(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $31.74 | $29.19 | $30.55 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $6659.28 | $6632.53 | $6667.94 | |
Current liabilities | ||||
Accounts payable | $16.12 | $12.51 | $7 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $35.89 | $30.94 | $27.11 | |
Long term debt | $148.23 | $148.17 | $148.11 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $5964.17 | $5962.02 | $5999.18 | |
Shareholders' equity | ||||
Retained earnings | $592.33 | $566.03 | $535.37 | |
Other shareholder equity | $695.11 | $670.51 | ||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1050.61 | $759.47 | ||
Short term investments | ||||
Net receivables | $1.45 | |||
Inventory | ||||
Total current assets | $1075.44 | $786.75 | ||
Long term investments | $539.89 | $323.77 | ||
Property, plant & equipment | $31.74 | $30.72 | $32.5 | $27.93 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $6659.28 | $6421.89 | $6044.92 | $5143.64 |
Current liabilities | ||||
Accounts payable | $16.12 | $2.61 | $5225.51 | $4442.48 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $35.89 | $23.56 | $5236.41 | $4458.21 |
Long term debt | $148.23 | $148 | $147.76 | $99.33 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $5964.17 | $5793.79 | $5461.18 | $4618.19 |
Shareholders' equity | ||||
Retained earnings | $592.33 | $475.07 | $372.95 | $300.97 |
Other shareholder equity | $695.11 | $628.1 | $4.93 | $7.03 |
Total shareholder equity | $583.73 | $525.45 |
(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $71.5 | $75.93 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $14.29 | $15.22 | ||
Interest expense | ||||
Net income | ||||
Net income | $35.84 | $38.19 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $296.49 | $257.22 | $148.61 | |
Cost of revenue | ||||
Gross Profit | $148.61 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $51.58 | |||
Total operating expenses | $51.74 | |||
Operating income | $96.86 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $59.81 | $50.35 | $27.39 | |
Interest expense | ||||
Net income | ||||
Net income | $150.04 | $128.84 | $69.47 | |
Income (for common shares) | $69.27 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$98.03 | $20.61 | $19.95 | $76.42 |
Financing activities | ||||
Dividends paid | -$31.14 | -$23.61 | -$15.84 | -$7.9 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $65.97 | $57.77 | $146.37 | -$11.2 |
Effect of exchange rate | ||||
Change in cash and equivalents | $143.33 | $253.58 | $282.22 | $118.17 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $95.24 | $69.47 | ||
Operating activities | ||||
Depreciation | $1.91 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $103.77 | |||
Investing activities | ||||
Capital expenditures | -$1.5 | |||
Investments | -$4 | |||
Total cash flows from investing | -$98.03 | -$699.89 | -$318.77 | |
Financing activities | ||||
Dividends paid | -$31.14 | -$25.14 | -$17.91 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $65.97 | $273.05 | $438.82 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $143.33 | -$283.08 | $223.82 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |