Company logo

PCYG - Park City Group, Inc.

NASDAQ -> Technology -> Software—Application
Murray, United States
Type: Equity

PCYG price evolution
PCYG
(in millions $) 30 Oct 2023 30 Jul 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $23.99 $22.94 $21.4
Short term investments
Net receivables $2.82 $2.64 $3.27
Inventory
Total current assets $27.27 $25.99 $25.86
Long term investments
Property, plant & equipment $1.3 $1.45 $1.49
Goodwill & intangible assets $21.84 $21.96 $21.3
Total noncurrent assets $23.31 $23.59 $22.98
Total investments
Total assets $50.58 $49.58 $48.85
Current liabilities
Accounts payable $0.43 $0.38 $0.39
Deferred revenue $1.9 $1.56 $1.57
Short long term debt $0.28 $0.28 $0.73
Total current liabilities $4.23 $3.88 $4.01
Long term debt $0.47 $0.48 $0.28
Total noncurrent liabilities $0.47 $0.48 $0.58
Total debt $0.75 $0.76 $1.3
Total liabilities $4.7 $4.36 $4.59
Shareholders' equity
Retained earnings -$22.04 -$23 -$24.24
Other shareholder equity
Total shareholder equity $45.88 $45.22 $44.26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $23.99 $21.46 $24.07 $20.35
Short term investments
Net receivables $2.82 $3.92 $5.55 $7.15
Inventory
Total current assets $27.27 $26.58 $29.7 $27.15
Long term investments
Property, plant & equipment $1.3 $1.13 $3.28 $3.78
Goodwill & intangible assets $21.84 $21.39 $21.58 $21.56
Total noncurrent assets $23.31 $22.74 $25.35 $26.28
Total investments
Total assets $50.58 $49.32 $55.05 $53.43
Current liabilities
Accounts payable $0.43 $0.69 $0.47 $0.41
Deferred revenue $1.9 $1.56 $1.76 $1.85
Short long term debt $0.28 $2.64 $6.09 $5.54
Total current liabilities $4.23 $6.1 $9.3 $8.91
Long term debt $0.47 $0.32 $0.61 $1.94
Total noncurrent liabilities $0.47 $0.32 $0.61 $1.94
Total debt $0.75 $2.97 $6.7 $7.47
Total liabilities $4.7 $6.42 $9.91 $10.85
Shareholders' equity
Retained earnings -$22.04 -$25.94 -$29.36 -$32.89
Other shareholder equity
Total shareholder equity $45.88 $42.9 $45.14 $42.58
(in millions $) 30 Oct 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $4.8 $4.82 $4.75
Cost of revenue $0.77 $0.84 $0.87
Gross Profit $4.03 $3.98 $3.88
Operating activities
Research & development
Selling, general & administrative $2.56 $2.16 $2.48
Total operating expenses $2.87 $2.46 $2.71
Operating income $1.17 $1.52 $1.18
Income from continuing operations
EBIT $1.43 $1.83 $1.34
Income tax expense $0.04 $0.16 $0.06
Interest expense $0.01 $0.01 $0.02
Net income
Net income $1.38 $1.66 $1.27
Income (for common shares) $1.23 $1.52 $1.12
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $19.1 $18.05 $21.01 $20.04
Cost of revenue $3.31 $3.19 $6.88 $7
Gross Profit $15.79 $14.86 $14.12 $13.04
Operating activities
Research & development
Selling, general & administrative $9.62 $9.57 $10.21 $10.72
Total operating expenses $10.7 $10.45 $11.23 $11.56
Operating income $5.09 $4.41 $2.89 $1.48
Income from continuing operations
EBIT $5.97 $4.18 $4.3 $1.7
Income tax expense $0.32 $0.13 $0.08 $0.04
Interest expense $0.06 $0.04 $0.11 $0.07
Net income
Net income $5.59 $4 $4.12 $1.59
Income (for common shares) $5 $3.42 $3.53 $1.01
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income $1.38 $1.66 $1.27 $1.29
Operating activities
Depreciation $0.32 $0.32 $0.24 $0.25
Business acquisitions & disposals
Stock-based compensation $0.08 $0.11 $0.1 $0.11
Total cash flows from operations $1.79 $3.77 $1.49 $1.81
Investing activities
Capital expenditures -$0.63 -$0.25 -$0.02
Investments
Total cash flows from investing -$0.63 -$0.25 -$0.02
Financing activities
Dividends paid -$0.42 -$0.42 -$0.42 -$0.15
Sale and purchase of stock -$0.33 -$0.39 -$0.45 -$0.05
Net borrowings $0.01 -$0.78 -$0.59 -$1.42
Total cash flows from financing -$0.74 -$1.59 -$1.46 -$1.63
Effect of exchange rate
Change in cash and equivalents $1.05 $1.54 -$0.23 $0.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5.59 $4 $4.12 $1.59
Operating activities
Depreciation $1.14 $1.2 $1.11 $0.88
Business acquisitions & disposals
Stock-based compensation $0.39 $0.42 $0.34 $0.4
Total cash flows from operations $8.86 $6.1 $5.4 $4.2
Investing activities
Capital expenditures -$0.9 $1.32 -$0.32 -$0.65
Investments
Total cash flows from investing -$0.9 $1.32 -$0.32 -$0.65
Financing activities
Dividends paid -$1.41 -$0.59 -$0.59 -$0.59
Sale and purchase of stock -$1.22 -$6.04 -$1.19 -$2.04
Net borrowings -$2.8 -$3.41 $0.42 $0.81
Total cash flows from financing -$5.43 -$10.03 -$1.36 -$1.81
Effect of exchange rate
Change in cash and equivalents $2.53 -$2.61 $3.72 $1.74
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.10
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A