Company logo

PFG - Principal Financial Group, Inc.

NASDAQ -> Financial Services -> Insurance—Diversified
Des Moines, United States
Type: Equity

PFG price evolution
PFG
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $4707.7 $4564.3 $4073.9 $4640.9
Short term investments
Net receivables $24610.5 $24116.1 $24154.7 $24719.1
Inventory
Total current assets
Long term investments
Property, plant & equipment $938.4 $958.1 $957.7 $986.2
Goodwill & intangible assets $3078.3 $3074 $3156.7 $3171.6
Total noncurrent assets
Total investments $98320.4 $93982.8 $96792.3 $98031.2
Total assets $305046.7 $287948 $299186.9 $299408.2
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $73 $33.8 $33.9 $48.8
Long term debt $3930.9 $3930.2 $3992.9 $4688.6
Total noncurrent liabilities
Total debt $3992 $3954 $4019.2 $4712.8
Total liabilities $293836.1 $276965.6 $288530.7 $288874.7
Shareholders' equity
Retained earnings $16683.5 $17717 $16629.9 $16398.8
Other shareholder equity -$5345.3 -$6840.9 -$6245.2 -$6201.3
Total shareholder equity $10916 $10671.6 $10344.5 $10217.9
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4707.7 $4848 $2332 $2849.8
Short term investments
Net receivables $24610.5 $26312.9 $1842.4 $1723.8
Inventory
Total current assets
Long term investments
Property, plant & equipment $938.4 $3235.8 $1038 $1019
Goodwill & intangible assets $3078.3 $3131.5 $3228.2 $3434
Total noncurrent assets
Total investments $98320.4 $95089.3 $108905.9 $106306.9
Total assets $305046.7 $292239.6 $304657.2 $296627.7
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $248.7 $621.6 $607 $340
Long term debt $4005.6 $3754.8 $4073.2 $4279.2
Total noncurrent liabilities
Total debt $3992 $4077.7 $4360 $4363.9
Total liabilities $293836.1 $282237.9 $288198.9 $279754.8
Shareholders' equity
Retained earnings $16683.5 $17042.3 $12884.5 $11838
Other shareholder equity -$5345.3 -$1802.1 $1610.9 $2383.1
Total shareholder equity $10916 $10001.7 $16069.4 $16558.9
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2690.8 $4598.7 $3557.3 $2819
Cost of revenue $2507.6 $1707.7 $1857.9 $1791.5
Gross Profit $183.2 $2891 $1699.4 $1027.5
Operating activities
Research & development
Selling, general & administrative $1290.4 $1286.1 $1252.7 $1242.9
Total operating expenses $1290.4 $1286.1 $1252.7 $1242.9
Operating income -$1107.2 $1604.9 $446.7 -$215.4
Income from continuing operations
EBIT -$1139.7 $1601 $448.7 -$218.1
Income tax expense -$268 $354.8 $59.9 -$78
Interest expense
Net income
Net income -$871.7 $1246.2 $388.8 -$140.1
Income (for common shares) -$871.7 $1246.2 $388.8 -$140.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $13665.8 $17491.6 $14262.7 $14741.7
Cost of revenue $7854.9 $6465.6 $7191.8 $8401.7
Gross Profit $5810.9 $11026 $7070.9 $6340
Operating activities
Research & development
Selling, general & administrative $5072.1 $4965.9 $4987.3 $4646.5
Total operating expenses $5072.1 $4965.9 $4987.3 $4646.5
Operating income $738.8 $6060.1 $2083.6 $1693.5
Income from continuing operations
EBIT $691.9 $6019.5 $2036.8 $1660.8
Income tax expense $68.7 $1207.9 $326.2 $265
Interest expense
Net income
Net income $623.2 $4811.6 $1710.6 $1395.8
Income (for common shares) $623.2 $4811.6 $1710.6 $1395.8
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$871.7 $1246.2 $388.8 -$140.1
Operating activities
Depreciation $272.7
Business acquisitions & disposals
Stock-based compensation $99.4
Total cash flows from operations $944 $1050.6 $1102.5 $695.3
Investing activities
Capital expenditures -$27.9 -$21.8 -$20.9 -$31.4
Investments $157.8 $55.9 $90.2 -$761.5
Total cash flows from investing -$215 -$49.5 $21.7 -$1104.1
Financing activities
Dividends paid -$159 -$156.1 -$154.9 -$155.5
Sale and purchase of stock -$236.3 -$190.8 -$86.8 -$168.7
Net borrowings $39.6 -$61.7 -$698.6 $629.7
Total cash flows from financing -$585.6 -$510.7 -$1691.2 $201.7
Effect of exchange rate
Change in cash and equivalents $143.4 $490.4 -$567 -$207.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $623.2 $4811.6 $1710.6 $1395.8
Operating activities
Depreciation $272.7 $295.9 $275.3 $251.9
Business acquisitions & disposals $27
Stock-based compensation $99.4 $91.3 $96.1 $87.6
Total cash flows from operations $3792.4 $3172.9 $3218.8 $3738.6
Investing activities
Capital expenditures -$102 -$116.3 -$129.9 -$108.8
Investments -$457.6 $869 -$5581.9 -$4852.9
Total cash flows from investing -$1346.9 $1058.5 -$5658.1 -$5025.8
Financing activities
Dividends paid -$625.5 -$642.3 -$654.1 -$614.5
Sale and purchase of stock -$682.6 -$1479.4 -$850.5 -$264.2
Net borrowings -$91 -$285.7 $8.4 $530.5
Total cash flows from financing -$2585.8 -$1715.4 $1921.5 $1621.1
Effect of exchange rate
Change in cash and equivalents -$140.3 $2516 -$517.8 $333.9
Fundamentals
Market cap $19.43B
Enterprise value $18.71B
Shares outstanding 236.44M
Revenue $13.67B
EBITDA $964.60M
EBIT $691.90M
Net Income $623.20M
Revenue Q/Q -13.81%
Revenue Y/Y N/A
P/E ratio 31.17
EV/Sales 1.37
EV/EBITDA 19.40
EV/EBIT 27.04
P/S ratio 1.42
P/B ratio 1.19
Book/Share 68.78
Cash/Share 19.91
EPS $2.64
ROA 0.21%
ROE 5.91%
Debt/Equity 26.92
Net debt/EBITDA 299.74
Current ratio N/A
Quick ratio N/A