Company logo

PDSB - PDS Biotechnology Corporation

NASDAQ -> Healthcare -> Biotechnology
Florham Park, United States
Type: Equity

PDSB price evolution
PDSB
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $57.73 $66.63 $56.56
Short term investments
Net receivables
Inventory
Total current assets $52.13 $60.16 $68.69 $59.06
Long term investments
Property, plant & equipment $0.32 $0.33 $0.32 $0.34
Goodwill & intangible assets
Total noncurrent assets $0.33 $0.32 $0.34
Total investments
Total assets $52.45 $60.5 $69.01 $59.39
Current liabilities
Accounts payable $1.3 $3.25 $6 $6.98
Deferred revenue
Short long term debt $10.48 $7.35 $4.22
Total current liabilities $18.34 $15.67 $15.06 $13.63
Long term debt $12.11 $13.9 $16.76 $19.63
Total noncurrent liabilities $13.9 $16.76 $19.63
Total debt $24.38 $24.11 $23.85
Total liabilities $30.45 $29.58 $31.82 $33.26
Shareholders' equity
Retained earnings -$174.16 -$163.43 -$155.1 -$144.5
Other shareholder equity
Total shareholder equity $30.92 $37.18 $26.13
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $56.56 $73.82 $65.24 $28.84
Short term investments
Net receivables
Inventory
Total current assets $59.06 $76.48 $66.84 $30.34
Long term investments
Property, plant & equipment $0.34 $0.53 $0.36 $0.55
Goodwill & intangible assets
Total noncurrent assets $0.34 $0.53 $0.36 $0.55
Total investments
Total assets $59.39 $77.01 $67.2 $30.89
Current liabilities
Accounts payable $6.98 $1.22 $1.31 $1.42
Deferred revenue
Short long term debt $4.22 $0.29 $0.26 $0.12
Total current liabilities $13.63 $9.82 $3.76 $3.27
Long term debt $19.63 $23.18 $0.23 $0.49
Total noncurrent liabilities $19.63 $23.18 $0.23 $0.49
Total debt $23.85 $23.47 $0.49 $0.61
Total liabilities $33.26 $33.01 $3.99 $3.76
Shareholders' equity
Retained earnings -$144.5 -$101.56 -$60.7 -$43.79
Other shareholder equity $0
Total shareholder equity $26.13 $44 $63.21 $27.13
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $4.53 $6.7 $7.47
Selling, general & administrative $4.16 $3.39 $2.94
Total operating expenses $10.18 $8.68 $10.1 $10.41
Operating income -$8.68 -$10.1 -$10.41
Income from continuing operations
EBIT -$8.68 -$10.1 -$10.41
Income tax expense -$0.87 $0
Interest expense -$0.55 $0.51 $0.51 $0.49
Net income
Net income -$10.73 -$8.33 -$10.6 -$10.9
Income (for common shares) -$8.33 -$10.6 -$10.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $27.76 $29.43 $11.25 $7.92
Selling, general & administrative $15.28 $12.24 $10.18 $6.96
Total operating expenses $43.05 $41.67 $21.44 $14.9
Operating income -$43.05 -$41.67 -$21.44 -$14.9
Income from continuing operations
EBIT -$43.05 -$41.67 -$21.43 -$14.85
Income tax expense -$1.41 -$1.2 -$4.52
Interest expense $1.3 $0.38
Net income
Net income -$42.94 -$40.85 -$16.92 -$14.85
Income (for common shares) -$42.94 -$40.85 -$16.92 -$14.85
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$8.33 -$10.6 -$10.9
Operating activities
Depreciation $0.02 $0.01 -$0.03
Business acquisitions & disposals
Stock-based compensation $1.8 $1.63 $1.35
Total cash flows from operations -$8.86 -$9.94 -$8.46
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.03
Financing activities
Dividends paid
Sale and purchase of stock $20.03 $10.78
Net borrowings -$0.01 -$0.01 -$0.01
Total cash flows from financing $20.02 -$0.01 $20.01 $10.77
Effect of exchange rate
Change in cash and equivalents -$6.81 -$8.9 $10.07 $2.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$42.94 -$40.85 -$16.92 -$14.85
Operating activities
Depreciation $0.18 $0.24 $0.25 $0.18
Business acquisitions & disposals
Stock-based compensation $7.61 $5.2 $4.07 $0.43
Total cash flows from operations -$33.64 -$25.71 -$12.49 -$13.15
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $16.44 $10.01 $48.89 $29.83
Net borrowings -$0.06 $24.55
Total cash flows from financing $16.38 $34.29 $48.89 $29.83
Effect of exchange rate
Change in cash and equivalents -$17.26 $8.58 $36.4 $16.68
Fundamentals
Market cap $51.92M
Enterprise value N/A
Shares outstanding 36.82M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$40.56M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.28
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.10
ROA -67.22%
ROE N/A
Debt/Equity 1.27
Net debt/EBITDA N/A
Current ratio 2.84
Quick ratio N/A