Company logo

PCAR - PACCAR Inc

NASDAQ -> Industrials -> Farm & Heavy Construction Machinery
Bellevue, United States
Type: Equity

PCAR price evolution
PCAR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $5871.5 $6194.5 $7181.7
Short term investments $2145.5 $1831.4 $1822.6
Net receivables $2199.2 $2731.3 $2410.9 $2198.1
Inventory $2644.8 $2783 $2742.6 $2576.7
Total current assets $13996.8 $13999.6 $13503.1 $13434.1
Long term investments $18112.7 $17873.1 $17571.7
Property, plant & equipment $4040.9 $6010.5 $5952.3 $3780.1
Goodwill & intangible assets
Total noncurrent assets $27177 $26870.5 $26708.7
Total investments $20258.2 $19704.5 $19394.3
Total assets $43281.8 $41176.6 $40373.6 $40823.4
Current liabilities
Accounts payable $7309.7 $6380.1 $6704.9 $9015.8
Deferred revenue $115.6 $127.2 $142.6
Short long term debt
Total current liabilities $7309.7 $5270.6 $5522.3 $9015.8
Long term debt $15519.9 $14405 $14029.7 $14234.5
Total noncurrent liabilities $18203.1 $17979.4 $18193.3
Total debt $14405 $14029.7 $14234.5
Total liabilities $24618.2 $23473.7 $23501.7 $24944.6
Shareholders' equity
Retained earnings $18613.2 $17798.6 $16833.7 $15780.3
Other shareholder equity $18663.6 -$945.2 -$800.2 $15878.8
Total shareholder equity $17702.9 $16871.9 $15878.8
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $7181.7 $4690.9 $3428.3 $3539.6
Short term investments $1822.6 $1614.2 $1559.4 $1429
Net receivables $2198.1 $1919.8 $1575.1 $1197.5
Inventory $2576.7 $2198.8 $1768.3 $1221.9
Total current assets $13434.1 $10277.5 $8889.3 $7769
Long term investments $17571.7 $13791.9 $11920.8 $11820.7
Property, plant & equipment $3780.1 $3468.4 $6587 $6855.1
Goodwill & intangible assets
Total noncurrent assets $26708.7 $22316 $20412.4 $20491
Total investments $19394.3 $15406.1 $13480.2 $13249.7
Total assets $40823.4 $33275.5 $29301.7 $28260
Current liabilities
Accounts payable $9015.8 $7185.6 $4555.4 $3974.9
Deferred revenue $142.6 $209.2 $329.1 $457.4
Short long term debt
Total current liabilities $9015.8 $7185.6 $4452 $3656.5
Long term debt $14234.5 $11473.4 $10431.8 $10853.3
Total noncurrent liabilities $18193.3 $14622.1 $13412.3 $14213.5
Total debt $14234.5 $11471.6 $10431.8 $10853.3
Total liabilities $24944.6 $20108.4 $17864.3 $17870
Shareholders' equity
Retained earnings $15780.3 $13402.4 $11869.2 $11005.2
Other shareholder equity $15878.8 $13167.1 -$921.1 -$1050.3
Total shareholder equity $15878.8 $13167.1 $11437.4 $10390
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $8239.9 $8772.1 $8744.3 $9076.6
Cost of revenue $6772.3 $6673.8
Gross Profit $1812.2 $1999.8 $2070.5 $2153.9
Operating activities
Research & development $117.1 $105.5
Selling, general & administrative $183.5 $186.6
Total operating expenses $323.9 $485.9 $488.5 $320.2
Operating income $1513.9 $1582
Income from continuing operations
EBIT $1633.3 $1694.5
Income tax expense $284.2 $338.2 $339.2 $224
Interest expense -$232 $172.5 $160 -$192.4
Net income
Net income $972.1 $1122.6 $1195.3 $1417.3
Income (for common shares) $1122.6 $1195.3
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $35127.4 $28819.7 $18728.5
Cost of revenue $23291 $15076.4
Gross Profit $8233.2 $5528.7 $3652.1
Operating activities
Research & development $341.2 $273.9
Selling, general & administrative $726.3 $581.4
Total operating expenses $1195.5 $1633.8 $1892.1
Operating income $3894.9 $1760
Income from continuing operations
EBIT $4065 $1850
Income tax expense $1117.4 $837.1 $359.5
Interest expense -$1319.5 $216.3 $192.1
Net income
Net income $4600.8 $3011.6 $1298.4
Income (for common shares) $3011.6 $1298.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $1122.6 $1195.3
Operating activities
Depreciation $231.9 $235
Business acquisitions & disposals $183.8 $169.1
Stock-based compensation
Total cash flows from operations $440 $1469
Investing activities
Capital expenditures -$512.8 -$351.8
Investments -$662.9 -$343.2
Total cash flows from investing -$2755.3 -$1043.7 -$526.1 -$2870.9
Financing activities
Dividends paid -$2131.1 -$157.3 -$1816.5 -$1518.6
Sale and purchase of stock $6.9 $31.4
Net borrowings $451.1 -$94.9
Total cash flows from financing -$766.4 $300.7 -$1880 $1102.2
Effect of exchange rate -$6 -$20 -$50.1 $69.5
Change in cash and equivalents -$332.5 -$323 -$987.2 $2490.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3011.6 $1852.1 $1298.4
Operating activities
Depreciation $790.2 $903.3 $1049
Business acquisitions & disposals $687.7 $904.1 $601.9
Stock-based compensation
Total cash flows from operations $3027 $2186.7 $2987.2
Investing activities
Capital expenditures -$1390.5 -$1632.8 -$1638.4
Investments -$1356.9 -$621.2 -$856.6
Total cash flows from investing -$2870.9 -$2033 -$1362.7 -$1875.8
Financing activities
Dividends paid -$1518.6 -$1004.7 -$708 -$1239.8
Sale and purchase of stock $33.6 $36 $11.6
Net borrowings $1276 -$210.9 -$580.3
Total cash flows from financing $1102.2 $304.9 -$882.9 -$1808.5
Effect of exchange rate $69.5 -$36.3 -$52.4 $61.6
Change in cash and equivalents $2490.8 $1262.6 -$111.3 -$635.5
Fundamentals
Market cap $49.25B
Enterprise value N/A
Shares outstanding 524.30M
Revenue $34.83B
EBITDA N/A
EBIT N/A
Net Income $4.71B
Revenue Q/Q -5.25%
Revenue Y/Y N/A
P/E ratio 10.46
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.41
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $8.98
ROA 11.37%
ROE N/A
Debt/Equity 1.57
Net debt/EBITDA N/A
Current ratio 1.91
Quick ratio 1.55