Company logo

PCRX - Pacira BioSciences, Inc.

NASDAQ -> Healthcare -> Drug Manufacturers—Specialty & Generic
Parsippany, United States
Type: Equity

PCRX price evolution
PCRX
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $153.3 $99.12 $86.81 $35.55
Short term investments $125.28 $136.07 $133.96 $138.45
Net receivables $105.56 $96.96 $99.08 $93.2
Inventory $104.35 $96.52 $92.13 $92.98
Total current assets $509.99 $447.25 $429.32 $376.11
Long term investments $38.46 $35.55 $35.63 $40.57
Property, plant & equipment $234.95 $239.18 $246.15 $249.7
Goodwill & intangible assets $646.5 $660.82 $675.14 $689.47
Total noncurrent assets $1064.39 $1087.21 $1113.06 $1147.3
Total investments $163.74 $171.62 $169.58 $179.02
Total assets $1574.39 $1534.46 $1542.38 $1523.42
Current liabilities
Accounts payable $15.7 $16.51 $24.21 $17.26
Deferred revenue
Short long term debt $17.44 $17.27 $28.48 $19.8
Total current liabilities $97.38 $93.66 $108.91 $98.7
Long term debt $568.6 $573.03 $592.23 $605.36
Total noncurrent liabilities $606.87 $609.25 $625.49 $656.68
Total debt $586.04 $590.3 $620.71 $625.16
Total liabilities $704.26 $702.91 $734.41 $755.38
Shareholders' equity
Retained earnings -$106.8 -$131.67 -$142.52 -$168.29
Other shareholder equity $0.25 -$0.01 -$0.17 -$0.14
Total shareholder equity $870.13 $831.55 $807.98 $768.04
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $153.3 $104.14 $585.58 $99.96
Short term investments $125.28 $184.51 $70.83 $421.7
Net receivables $105.56 $98.4 $96.32 $53.05
Inventory $104.35 $96.06 $98.55 $64.65
Total current assets $509.99 $498.33 $866.05 $651.62
Long term investments $38.46 $64.38 $21.99 $109.48
Property, plant & equipment $234.95 $254.39 $264.81 $211.18
Goodwill & intangible assets $646.5 $703.79 $769.14 $196.07
Total noncurrent assets $1064.39 $1182.87 $1209.31 $622.89
Total investments $163.74 $248.89 $92.82 $531.18
Total assets $1574.39 $1681.2 $2075.35 $1274.51
Current liabilities
Accounts payable $15.7 $15.22 $10.54 $10.43
Deferred revenue $10.13
Short long term debt $17.44 $42.77 $382.59 $157.07
Total current liabilities $97.38 $147.77 $521.12 $253.33
Long term debt $568.6 $655.82 $746.26 $384.06
Total noncurrent liabilities $606.87 $758.42 $823.83 $401.5
Total debt $586.04 $763.39 $1128.85 $541.13
Total liabilities $704.26 $906.19 $1344.94 $654.83
Shareholders' equity
Retained earnings -$106.8 -$148.75 -$211.9 -$253.88
Other shareholder equity $0.25 $0.14 $0.17 $0.32
Total shareholder equity $870.13 $775.01 $730.41 $619.69
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $181.24 $163.93 $169.47 $160.34
Cost of revenue $47.69 $39.75 $48.21 $49.02
Gross Profit $133.55 $124.18 $121.26 $111.32
Operating activities
Research & development $19.46 $20.83 $18.82 $17.14
Selling, general & administrative $65.8 $67.95 $64.85 $70.84
Total operating expenses $100.38 $106.45 $81.38 $114.41
Operating income $33.17 $17.72 $39.88 -$3.09
Income from continuing operations
EBIT $37.11 $20.07 $41.72 -$16.89
Income tax expense $8.85 $5.74 $12.09 -$6.94
Interest expense $3.39 $3.46 $3.87 $9.59
Net income
Net income $24.87 $10.86 $25.76 -$19.54
Income (for common shares) $24.87 $10.86 $25.76 -$19.54
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $674.98 $666.82 $541.53 $429.65
Cost of revenue $184.67 $199.29 $140.25 $117.33
Gross Profit $490.31 $467.53 $401.28 $312.32
Operating activities
Research & development $76.26 $84.8 $55.55 $59.42
Selling, general & administrative $269.44 $254.52 $199.34 $193.52
Total operating expenses $402.63 $407.5 $311.35 $265.97
Operating income $87.67 $60.02 $89.92 $46.35
Income from continuing operations
EBIT $82.01 $53.28 $88.15 $45.76
Income tax expense $19.75 -$2.61 $14.42 -$125.43
Interest expense $20.31 $39.98 $31.75 $25.67
Net income
Net income $41.95 $15.91 $41.98 $145.52
Income (for common shares) $41.95 $15.91 $41.98 $145.52
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $24.87 $10.86 $25.76 -$19.54
Operating activities
Depreciation $18.48 $18.43 $19.05 $19.6
Business acquisitions & disposals
Stock-based compensation $12.42 $12.53 $10.96 $11.99
Total cash flows from operations $47.58 $44.44 $43.5 $19.13
Investing activities
Capital expenditures -$1.8 -$3.39 -$3.4 -$6.57
Investments $10.17 -$0.95 $10.73 $72.75
Total cash flows from investing $8.37 -$4.34 $7.33 $66.18
Financing activities
Dividends paid
Sale and purchase of stock $1.14 $0.03 $3.25 $0.33
Net borrowings -$2.81 -$27.81 -$2.81 -$154.24
Total cash flows from financing -$1.78 -$27.79 $0.44 -$153.91
Effect of exchange rate
Change in cash and equivalents $54.18 $12.31 $51.27 -$68.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $41.95 $15.91 $41.98 $145.52
Operating activities
Depreciation $75.57 $91.5 $28.55 $19.91
Business acquisitions & disposals -$32 -$424.04
Stock-based compensation $47.9 $48.09 $42.25 $39.92
Total cash flows from operations $154.65 $145.27 $125.72 $77.03
Investing activities
Capital expenditures -$15.16 -$30.08 -$45.87 -$37.8
Investments $92.7 -$163.11 $449.12 -$239.81
Total cash flows from investing $77.54 -$225.19 -$20.79 -$277.61
Financing activities
Dividends paid
Sale and purchase of stock $4.75 $27.34 $26.66 $102.47
Net borrowings -$187.68 -$428.87 $359.2 $125.43
Total cash flows from financing -$183.03 -$401.53 $380.69 $222.3
Effect of exchange rate
Change in cash and equivalents $49.16 -$481.44 $485.62 $21.73
Fundamentals
Market cap $1.22B
Enterprise value $1.65B
Shares outstanding 46.48M
Revenue $674.98M
EBITDA $157.58M
EBIT $82.01M
Net Income $41.95M
Revenue Q/Q 5.40%
Revenue Y/Y 1.22%
P/E ratio 29.08
EV/Sales 2.45
EV/EBITDA 10.49
EV/EBIT 20.16
P/S ratio 1.81
P/B ratio 1.40
Book/Share 18.71
Cash/Share 3.30
EPS $0.90
ROA 2.72%
ROE 5.12%
Debt/Equity 0.81
Net debt/EBITDA 3.50
Current ratio 5.24
Quick ratio 4.17