Company logo

PEGY - Pineapple Energy Inc.

NASDAQ -> Technology -> Solar
Minnetonka, United States
Type: Equity

PEGY price evolution
PEGY
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $4.79 $5.01 $5.11 $6.2
Inventory $3.23 $2.92 $3.58 $4.6
Total current assets $12.23 $13.15 $15.78 $18.9
Long term investments
Property, plant & equipment $5.68 $5.85 $6.03 $6.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $52.85 $54.65 $58.17 $62.5
Current liabilities
Accounts payable $8.5 $6.99 $7.68 $7.1
Deferred revenue
Short long term debt
Total current liabilities $23.83 $20.95 $22.37 $22.2
Long term debt $9.65 $9.9 $10.13 $13.2
Total noncurrent liabilities
Total debt
Total liabilities $47.31 $42.49 $37.74 $40.7
Shareholders' equity
Retained earnings -$32.78 -$25.85 -$27.08 -$25.4
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $5.11 $6.46 $1.8 $10.2
Inventory $3.58 $6.05 $0.2 $8.7
Total current assets $15.78 $25.96 $6.5 $35.8
Long term investments
Property, plant & equipment $6.03 $5.36 $0.3 $7.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $58.17 $74.7 $20.1 $55.6
Current liabilities
Accounts payable $7.68 $7.59 $0.8 $2.4
Deferred revenue
Short long term debt
Total current liabilities $22.37 $25.93 $2.6 $7.4
Long term debt $10.13 $7.77
Total noncurrent liabilities
Total debt
Total liabilities $37.74 $47.47 $3.1 $8.1
Shareholders' equity
Retained earnings -$27.08 -$19.09 -$28.3 $4.1
Other shareholder equity -$0.01 -$0.7
Total shareholder equity
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Revenue
Total revenue $13.55 $13.22 $19.44 $18.29
Cost of revenue
Gross Profit $4.79 $4.81 $5.52 $7.03
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $6.82 $6.99 $7.86 $8.59
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.01 $0.01 $0.12
Interest expense -$1.76 -$0.72 -$0.74 -$0.72
Net income
Net income -$6.93 -$10.12 -$1.66 -$2.36
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $79.63 $27.5 $7 $8.1
Cost of revenue
Gross Profit $27.7 $7.4 $2.4 $2.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $35.16 $15.4 $7.6 $7.2
Operating income
Income from continuing operations
EBIT
Income tax expense $0.12
Interest expense -$2.47 -$0.9 $0.6
Net income
Net income -$8.13 -$27.2 $3 -$0.2
Income (for common shares)
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.01 $0 $3.57 $3.61
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $0.17 $0.54 -$2.76 -$2.45
Effect of exchange rate
Change in cash and equivalents -$3.26 -$2.1 $0.14 $0.33
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $3.57 -$3.1 $30.54 $3.93
Financing activities
Dividends paid -$34.04 -$0.56
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2.76 $15.91 -$35.59 -$0.8
Effect of exchange rate $0.05 $0.04
Change in cash and equivalents $0.14 $5.23 -$9.61 -$1.51
Fundamentals
Market cap $16.15M
Enterprise value N/A
Shares outstanding 7.24M
Revenue $64.50M
EBITDA N/A
EBIT N/A
Net Income -$21.08M
Revenue Q/Q 75.76%
Revenue Y/Y 312.95%
P/E ratio -0.77
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.25
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.91
ROA -36.95%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.51
Quick ratio 0.38