PDD - Pinduoduo Inc.
NASDAQ
->
Consumer Cyclical
->
Internet Retail
Shanghai,
China
Type: Equity
PDD price evolution
PDD
| (in millions $) | 30 Jul 2024 | 25 Apr 2024 | 28 Nov 2023 | 29 Aug 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $207576.25 | $188105.81 | $167489.86 | |
| Short term investments | $3675.44 | $3366.11 | $2785.39 | |
| Net receivables | $11480.54 | $11189.87 | $8054.57 | $6211.46 |
| Inventory | ||||
| Total current assets | $359726.25 | $281677.84 | $251840.42 | $225056.57 |
| Long term investments | $50962.49 | $39574.1 | $30864.42 | |
| Property, plant & equipment | $5101.16 | $936.15 | $987.77 | $993.11 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $432744.34 | $332640.32 | $291414.52 | $255920.99 |
| Current liabilities | ||||
| Accounts payable | $78707.76 | $108246.47 | $65032.27 | $57799.88 |
| Deferred revenue | ||||
| Short long term debt | $619.8 | $13308.52 | $13464.88 | |
| Total current liabilities | $170833.1 | $146119.51 | $137360.09 | $117558.34 |
| Long term debt | $5264.1 | $4999.5 | $1505.73 | $1525.39 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $178766.12 | $153703.17 | $141140.68 | $120308.2 |
| Shareholders' equity | ||||
| Retained earnings | $135231.76 | $71786.97 | $48164.84 | $33964.9 |
| Other shareholder equity | $5799.88 | $5034.23 | $4723.76 | $5953 |
| Total shareholder equity | $178937.16 | $150273.84 | $135612.79 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $207576.25 | $146591.76 | $6426.72 | $22421.19 |
| Short term investments | $3675.44 | $1326.73 | $86516.62 | $64551.09 |
| Net receivables | $11342.19 | $6906.53 | $4923.89 | $4969.62 |
| Inventory | $14.2 | $1718.41 | ||
| Total current assets | $294750.47 | $216617.88 | $160909.17 | $149523.88 |
| Long term investments | $50962.49 | $19234.98 | $16267.96 | $6839.15 |
| Property, plant & equipment | $5084.49 | $2460.93 | $3141.86 | $832.68 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $1438.27 | |||
| Total investments | ||||
| Total assets | $348078.12 | $237119.95 | $181209.72 | $158908.61 |
| Current liabilities | ||||
| Accounts payable | $74997.25 | $63316.69 | $62509.71 | $53833.98 |
| Deferred revenue | ||||
| Short long term debt | $619.8 | $13621.21 | $1851.44 | |
| Total current liabilities | $152900.9 | $116889.48 | $93729.71 | $83882.08 |
| Long term debt | $5231.52 | $1575.76 | $11788.91 | $14432.79 |
| Total noncurrent liabilities | $2275.96 | |||
| Total debt | $2599.2 | |||
| Total liabilities | $160836.51 | $119349.04 | $106095.17 | $98732.73 |
| Shareholders' equity | ||||
| Retained earnings | $75224.58 | $15198.03 | -$17706.53 | -$25475.2 |
| Other shareholder equity | $4723.76 | $3322.24 | -$2519.9 | -$1047.73 |
| Total shareholder equity | $178937.16 | $115527.23 | $75114.55 | $60175.89 |
| (in millions $) | 30 Jul 2024 | 25 Apr 2024 | 28 Nov 2023 | 29 Aug 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $97059.53 | $86958.77 | $63837.75 | $48780.36 |
| Cost of revenue | $34376.2 | $24880.49 | $17438.44 | |
| Gross Profit | $63361.43 | $52582.57 | $38957.26 | $31341.93 |
| Operating activities | ||||
| Research & development | $2805.79 | $2640.41 | $2550.92 | |
| Selling, general & administrative | $27820.51 | $20871.23 | $16923.82 | |
| Total operating expenses | $30796.9 | $64904.38 | $48490.25 | $36913.18 |
| Operating income | $22054.39 | $15347.5 | $11867.19 | |
| Income from continuing operations | ||||
| EBIT | $21935.95 | $15347.5 | $11876.31 | |
| Income tax expense | $5914.61 | $3545.12 | $3258.16 | $2946.97 |
| Interest expense | $4866.17 | |||
| Net income | ||||
| Net income | $32009.35 | $22744.85 | $14408.03 | $12230.45 |
| Income (for common shares) | $22744.85 | $14408.03 | $12230.45 | |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $247639.2 | $130557.59 | $59491.86 | |
| Cost of revenue | $19278.64 | |||
| Gross Profit | $155915.63 | $99095.29 | $40213.22 | |
| Operating activities | ||||
| Research & development | $6891.65 | |||
| Selling, general & administrative | $42701.9 | |||
| Total operating expenses | $97216.87 | $68693.37 | $68872.19 | |
| Operating income | -$9380.33 | |||
| Income from continuing operations | ||||
| EBIT | -$9380.33 | |||
| Income tax expense | $11849.9 | $4725.67 | ||
| Interest expense | $10225.11 | $3640.45 | -$757.34 | |
| Net income | ||||
| Net income | $60026.54 | $31538.06 | -$7179.74 | |
| Income (for common shares) | -$7179.74 | |||
| (in millions $) | 30 Jul 2024 | 25 Apr 2024 | 28 Nov 2023 | 29 Aug 2023 |
|---|---|---|---|---|
| Net income | $22744.85 | $14408.03 | $12230.45 | |
| Operating activities | ||||
| Depreciation | $1804.46 | |||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $36876.36 | $30031.95 | $20511.35 | |
| Investing activities | ||||
| Capital expenditures | -$557.98 | |||
| Investments | ||||
| Total cash flows from investing | -$70912.22 | -$16843.48 | -$4275.03 | $11536.38 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | -$205632.38 | -$176657.66 | -$155284.98 | |
| Total cash flows from financing | $0.76 | -$8570.32 | $0.31 | $6.69 |
| Effect of exchange rate | $388.67 | |||
| Change in cash and equivalents | -$5662.98 | $207576.25 | $188105.81 | $167489.86 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Net income | $7768.67 | -$7179.74 | ||
| Operating activities | ||||
| Depreciation | $800.47 | |||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $28783.01 | $28196.63 | ||
| Investing activities | ||||
| Capital expenditures | -$43.05 | |||
| Investments | -$38076.91 | |||
| Total cash flows from investing | -$55431.28 | -$22361.67 | -$35562.36 | -$38357.9 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | $13930.23 | |||
| Total cash flows from financing | -$8960.63 | $10.08 | -$1875.15 | $51799 |
| Effect of exchange rate | -$291.14 | $100.18 | -$145.16 | -$139.94 |
| Change in cash and equivalents | $29479.49 | $26256.45 | -$8799.67 | $41497.78 |
News
Fundamentals
| Market cap | $135.52B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 1.30B |
| Revenue | $296.64B |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | $81.39B |
| Revenue Q/Q | 85.65% |
| Revenue Y/Y | 91.43% |
| P/E ratio | 1.66 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 0.46 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | $62.52 |
|---|---|
| ROA | 24.80% |
| ROE | N/A |
| Debt/Equity | 0.90 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 2.11 |
| Quick ratio | N/A |