Company logo

PBYI - Puma Biotechnology, Inc.

NASDAQ -> Healthcare -> Biotechnology
Los Angeles, United States
Type: Equity

PBYI price evolution
PBYI
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $67.15 $76.75 $84.58 $81.8
Short term investments $29.68 $30.41 $11.35 $3.23
Net receivables $28.11 $24.58 $47.84 $28.97
Inventory $9.05 $7.1 $7.08 $5.68
Total current assets $137.72 $143.03 $156.19 $125.35
Long term investments $2.09 $2.09 $2.09 $2.59
Property, plant & equipment $6.91 $7.78 $8.65 $9.45
Goodwill & intangible assets $56 $58.44 $60.87 $63.3
Total noncurrent assets $67.28 $71.12 $74.34 $78.25
Total investments $31.77 $32.5 $13.45 $5.82
Total assets $205 $214.15 $230.53 $203.6
Current liabilities
Accounts payable $13.5 $8.96 $6.89 $5.06
Deferred revenue
Short long term debt $50.49 $50.31 $38.8 $27.29
Total current liabilities $104.3 $98.19 $99.38 $67.36
Long term debt $48.1 $60.43 $72.69 $84.93
Total noncurrent liabilities $52.2 $64.98 $77.7 $97.5
Total debt $98.59 $110.73 $111.49 $112.22
Total liabilities $156.49 $163.17 $177.09 $164.86
Shareholders' equity
Retained earnings -$1354.51 -$1349.98 -$1345.16 -$1357.43
Other shareholder equity -$0.03 -$0.03 -$0 -$0
Total shareholder equity $48.51 $50.98 $53.44 $38.74
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $84.58 $76.2 $71.98 $94.14
Short term investments $11.35 $4.87 $18.98 $8.1
Net receivables $47.84 $42.27 $32.53 $25.54
Inventory $7.08 $4.53 $7.11 $3.45
Total current assets $156.19 $134.28 $140.02 $146.14
Long term investments $2.09 $2.59 $3.31 $3.31
Property, plant & equipment $8.65 $12.51 $15.77 $18.89
Goodwill & intangible assets $60.87 $70.61 $66.13 $74.14
Total noncurrent assets $74.34 $87.78 $86.56 $98.08
Total investments $13.45 $7.46 $22.29 $11.41
Total assets $230.53 $222.06 $226.59 $244.22
Current liabilities
Accounts payable $6.89 $6.44 $11.17 $12.08
Deferred revenue
Short long term debt $38.8 $4.14 $3.57 $17.38
Total current liabilities $99.38 $77.48 $109.59 $114.25
Long term debt $72.69 $98.31 $113.07 $103.57
Total noncurrent liabilities $77.7 $122.97 $119.44 $135.92
Total debt $111.49 $114.28 $116.64 $120.95
Total liabilities $177.09 $200.45 $229.03 $250.17
Shareholders' equity
Retained earnings -$1345.16 -$1366.76 -$1366.76 -$1337.63
Other shareholder equity -$0 -$0
Total shareholder equity $53.44 $21.61 -$2.45 -$5.95
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $47.08 $43.77 $72.18
Cost of revenue $10.66 $10.73 $24.32
Gross Profit $36.42 $33.04 $47.85
Operating activities
Research & development $13.63 $13.59 $12.87
Selling, general & administrative $24.97 $21.75 $20.18
Total operating expenses $38.6 $35.34 $33.06
Operating income -$2.18 -$2.3 $14.8
Income from continuing operations
EBIT -$0.78 -$1.24 $16.16
Income tax expense $0.38 $0.22 $0.54
Interest expense $3.37 $3.36 $3.35
Net income
Net income -$4.53 -$4.82 $12.27
Income (for common shares) -$4.53 -$4.82 $12.27
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $235.64 $228.03 $253.16 $225.11
Cost of revenue $62.68 $55.09 $63.7 $39.37
Gross Profit $172.96 $172.94 $189.45 $185.74
Operating activities
Research & development $50.38 $52.24 $71.87 $97.65
Selling, general & administrative $89.93 $89.98 $116.29 $118.49
Total operating expenses $140.31 $149.22 $188.16 $216.14
Operating income $32.64 $23.72 $1.29 -$30.4
Income from continuing operations
EBIT $36 $12.05 -$15.99 -$45.74
Income tax expense $1.08 $0.46 $0.32 $0.21
Interest expense $13.33 $11.59 $12.81 $14.05
Net income
Net income $21.59 $0 -$29.13 -$59.99
Income (for common shares) $21.59 $0 -$29.13 -$59.99
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$4.53 -$4.82 $12.27 $5.8
Operating activities
Depreciation $2.91 $2.9 $2.89 $2.88
Business acquisitions & disposals
Stock-based compensation $2.06 $2.38 $2.43 $2.54
Total cash flows from operations $1.03 $11.25 $10.46 $10.62
Investing activities
Capital expenditures -$0.02 -$0.04 -$0.03
Investments $0.72 -$19.08 -$8.13 $11.21
Total cash flows from investing $0.7 -$19.08 -$8.17 $11.18
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$11.11
Total cash flows from financing -$11.33
Effect of exchange rate
Change in cash and equivalents -$9.6 -$7.83 $2.29 $21.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $21.59 $0 -$29.13 -$59.99
Operating activities
Depreciation $11.52 $8.92 $10.6 $10.03
Business acquisitions & disposals
Stock-based compensation $10.25 $11.83 $32.63 $36.58
Total cash flows from operations $27.01 -$15.83 $20.65 $0.77
Investing activities
Capital expenditures -$0.14 -$0.05
Investments -$6.49 $14.1 -$10.88 $43.45
Total cash flows from investing -$19.13 $7.1 -$10.88 $23.4
Financing activities
Dividends paid
Sale and purchase of stock $12.22 $0.07
Net borrowings -$11.93
Total cash flows from financing $12.22 -$31.93 $0.07
Effect of exchange rate
Change in cash and equivalents $7.88 $3.5 -$22.16 $24.24
Fundamentals
Market cap $140.53M
Enterprise value $171.97M
Shares outstanding 48.46M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 2.90
Book/Share 1.00
Cash/Share 1.39
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.31
Net debt/EBITDA N/A
Current ratio 1.32
Quick ratio 1.23