| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | ||||
| Short term investments | ||||
| Net receivables | $132.29 | $147.86 | $156.29 | $231.54 |
| Inventory | ||||
| Total current assets | $537.46 | $580.45 | $660.39 | $726.59 |
| Long term investments | ||||
| Property, plant & equipment | $28.81 | $27.37 | $8.84 | $9.79 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $892.47 | $937.11 | $1006.45 | $1077.27 |
| Current liabilities | ||||
| Accounts payable | $101.45 | $115.56 | $146.08 | $217.18 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $138.61 | $177.17 | $251.36 | $340.03 |
| Long term debt | ||||
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $170.65 | $211.1 | $271.76 | $359.12 |
| Shareholders' equity | ||||
| Retained earnings | $195.87 | $193.76 | $199.97 | $188.2 |
| Other shareholder equity | $0.18 | -$0.67 | -$0.45 | -$0.08 |
| Total shareholder equity | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $104.45 | $47.66 | ||
| Short term investments | $217.2 | $12.7 | ||
| Net receivables | $231.54 | $160.49 | $115.36 | $81.22 |
| Inventory | ||||
| Total current assets | $726.59 | $603.46 | $446.17 | $147.36 |
| Long term investments | ||||
| Property, plant & equipment | $9.79 | $13.74 | $15.79 | $27.04 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $211.32 | |||
| Total investments | ||||
| Total assets | $1077.27 | $870.22 | $713.23 | $358.68 |
| Current liabilities | ||||
| Accounts payable | $217.18 | $155.85 | $107.73 | $72.5 |
| Deferred revenue | $5.71 | |||
| Short long term debt | $8.33 | |||
| Total current liabilities | $340.03 | $234.61 | $193.71 | $120.11 |
| Long term debt | ||||
| Total noncurrent liabilities | $54.45 | |||
| Total debt | ||||
| Total liabilities | $359.12 | $287.08 | $246.27 | $174.56 |
| Shareholders' equity | ||||
| Retained earnings | $188.2 | $70.79 | -$28.44 | -$67.14 |
| Other shareholder equity | -$0.08 | -$0.58 | -$0.13 | $0.11 |
| Total shareholder equity | $466.96 | $184.12 | ||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $102.2 | $234.23 | ||
| Cost of revenue | ||||
| Gross Profit | $36.1 | $79.75 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $38.91 | $39.86 | ||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $0.47 | $6.75 | ||
| Interest expense | $5.4 | $6.26 | ||
| Net income | ||||
| Net income | $2.11 | $39.4 | ||
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $743.15 | $640.26 | $328.06 | |
| Cost of revenue | $220.1 | |||
| Gross Profit | $272.38 | $237.25 | $107.96 | |
| Operating activities | ||||
| Research & development | $30.88 | |||
| Selling, general & administrative | $54.9 | |||
| Total operating expenses | $155.64 | $128.09 | $315.81 | |
| Operating income | $12.25 | |||
| Income from continuing operations | ||||
| EBIT | $12.25 | |||
| Income tax expense | $20.28 | $14.44 | -$0.61 | |
| Interest expense | $20.95 | -$0.49 | -$1.04 | |
| Net income | ||||
| Net income | $117.41 | $99.22 | $10.22 | |
| Income (for common shares) | $10.22 | |||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | $51.82 | $23.29 | -$20.06 | -$133.35 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$87.61 | -$51.39 | $0.26 | -$10.82 |
| Effect of exchange rate | $0.09 | -$0.11 | -$0.08 | $0.14 |
| Change in cash and equivalents | -$33.09 | -$41.85 | -$12.99 | $11.43 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Net income | $38.71 | $10.22 | ||
| Operating activities | ||||
| Depreciation | $2.92 | $3.29 | ||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $71.11 | $22.16 | ||
| Investing activities | ||||
| Capital expenditures | -$0.63 | -$0.46 | ||
| Investments | -$204.5 | $10.53 | ||
| Total cash flows from investing | -$133.35 | -$46.82 | -$243.47 | -$8.92 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | -$8.33 | -$8.33 | ||
| Total cash flows from financing | -$10.82 | -$3.26 | $229.05 | -$4.05 |
| Effect of exchange rate | $0.14 | -$0.06 | -$0.03 | $0.08 |
| Change in cash and equivalents | $11.43 | $71.99 | $56.66 | $9.27 |
| Market cap | $454.68M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 48.42M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | -44.85% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 3.88 |
| Quick ratio | N/A |