Company logo

PDFS - PDF Solutions, Inc.

NASDAQ -> Technology -> Software—Application
Santa Clara, United States
Type: Equity

PDFS price evolution
PDFS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $91.99 $85.26 $98.98
Short term investments $25.89 $37.63 $36.54
Net receivables $55.86 $56.41 $47.27 $44.9
Inventory
Total current assets $191.4 $193.29 $187.32 $197.85
Long term investments
Property, plant & equipment $50.38 $45.13 $40.83 $42.26
Goodwill & intangible assets $28.89 $29.75 $30.65
Total noncurrent assets $104.71 $99.51 $92.29
Total investments $25.89 $37.63 $36.54
Total assets $307.35 $298 $286.82 $290.14
Current liabilities
Accounts payable $7.5 $4.22 $5.73 $2.56
Deferred revenue $32.17 $29.99 $27.32
Short long term debt $1.61 $1.63 $1.53
Total current liabilities $57.73 $55.46 $51.8 $50.84
Long term debt $4 $4.36 $4.66
Total noncurrent liabilities $10.38 $9.61 $10.35
Total debt $5.61 $5.99 $6.19
Total liabilities $66.89 $65.85 $61.41 $61.19
Shareholders' equity
Retained earnings -$94.53 -$96.73 -$98.44 -$98.05
Other shareholder equity -$2.25 -$3.25 -$2.93 -$2.39
Total shareholder equity $232.15 $225.41 $228.95
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $98.98 $119.62 $27.68 $30.32
Short term investments $36.54 $19.56 $112.54 $114.98
Net receivables $44.9 $45.46 $40.09 $34.14
Inventory
Total current assets $197.85 $193.41 $188.51 $193.38
Long term investments
Property, plant & equipment $42.26 $46.18 $40.7 $45.91
Goodwill & intangible assets $30.65 $32.18 $35.36 $40.35
Total noncurrent assets $92.29 $85.26 $85.26 $94.2
Total investments $36.54 $19.56 $112.54 $114.98
Total assets $290.14 $278.67 $273.77 $287.58
Current liabilities
Accounts payable $2.56 $6.39 $5.55 $4.4
Deferred revenue $27.32 $29.78 $23.69 $21.23
Short long term debt $1.53 $1.41 $1.76 $1.93
Total current liabilities $50.84 $58.2 $43.83 $42.2
Long term debt $4.66 $5.93 $5.26 $6.52
Total noncurrent liabilities $10.35 $10.46 $10.36 $10.87
Total debt $6.19 $7.34 $7.02 $8.44
Total liabilities $61.19 $68.66 $54.18 $53.07
Shareholders' equity
Retained earnings -$98.05 -$101.15 -$97.72 -$76.23
Other shareholder equity -$2.39 -$2.55 -$1.06 -$0.23
Total shareholder equity $228.95 $210.01 $219.59 $234.51
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $46.41 $41.66 $41.31 $41.13
Cost of revenue $12.23 $13.53
Gross Profit $33.92 $29.43 $27.78 $27.93
Operating activities
Research & development $12.65 $12.98
Selling, general & administrative $16.26 $16.5
Total operating expenses $31.81 $29.17 $29.74 $28.81
Operating income $0.26 -$1.96
Income from continuing operations
EBIT $1.74 -$0.27
Income tax expense $1.42 $0.04 $0.13 -$0.74
Interest expense $1.51 $1.02
Net income
Net income $2.21 $1.71 -$0.39 $0.89
Income (for common shares) $1.71 -$0.39
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $165.84 $148.55 $88.05
Cost of revenue $47.91 $36.77
Gross Profit $114.09 $100.64 $51.28
Operating activities
Research & development $56.13 $34.65
Selling, general & administrative $45.34 $32.68
Total operating expenses $114.24 $102.73 $68.07
Operating income -$2.09 -$16.79
Income from continuing operations
EBIT $0.47 -$18.06
Income tax expense $1.76 $3.9 $22.3
Interest expense $5.02
Net income
Net income $3.1 -$3.43 -$40.36
Income (for common shares) -$3.43 -$40.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1.71 -$0.39 $0.89
Operating activities
Depreciation $1.91 $1.91 $2.1
Business acquisitions & disposals
Stock-based compensation $5.7 $6.11 $5.92
Total cash flows from operations $0.68 -$1.86 $2.03
Investing activities
Capital expenditures -$5.32 -$2.02 -$2.41
Investments $12.15 -$0.62 -$12.35
Total cash flows from investing $0.19 $6.83 -$2.64 -$14.76
Financing activities
Dividends paid
Sale and purchase of stock $0.07 -$4.96 $0.02
Net borrowings
Total cash flows from financing -$10.91 -$0.4 -$8.75 -$0.31
Effect of exchange rate $0.07 -$0.39 -$0.47 $0.4
Change in cash and equivalents -$2.55 $6.73 -$13.72 -$12.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3.1 -$3.43 -$21.49 -$40.36
Operating activities
Depreciation $8.54 $9.01 $9.55 $8.17
Business acquisitions & disposals -$1.82 -$3.05 -$28.58
Stock-based compensation $21.48 $19.65 $12.93 $12.46
Total cash flows from operations $14.6 $32.3 $4.24 $21.78
Investing activities
Capital expenditures -$11.22 -$8.43 -$4.05 -$6.97
Investments -$15.8 $93.18 $2.44 -$114.95
Total cash flows from investing -$28.99 $84.6 -$4.67 -$150.5
Financing activities
Dividends paid
Sale and purchase of stock $3.58 -$17.77 -$1.56 $69.32
Net borrowings
Total cash flows from financing -$5.89 -$24.31 -$5.53 $64.8
Effect of exchange rate -$0.36 -$0.65 -$0.18 $0.13
Change in cash and equivalents -$20.65 $91.94 -$6.13 -$63.79
Fundamentals
Market cap $689.59M
Enterprise value N/A
Shares outstanding 38.76M
Revenue $170.50M
EBITDA N/A
EBIT N/A
Net Income $4.41M
Revenue Q/Q 9.58%
Revenue Y/Y 3.19%
P/E ratio 156.55
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.04
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.11
ROA 1.49%
ROE N/A
Debt/Equity 0.27
Net debt/EBITDA N/A
Current ratio 3.32
Quick ratio N/A