(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $132.29 | $147.86 | $156.29 | $231.54 |
Inventory | ||||
Total current assets | $537.46 | $580.45 | $660.39 | $726.59 |
Long term investments | ||||
Property, plant & equipment | $28.81 | $27.37 | $8.84 | $9.79 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $892.47 | $937.11 | $1006.45 | $1077.27 |
Current liabilities | ||||
Accounts payable | $101.45 | $115.56 | $146.08 | $217.18 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $138.61 | $177.17 | $251.36 | $340.03 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $170.65 | $211.1 | $271.76 | $359.12 |
Shareholders' equity | ||||
Retained earnings | $195.87 | $193.76 | $199.97 | $188.2 |
Other shareholder equity | $0.18 | -$0.67 | -$0.45 | -$0.08 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $104.45 | $47.66 | ||
Short term investments | $217.2 | $12.7 | ||
Net receivables | $231.54 | $160.49 | $115.36 | $81.22 |
Inventory | ||||
Total current assets | $726.59 | $603.46 | $446.17 | $147.36 |
Long term investments | ||||
Property, plant & equipment | $9.79 | $13.74 | $15.79 | $27.04 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $211.32 | |||
Total investments | ||||
Total assets | $1077.27 | $870.22 | $713.23 | $358.68 |
Current liabilities | ||||
Accounts payable | $217.18 | $155.85 | $107.73 | $72.5 |
Deferred revenue | $5.71 | |||
Short long term debt | $8.33 | |||
Total current liabilities | $340.03 | $234.61 | $193.71 | $120.11 |
Long term debt | ||||
Total noncurrent liabilities | $54.45 | |||
Total debt | ||||
Total liabilities | $359.12 | $287.08 | $246.27 | $174.56 |
Shareholders' equity | ||||
Retained earnings | $188.2 | $70.79 | -$28.44 | -$67.14 |
Other shareholder equity | -$0.08 | -$0.58 | -$0.13 | $0.11 |
Total shareholder equity | $466.96 | $184.12 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $102.2 | $234.23 | ||
Cost of revenue | ||||
Gross Profit | $36.1 | $79.75 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $38.91 | $39.86 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.47 | $6.75 | ||
Interest expense | $5.4 | $6.26 | ||
Net income | ||||
Net income | $2.11 | $39.4 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $743.15 | $640.26 | $328.06 | |
Cost of revenue | $220.1 | |||
Gross Profit | $272.38 | $237.25 | $107.96 | |
Operating activities | ||||
Research & development | $30.88 | |||
Selling, general & administrative | $54.9 | |||
Total operating expenses | $155.64 | $128.09 | $315.81 | |
Operating income | $12.25 | |||
Income from continuing operations | ||||
EBIT | $12.25 | |||
Income tax expense | $20.28 | $14.44 | -$0.61 | |
Interest expense | $20.95 | -$0.49 | -$1.04 | |
Net income | ||||
Net income | $117.41 | $99.22 | $10.22 | |
Income (for common shares) | $10.22 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $51.82 | $23.29 | -$20.06 | -$133.35 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$87.61 | -$51.39 | $0.26 | -$10.82 |
Effect of exchange rate | $0.09 | -$0.11 | -$0.08 | $0.14 |
Change in cash and equivalents | -$33.09 | -$41.85 | -$12.99 | $11.43 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $38.71 | $10.22 | ||
Operating activities | ||||
Depreciation | $2.92 | $3.29 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $71.11 | $22.16 | ||
Investing activities | ||||
Capital expenditures | -$0.63 | -$0.46 | ||
Investments | -$204.5 | $10.53 | ||
Total cash flows from investing | -$133.35 | -$46.82 | -$243.47 | -$8.92 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | -$8.33 | -$8.33 | ||
Total cash flows from financing | -$10.82 | -$3.26 | $229.05 | -$4.05 |
Effect of exchange rate | $0.14 | -$0.06 | -$0.03 | $0.08 |
Change in cash and equivalents | $11.43 | $71.99 | $56.66 | $9.27 |
Market cap | $416.43M |
---|---|
Enterprise value | N/A |
Shares outstanding | 48.42M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | -44.85% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.88 |
Quick ratio | N/A |