Company logo

PCAR - PACCAR Inc

NASDAQ -> Industrials -> Farm & Heavy Construction Machinery
Bellevue, United States
Type: Equity

PCAR price evolution
PCAR
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $7181.7 $5906.3 $5145.9 $4410.1
Short term investments $1822.6 $1743.1 $1690.5 $1638.9
Net receivables $2198.1 $2303.6 $2350.9 $2347
Inventory $2576.7 $2622.4 $2712.9 $2609.2
Total current assets $13434.1 $12366 $12391.5 $11649.6
Long term investments $17571.7 $16260.4 $15664.3 $14541.7
Property, plant & equipment $3780.1 $3613.7 $6116.2 $6214.8
Goodwill & intangible assets
Total noncurrent assets $26708.7 $24963 $24476.2 $23176.8
Total investments $19394.3 $18003.5 $17354.8 $16180.6
Total assets $40823.4 $38039.5 $36867.7 $34826.4
Current liabilities
Accounts payable $9015.8 $7371.3 $6361.5 $6307.4
Deferred revenue $142.6 $162.4 $179.9 $193.5
Short long term debt
Total current liabilities $9015.8 $7371.3 $5333.5 $5438.5
Long term debt $14234.5 $12925.6 $12590.1 $11915.8
Total noncurrent liabilities $18193.3 $16778.5 $16454.9 $15505.9
Total debt $14234.5 $12925.6 $12590.1 $11915.8
Total liabilities $24944.6 $22016.4 $21788.4 $20944.4
Shareholders' equity
Retained earnings $15780.3 $16182.4 $15095.5 $14005.3
Other shareholder equity $15878.8 $16023.1 -$777.8 -$873.2
Total shareholder equity $15878.8 $16023.1 $15079.3 $13882
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7181.7 $4690.9 $3428.3 $3539.6
Short term investments $1822.6 $1614.2 $1559.4 $1429
Net receivables $2198.1 $1919.8 $1575.1 $1197.5
Inventory $2576.7 $2198.8 $1768.3 $1221.9
Total current assets $13434.1 $10277.5 $8889.3 $7769
Long term investments $17571.7 $13791.9 $11920.8 $11820.7
Property, plant & equipment $3780.1 $3468.4 $6587 $6855.1
Goodwill & intangible assets
Total noncurrent assets $26708.7 $22316 $20412.4 $20491
Total investments $19394.3 $15406.1 $13480.2 $13249.7
Total assets $40823.4 $33275.5 $29301.7 $28260
Current liabilities
Accounts payable $9015.8 $7185.6 $4555.4 $3974.9
Deferred revenue $142.6 $209.2 $329.1 $457.4
Short long term debt
Total current liabilities $9015.8 $7185.6 $4452 $3656.5
Long term debt $14234.5 $11473.4 $10431.8 $10853.3
Total noncurrent liabilities $18193.3 $14622.1 $13412.3 $14213.5
Total debt $14234.5 $11471.6 $10431.8 $10853.3
Total liabilities $24944.6 $20108.4 $17864.3 $17870
Shareholders' equity
Retained earnings $15780.3 $13402.4 $11869.2 $11005.2
Other shareholder equity $15878.8 $13167.1 -$921.1 -$1050.3
Total shareholder equity $15878.8 $13167.1 $11437.4 $10390
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $9076.6 $8696.4 $8473.3
Cost of revenue $6493.1
Gross Profit $2153.9 $2069.7 $1980.2
Operating activities
Research & development $97.2
Selling, general & administrative $195
Total operating expenses $320.2 $292 $437.6
Operating income $1542.6
Income from continuing operations
EBIT $1012.8
Income tax expense $224 $360.9 $185.1
Interest expense -$192.4 -$188.3 $93.8
Net income
Net income $1417.3 $1228.5 $733.9
Income (for common shares) $733.9
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $35127.4 $28819.7 $18728.5
Cost of revenue $23291 $15076.4
Gross Profit $8233.2 $5528.7 $3652.1
Operating activities
Research & development $341.2 $273.9
Selling, general & administrative $726.3 $581.4
Total operating expenses $1195.5 $1633.8 $1892.1
Operating income $3894.9 $1760
Income from continuing operations
EBIT $4065 $1850
Income tax expense $1117.4 $837.1 $359.5
Interest expense -$1319.5 $216.3 $192.1
Net income
Net income $4600.8 $3011.6 $1298.4
Income (for common shares) $3011.6 $1298.4
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Net income $1221.1 $733.9
Operating activities
Depreciation $223.4 $221.1
Business acquisitions & disposals $145.5 $171.4
Stock-based compensation
Total cash flows from operations $975.5 $684.8
Investing activities
Capital expenditures -$271.6 -$291.8
Investments -$625.9 -$189.8
Total cash flows from investing -$2870.9 -$1931.1 -$752 -$292.7
Financing activities
Dividends paid -$1518.6 -$1377.3 -$130.7 -$1105.3
Sale and purchase of stock $8.3 $17.5
Net borrowings $614.6 $397
Total cash flows from financing $1102.2 $159.5 $492.2 -$690.8
Effect of exchange rate $69.5 -$16.3 $20.1 $17.9
Change in cash and equivalents $2490.8 $1215.4 $735.8 -$280.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3011.6 $1852.1 $1298.4
Operating activities
Depreciation $790.2 $903.3 $1049
Business acquisitions & disposals $687.7 $904.1 $601.9
Stock-based compensation
Total cash flows from operations $3027 $2186.7 $2987.2
Investing activities
Capital expenditures -$1390.5 -$1632.8 -$1638.4
Investments -$1356.9 -$621.2 -$856.6
Total cash flows from investing -$2870.9 -$2033 -$1362.7 -$1875.8
Financing activities
Dividends paid -$1518.6 -$1004.7 -$708 -$1239.8
Sale and purchase of stock $33.6 $36 $11.6
Net borrowings $1276 -$210.9 -$580.3
Total cash flows from financing $1102.2 $304.9 -$882.9 -$1808.5
Effect of exchange rate $69.5 -$36.3 -$52.4 $61.6
Change in cash and equivalents $2490.8 $1262.6 -$111.3 -$635.5
Fundamentals
Market cap $59.30B
Enterprise value $66.35B
Shares outstanding 523.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 11.65%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 13.72
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.57
Net debt/EBITDA N/A
Current ratio 1.49
Quick ratio 1.20