Company logo

PERI - Perion Network Ltd.

NASDAQ -> Communication Services -> Internet Content & Information
Holon, Israel
Type: Equity

PERI price evolution
PERI
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $231.54 $142.11 $140.73 $133.48
Inventory
Total current assets $726.59 $683.69 $644.31 $584.17
Long term investments
Property, plant & equipment $9.79 $10.41 $11.5 $12.66
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1077.27 $940.05 $903.51 $846.83
Current liabilities
Accounts payable $217.18 $139.48 $145.64 $131.15
Deferred revenue
Short long term debt
Total current liabilities $340.03 $250.17 $250.73 $214.3
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $359.12 $266.61 $267.02 $234.5
Shareholders' equity
Retained earnings $188.2 $148.8 $115.98 $94.57
Other shareholder equity -$0.08 -$1.16 -$1.1 -$0.64
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $104.45 $47.66
Short term investments $217.2 $12.7
Net receivables $231.54 $160.49 $115.36 $81.22
Inventory
Total current assets $726.59 $603.46 $446.17 $147.36
Long term investments
Property, plant & equipment $9.79 $13.74 $15.79 $27.04
Goodwill & intangible assets
Total noncurrent assets $211.32
Total investments
Total assets $1077.27 $870.22 $713.23 $358.68
Current liabilities
Accounts payable $217.18 $155.85 $107.73 $72.5
Deferred revenue $5.71
Short long term debt $8.33
Total current liabilities $340.03 $234.61 $193.71 $120.11
Long term debt
Total noncurrent liabilities $54.45
Total debt
Total liabilities $359.12 $287.08 $246.27 $174.56
Shareholders' equity
Retained earnings $188.2 $70.79 -$28.44 -$67.14
Other shareholder equity -$0.08 -$0.58 -$0.13 $0.11
Total shareholder equity $466.96 $184.12
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $234.23 $185.31 $178.47 $145.15
Cost of revenue
Gross Profit $79.75 $67.52 $67.4 $57.72
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $39.86 $35.05 $47.51 $33.21
Operating income
Income from continuing operations
EBIT
Income tax expense $6.75 $5.75 $3.64 $4.15
Interest expense $6.26 $6.1 $5.16 $3.43
Net income
Net income $39.4 $32.82 $21.41 $23.79
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $743.15 $640.26 $328.06
Cost of revenue $220.1
Gross Profit $272.38 $237.25 $107.96
Operating activities
Research & development $30.88
Selling, general & administrative $54.9
Total operating expenses $155.64 $128.09 $315.81
Operating income $12.25
Income from continuing operations
EBIT $12.25
Income tax expense $20.28 $14.44 -$0.61
Interest expense $20.95 -$0.49 -$1.04
Net income
Net income $117.41 $99.22 $10.22
Income (for common shares) $10.22
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$133.35 -$72.65 $4.99 -$49.44
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$10.82 -$10.92 $0.13 -$11.19
Effect of exchange rate $0.14 -$0.02 $0.01 $0.08
Change in cash and equivalents $11.43 $21.66 $52.5 -$42.78
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $38.71 $10.22
Operating activities
Depreciation $2.92 $3.29
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $71.11 $22.16
Investing activities
Capital expenditures -$0.63 -$0.46
Investments -$204.5 $10.53
Total cash flows from investing -$133.35 -$46.82 -$243.47 -$8.92
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$8.33 -$8.33
Total cash flows from financing -$10.82 -$3.26 $229.05 -$4.05
Effect of exchange rate $0.14 -$0.06 -$0.03 $0.08
Change in cash and equivalents $11.43 $71.99 $56.66 $9.27
Fundamentals
Market cap $557.42M
Enterprise value N/A
Shares outstanding 47.04M
Revenue $743.15M
EBITDA N/A
EBIT N/A
Net Income $117.41M
Revenue Q/Q 11.71%
Revenue Y/Y N/A
P/E ratio 4.75
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.75
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.50
ROA 12.47%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.14
Quick ratio N/A