Company logo

PDSB - PDS Biotechnology Corporation

NASDAQ -> Healthcare -> Biotechnology
Florham Park, United States
Type: Equity

PDSB price evolution
PDSB
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $56.56 $54.25 $60.62 $65.2
Short term investments
Net receivables
Inventory
Total current assets $59.06 $56.84 $63.35 $67.97
Long term investments
Property, plant & equipment $0.34 $0.35 $0.4 $0.48
Goodwill & intangible assets
Total noncurrent assets $0.34 $0.35 $0.4 $0.48
Total investments
Total assets $59.39 $57.19 $63.75 $68.45
Current liabilities
Accounts payable $6.98 $5.37 $4.41 $2.07
Deferred revenue
Short long term debt $4.22 $0.05 $0.11 $0.2
Total current liabilities $13.63 $9.15 $7.9 $4.13
Long term debt $19.63 $23.55 $23.41 $23.31
Total noncurrent liabilities $19.63 $23.55 $23.41 $23.31
Total debt $23.85 $23.6 $23.52 $23.51
Total liabilities $33.26 $32.7 $31.31 $27.44
Shareholders' equity
Retained earnings -$144.5 -$133.6 -$122.75 -$111.22
Other shareholder equity
Total shareholder equity $26.13 $24.48 $32.44 $41.01
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $56.56 $73.82 $65.24 $28.84
Short term investments
Net receivables
Inventory
Total current assets $59.06 $76.48 $66.84 $30.34
Long term investments
Property, plant & equipment $0.34 $0.53 $0.36 $0.55
Goodwill & intangible assets
Total noncurrent assets $0.34 $0.53 $0.36 $0.55
Total investments
Total assets $59.39 $77.01 $67.2 $30.89
Current liabilities
Accounts payable $6.98 $1.22 $1.31 $1.42
Deferred revenue
Short long term debt $4.22 $0.29 $0.26 $0.12
Total current liabilities $13.63 $9.82 $3.76 $3.27
Long term debt $19.63 $23.18 $0.23 $0.49
Total noncurrent liabilities $19.63 $23.18 $0.23 $0.49
Total debt $23.85 $23.47 $0.49 $0.61
Total liabilities $33.26 $33.01 $3.99 $3.76
Shareholders' equity
Retained earnings -$144.5 -$101.56 -$60.7 -$43.79
Other shareholder equity $0
Total shareholder equity $26.13 $44 $63.21 $27.13
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $7.47 $6.45 $8 $5.84
Selling, general & administrative $2.94 $4.07 $4.69 $3.58
Total operating expenses $10.41 $10.52 $12.7 $9.42
Operating income -$10.41 -$10.52 -$12.7 -$9.42
Income from continuing operations
EBIT -$10.41 -$10.52 -$12.7 -$9.42
Income tax expense $0 -$1.41
Interest expense $0.49 $0.33 $0.24 $0.24
Net income
Net income -$10.9 -$10.85 -$11.53 -$9.66
Income (for common shares) -$10.9 -$10.85 -$11.53 -$9.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $27.76 $29.43 $11.25 $7.92
Selling, general & administrative $15.28 $12.24 $10.18 $6.96
Total operating expenses $43.05 $41.67 $21.44 $14.9
Operating income -$43.05 -$41.67 -$21.44 -$14.9
Income from continuing operations
EBIT -$43.05 -$41.67 -$21.43 -$14.85
Income tax expense -$1.41 -$1.2 -$4.52
Interest expense $1.3 $0.38
Net income
Net income -$42.94 -$40.85 -$16.92 -$14.85
Income (for common shares) -$42.94 -$40.85 -$16.92 -$14.85
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$10.9 -$10.85 -$11.53 -$9.66
Operating activities
Depreciation -$0.03 $0.05 $0.07 $0.07
Business acquisitions & disposals
Stock-based compensation $1.35 $2.07 $2.11 $2.08
Total cash flows from operations -$8.46 -$7.18 -$4.81 -$13.19
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $10.78 $0.82 $0.25 $4.59
Net borrowings -$0.01 -$0.01 -$0.01 -$0.02
Total cash flows from financing $10.77 $0.8 $0.24 $4.57
Effect of exchange rate
Change in cash and equivalents $2.31 -$6.37 -$4.57 -$8.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$42.94 -$40.85 -$16.92 -$14.85
Operating activities
Depreciation $0.18 $0.24 $0.25 $0.18
Business acquisitions & disposals
Stock-based compensation $7.61 $5.2 $4.07 $0.43
Total cash flows from operations -$33.64 -$25.71 -$12.49 -$13.15
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $16.44 $10.01 $48.89 $29.83
Net borrowings -$0.06 $24.55
Total cash flows from financing $16.38 $34.29 $48.89 $29.83
Effect of exchange rate
Change in cash and equivalents -$17.26 $8.58 $36.4 $16.68
Fundamentals
Market cap $107.56M
Enterprise value $74.85M
Shares outstanding 33.09M
Revenue $0.00
EBITDA -$42.87M
EBIT -$43.05M
Net Income -$42.94M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -2.50
EV/Sales N/A
EV/EBITDA -1.75
EV/EBIT -1.74
P/S ratio N/A
P/B ratio 4.12
Book/Share 0.79
Cash/Share 1.71
EPS -$1.30
ROA -69.04%
ROE -138.45%
Debt/Equity 1.27
Net debt/EBITDA 0.54
Current ratio 4.33
Quick ratio 4.33