Company logo

PERI - Perion Network Ltd.

NASDAQ -> Communication Services -> Internet Content & Information
Holon, Israel
Type: Equity

PERI price evolution
PERI
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $132.29 $147.86 $156.29 $231.54
Inventory
Total current assets $537.46 $580.45 $660.39 $726.59
Long term investments
Property, plant & equipment $28.81 $27.37 $8.84 $9.79
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $892.47 $937.11 $1006.45 $1077.27
Current liabilities
Accounts payable $101.45 $115.56 $146.08 $217.18
Deferred revenue
Short long term debt
Total current liabilities $138.61 $177.17 $251.36 $340.03
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $170.65 $211.1 $271.76 $359.12
Shareholders' equity
Retained earnings $195.87 $193.76 $199.97 $188.2
Other shareholder equity $0.18 -$0.67 -$0.45 -$0.08
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $104.45 $47.66
Short term investments $217.2 $12.7
Net receivables $231.54 $160.49 $115.36 $81.22
Inventory
Total current assets $726.59 $603.46 $446.17 $147.36
Long term investments
Property, plant & equipment $9.79 $13.74 $15.79 $27.04
Goodwill & intangible assets
Total noncurrent assets $211.32
Total investments
Total assets $1077.27 $870.22 $713.23 $358.68
Current liabilities
Accounts payable $217.18 $155.85 $107.73 $72.5
Deferred revenue $5.71
Short long term debt $8.33
Total current liabilities $340.03 $234.61 $193.71 $120.11
Long term debt
Total noncurrent liabilities $54.45
Total debt
Total liabilities $359.12 $287.08 $246.27 $174.56
Shareholders' equity
Retained earnings $188.2 $70.79 -$28.44 -$67.14
Other shareholder equity -$0.08 -$0.58 -$0.13 $0.11
Total shareholder equity $466.96 $184.12
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $102.2 $234.23
Cost of revenue
Gross Profit $36.1 $79.75
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $38.91 $39.86
Operating income
Income from continuing operations
EBIT
Income tax expense $0.47 $6.75
Interest expense $5.4 $6.26
Net income
Net income $2.11 $39.4
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $743.15 $640.26 $328.06
Cost of revenue $220.1
Gross Profit $272.38 $237.25 $107.96
Operating activities
Research & development $30.88
Selling, general & administrative $54.9
Total operating expenses $155.64 $128.09 $315.81
Operating income $12.25
Income from continuing operations
EBIT $12.25
Income tax expense $20.28 $14.44 -$0.61
Interest expense $20.95 -$0.49 -$1.04
Net income
Net income $117.41 $99.22 $10.22
Income (for common shares) $10.22
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $51.82 $23.29 -$20.06 -$133.35
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$87.61 -$51.39 $0.26 -$10.82
Effect of exchange rate $0.09 -$0.11 -$0.08 $0.14
Change in cash and equivalents -$33.09 -$41.85 -$12.99 $11.43
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $38.71 $10.22
Operating activities
Depreciation $2.92 $3.29
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $71.11 $22.16
Investing activities
Capital expenditures -$0.63 -$0.46
Investments -$204.5 $10.53
Total cash flows from investing -$133.35 -$46.82 -$243.47 -$8.92
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$8.33 -$8.33
Total cash flows from financing -$10.82 -$3.26 $229.05 -$4.05
Effect of exchange rate $0.14 -$0.06 -$0.03 $0.08
Change in cash and equivalents $11.43 $71.99 $56.66 $9.27
Fundamentals
Market cap $416.43M
Enterprise value N/A
Shares outstanding 48.42M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -44.85%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.88
Quick ratio N/A