Quick ratio | N/A |