Company logo

PFMT - Performant Financial Corporation

NASDAQ -> Industrials -> Specialty Business Services
Livermore, United States
Type: Equity

PFMT price evolution
PFMT
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $10.42 $3.79 $7.33 $17.39
Short term investments
Net receivables $14.07 $14.28 $17.58 $14.13
Inventory
Total current assets $38.14 $34.08 $39.78 $41.99
Long term investments
Property, plant & equipment $15.62 $16.45 $10.26 $10.44
Goodwill & intangible assets $47.37 $47.37 $47.37 $47.37
Total noncurrent assets $64.3 $65.16 $59.25 $58.72
Total investments
Total assets $102.44 $99.24 $99.03 $100.71
Current liabilities
Accounts payable $0.89 $2.15 $0.73 $0.87
Deferred revenue $0.85 $0.49 $0.49 $0.5
Short long term debt $0.48 $0.28 $0.25 $2
Total current liabilities $14.37 $12.4 $12.38 $12.07
Long term debt $0.47 $5.53 $5.29 $9.4
Total noncurrent liabilities $12.2 $9.19 $5.94 $10.31
Total debt $0.95 $5.81 $5.54 $11.41
Total liabilities $26.57 $21.59 $18.32 $22.38
Shareholders' equity
Retained earnings -$72.31 -$69.32 -$65.3 -$66.56
Other shareholder equity
Total shareholder equity $75.87 $77.65 $80.71 $78.33
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7.33 $23.46 $19.55 $18.3
Short term investments
Net receivables $17.58 $30.38 $20.81 $23.22
Inventory
Total current assets $39.78 $57.51 $54.71 $54.52
Long term investments
Property, plant & equipment $10.26 $12.95 $18.94 $22.54
Goodwill & intangible assets $47.37 $47.37 $47.37 $48.06
Total noncurrent assets $59.25 $61.33 $67.28 $71.71
Total investments
Total assets $99.03 $118.83 $121.98 $126.23
Current liabilities
Accounts payable $0.73 $1.26 $1.12 $0.5
Deferred revenue $0.49 $0.44 $0.63 $0.87
Short long term debt $0.25 $2.21 $2.35 $62.28
Total current liabilities $12.38 $14.21 $17.51 $77.21
Long term debt $5.29 $18.18 $20.89 $3.44
Total noncurrent liabilities $5.94 $20.14 $22.05 $7.04
Total debt $5.54 $21.47 $23.24 $65.73
Total liabilities $18.32 $34.35 $39.56 $84.25
Shareholders' equity
Retained earnings -$65.3 -$57.78 -$51.25 -$40.96
Other shareholder equity
Total shareholder equity $80.71 $84.48 $82.42 $41.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $29.36 $27.33 $32.57
Cost of revenue
Gross Profit $29.36 $27.33 $32.57
Operating activities
Research & development
Selling, general & administrative $32.1 $31.25 $30.66
Total operating expenses $32.1 $31.25 $30.66
Operating income -$2.74 -$3.92 $1.91
Income from continuing operations
EBIT -$2.68 -$3.81 $2.07
Income tax expense $0.02 $0.02 $0.03
Interest expense $0.3 $0.19 $0.79
Net income
Net income -$3 -$4.02 $1.25
Income (for common shares) -$3 -$4.02 $1.25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $113.74 $109.18 $124.39 $155.94
Cost of revenue
Gross Profit $113.74 $109.18 $124.39 $155.94
Operating activities
Research & development
Selling, general & administrative $119.87 $116.08 $125.71 $142.9
Total operating expenses $119.87 $114.96 $125.71 $169.9
Operating income -$6.13 -$5.78 -$1.32 -$13.96
Income from continuing operations
EBIT -$5.88 -$5.4 $1.09 -$13.94
Income tax expense -$0.34 $0.13 $0.06 -$7.18
Interest expense $1.97 $1.01 $11.31 $7.23
Net income
Net income -$7.52 -$6.54 -$10.29 -$13.99
Income (for common shares) -$7.52 -$6.54 -$10.29 -$13.99
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$3 -$4.02 $1.25 -$0.58
Operating activities
Depreciation $2.04 $1.51 $1.5 $1.25
Business acquisitions & disposals
Stock-based compensation $1.3 $0.96 $1.12 $1.13
Total cash flows from operations $4.58 $0.12 -$1.89 $3.48
Investing activities
Capital expenditures -$0.86 -$3.65 -$1.19 -$0.62
Investments
Total cash flows from investing -$0.86 -$3.65 -$1.19 -$0.62
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $3 -$0.01 -$6.98 -$0.4
Total cash flows from financing $2.91 -$0.01 -$6.98 -$0.54
Effect of exchange rate
Change in cash and equivalents $6.64 -$3.54 -$10.06 $2.33
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$7.52 -$6.54 -$10.29 -$13.99
Operating activities
Depreciation $6.71 $5.7 $7 $7.01
Business acquisitions & disposals $0 $0.38 $3.15
Stock-based compensation $3.94 $3.04 $2.64 $2.61
Total cash flows from operations $3.86 -$2.88 $0.92 $20.81
Investing activities
Capital expenditures -$4.14 $1.35 -$3.42 -$3.79
Investments
Total cash flows from investing -$4.14 $1.73 -$0.27 -$3.79
Financing activities
Dividends paid
Sale and purchase of stock $5.56 $42.69
Net borrowings -$15.66 -$0.5 -$41.44 -$3.45
Total cash flows from financing -$15.85 $5.06 $0.61 -$3.72
Effect of exchange rate
Change in cash and equivalents -$16.13 $3.92 $1.25 $13.3
Fundamentals
Market cap $236.91M
Enterprise value $227.44M
Shares outstanding 76.92M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.12
Book/Share 0.99
Cash/Share 0.14
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.23
Net debt/EBITDA N/A
Current ratio 2.65
Quick ratio 2.65