Company logo

PFMT - Performant Financial Corporation

NASDAQ -> Industrials -> Specialty Business Services
Livermore, United States
Type: Equity

PFMT price evolution
PFMT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $7.33 $17.39 $15.06 $12.42
Short term investments
Net receivables $17.58 $14.13 $12.79 $15.64
Inventory
Total current assets $39.78 $41.99 $40.96 $43.75
Long term investments
Property, plant & equipment $10.26 $10.44 $11.29 $11.32
Goodwill & intangible assets $47.37 $47.37 $47.37 $47.37
Total noncurrent assets $59.25 $58.72 $59.64 $59.89
Total investments
Total assets $99.03 $100.71 $100.59 $103.64
Current liabilities
Accounts payable $0.73 $0.87 $1.2 $0.97
Deferred revenue $0.49 $0.5 $0.11
Short long term debt $0.25 $2 $1.9 $1.81
Total current liabilities $12.38 $12.07 $12.05 $11.48
Long term debt $5.29 $9.4 $9.73 $10.21
Total noncurrent liabilities $5.94 $10.31 $10.62 $11.09
Total debt $5.54 $11.41 $11.63 $12.02
Total liabilities $18.32 $22.38 $22.68 $22.58
Shareholders' equity
Retained earnings -$65.3 -$66.56 -$65.98 -$62
Other shareholder equity
Total shareholder equity $80.71 $78.33 $77.92 $81.06
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7.33 $23.46 $19.55 $18.3
Short term investments
Net receivables $17.58 $30.38 $20.81 $23.22
Inventory
Total current assets $39.78 $57.51 $54.71 $54.52
Long term investments
Property, plant & equipment $10.26 $12.95 $18.94 $22.54
Goodwill & intangible assets $47.37 $47.37 $47.37 $48.06
Total noncurrent assets $59.25 $61.33 $67.28 $71.71
Total investments
Total assets $99.03 $118.83 $121.98 $126.23
Current liabilities
Accounts payable $0.73 $1.26 $1.12 $0.5
Deferred revenue $0.49 $0.44 $0.63 $0.87
Short long term debt $0.25 $2.21 $2.35 $62.28
Total current liabilities $12.38 $14.21 $17.51 $77.21
Long term debt $5.29 $18.18 $20.89 $3.44
Total noncurrent liabilities $5.94 $20.14 $22.05 $7.04
Total debt $5.54 $21.47 $23.24 $65.73
Total liabilities $18.32 $34.35 $39.56 $84.25
Shareholders' equity
Retained earnings -$65.3 -$57.78 -$51.25 -$40.96
Other shareholder equity
Total shareholder equity $80.71 $84.48 $82.42 $41.98
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $32.57 $29.96 $25.73
Cost of revenue
Gross Profit $32.57 $29.96 $25.73
Operating activities
Research & development
Selling, general & administrative $30.66 $30.61 $29.52
Total operating expenses $30.66 $30.61 $29.52
Operating income $1.91 -$0.65 -$3.79
Income from continuing operations
EBIT $2.07 -$0.56 -$3.79
Income tax expense $0.03 -$0.41 $0.02
Interest expense $0.79 $0.42 $0.41
Net income
Net income $1.25 -$0.58 -$4.22
Income (for common shares) $1.25 -$0.58 -$4.22
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $113.74 $109.18 $124.39 $155.94
Cost of revenue
Gross Profit $113.74 $109.18 $124.39 $155.94
Operating activities
Research & development
Selling, general & administrative $119.87 $116.08 $125.71 $142.9
Total operating expenses $119.87 $114.96 $125.71 $169.9
Operating income -$6.13 -$5.78 -$1.32 -$13.96
Income from continuing operations
EBIT -$5.88 -$5.4 $1.09 -$13.94
Income tax expense -$0.34 $0.13 $0.06 -$7.18
Interest expense $1.97 $1.01 $11.31 $7.23
Net income
Net income -$7.52 -$6.54 -$10.29 -$13.99
Income (for common shares) -$7.52 -$6.54 -$10.29 -$13.99
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1.25 -$0.58 -$3.97 -$4.22
Operating activities
Depreciation $1.5 $1.25 $1.46 $2.51
Business acquisitions & disposals $0
Stock-based compensation $1.12 $1.13 $0.89 $0.8
Total cash flows from operations -$1.89 $3.48 $4.41 -$2.15
Investing activities
Capital expenditures -$1.19 -$0.62 -$1.43 -$0.91
Investments
Total cash flows from investing -$1.19 -$0.62 -$1.43 -$0.91
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$6.98 -$0.4 -$0.28 -$7.99
Total cash flows from financing -$6.98 -$0.54 -$0.34 -$7.99
Effect of exchange rate
Change in cash and equivalents -$10.06 $2.33 $2.65 -$11.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$7.52 -$6.54 -$10.29 -$13.99
Operating activities
Depreciation $6.71 $5.7 $7 $7.01
Business acquisitions & disposals $0 $0.38 $3.15
Stock-based compensation $3.94 $3.04 $2.64 $2.61
Total cash flows from operations $3.86 -$2.88 $0.92 $20.81
Investing activities
Capital expenditures -$4.14 $1.35 -$3.42 -$3.79
Investments
Total cash flows from investing -$4.14 $1.73 -$0.27 -$3.79
Financing activities
Dividends paid
Sale and purchase of stock $5.56 $42.69
Net borrowings -$15.66 -$0.5 -$41.44 -$3.45
Total cash flows from financing -$15.85 $5.06 $0.61 -$3.72
Effect of exchange rate
Change in cash and equivalents -$16.13 $3.92 $1.25 $13.3
Fundamentals
Market cap $213.07M
Enterprise value $211.28M
Shares outstanding 76.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 11.37%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.64
Book/Share 1.05
Cash/Share 0.10
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.23
Net debt/EBITDA N/A
Current ratio 3.21
Quick ratio 3.21