Company logo

PDCO - Patterson Companies, Inc.

NASDAQ -> Healthcare -> Medical Distribution
Saint Paul, United States
Type: Equity

PDCO price evolution
PDCO
(in millions $) 30 Jul 2024 27 Feb 2024 28 Nov 2023 30 Oct 2023
Current assets
Cash $124 $113.89
Short term investments
Net receivables $484.53 $490.43 $408.93
Inventory $902.73 $858.03 $912.67
Total current assets $1832.56 $1790.68 $1772.14
Long term investments $164.46 $162.53
Property, plant & equipment $334.52 $320.51 $320.57
Goodwill & intangible assets $359.59 $368.35
Total noncurrent assets $1107.39 $1099.01
Total investments $164.46 $162.53
Total assets $2939.95 $2889.69 $2883.63
Current liabilities
Accounts payable $683.3 $688.69 $717.43
Deferred revenue
Short long term debt $366.26 $236.13
Total current liabilities $1283.71 $1148.54 $1087.75
Long term debt $448.22 $449.97 $450.6
Total noncurrent liabilities $684.07 $686.06
Total debt $894.98 $760.5
Total liabilities $1968.47 $1835.39 $1773.29
Shareholders' equity
Retained earnings $802.88 $902.83 $948.73
Other shareholder equity -$86.16 -$98.96 -$81.63
Total shareholder equity $971.48 $1054.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $159.67 $142.01 $143.24 $77.94
Short term investments
Net receivables $599.1 $585.97 $673.21 $631.44
Inventory $795.07 $785.6 $736.78 $812.19
Total current assets $1783.14 $1679.02 $1615.93 $1542.77
Long term investments $160.02 $139.18
Property, plant & equipment $305.24 $283.86 $296.65 $382.75
Goodwill & intangible assets $388.29 $393.24 $419.58 $452.23
Total noncurrent assets $1096.01 $1062.61 $1135.58 $1172.59
Total investments $160.02 $139.18
Total assets $2879.15 $2741.63 $2751.51 $2715.35
Current liabilities
Accounts payable $724.99 $681.32 $609.26 $862.09
Deferred revenue
Short long term debt $109.39 $58.35 $186 $30.71
Total current liabilities $1085.33 $1015.67 $1089.67 $1074.9
Long term debt $518.61 $531.89 $535.86 $637.62
Total noncurrent liabilities $675.28 $683.33 $697.17 $804.01
Total debt $628 $590.23 $721.87 $668.33
Total liabilities $1760.61 $1698.99 $1786.84 $1878.91
Shareholders' equity
Retained earnings $972.13 $921.7 $855.74 $799.65
Other shareholder equity -$89.26 -$81.52 -$62.59 -$97.04
Total shareholder equity $1117.54 $1041.68 $963.22 $834.12
(in millions $) 30 Jul 2024 27 Feb 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $1616.1 $1652.77 $1576.74
Cost of revenue
Gross Profit $351.01 $339.03 $319.06
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $280.99 $282.12 $280.83
Operating income
Income from continuing operations
EBIT
Income tax expense $14.35 $13.5 $9.48
Interest expense -$11.72 -$10.64 $2.39
Net income
Net income $47.7 $39.96 $31.23
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6471.47 $6499.4 $5912.07 $5490.01
Cost of revenue $5098.53 $5210.32 $4708.94 $4292.6
Gross Profit $1372.94 $1289.09 $1203.13 $1197.41
Operating activities
Research & development
Selling, general & administrative $1096.97 $1132.09 $992.52 $1094.47
Total operating expenses $1096.97 $1132.09 $992.52 $1769.53
Operating income $275.97 $157 $210.61 -$572.12
Income from continuing operations
EBIT $304.76 $288.04 $225.09 -$547.7
Income tax expense $63.56 $64.54 $44.82 -$1.04
Interest expense $33.64 $20.29 $24.28 $41.79
Net income
Net income $207.56 $203.21 $155.98 -$588.45
Income (for common shares) $207.56 $203.21 $155.98 -$588.45
(in millions $) 27 Feb 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $718.01 $454.86 $223.82 $901.57
Financing activities
Dividends paid -$75.02 -$50.3 -$25.43 -$101.35
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$34.09 -$13.16 -$23.12 -$126.48
Effect of exchange rate $0.25 -$2.17 $1.57 -$2.58
Change in cash and equivalents -$35.67 -$45.79 -$51.1 $17.66
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $207.56 $203.21 $155.98 -$588.45
Operating activities
Depreciation $83.7 $81.99 $78.9 $82.18
Business acquisitions & disposals $965.63 $1193.7 $833.96 $540.94
Stock-based compensation $15.54 $23.8 $30.49 $37.35
Total cash flows from operations -$754.85 -$980.99 -$730.52 -$243.54
Investing activities
Capital expenditures -$64.22 -$38.31 -$25.79 -$41.81
Investments -$15 $75.94
Total cash flows from investing $901.57 $1239.03 $810.66 $499.13
Financing activities
Dividends paid -$101.35 -$101.11 -$75.18 -$100.44
Sale and purchase of stock -$55.49 -$35
Net borrowings $14.5 -$124.75 $53 -$164.14
Total cash flows from financing -$126.48 -$253.23 -$22.64 -$271.23
Effect of exchange rate -$2.58 -$6.03 $7.8 -$2.06
Change in cash and equivalents $17.66 -$1.23 $65.3 -$17.7
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A