Company logo

PAYS - PaySign, Inc.

NASDAQ -> Technology -> Software—Infrastructure
Henderson, United States
Type: Equity

PAYS price evolution
PAYS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $10.29 $133.53 $115.32 $109.35
Short term investments
Net receivables $34.53 $27.4 $37.08 $17.81
Inventory
Total current assets $147.5 $163.41 $154.77 $129.18
Long term investments
Property, plant & equipment $4.04 $4.11 $4.16 $4.3
Goodwill & intangible assets $10.71 $9.84 $8.81
Total noncurrent assets $18.9 $18.23 $17.42
Total investments
Total assets $166.97 $182.31 $172.99 $146.6
Current liabilities
Accounts payable $35.35 $50.25 $36.13 $26.52
Deferred revenue
Short long term debt $0.4 $0.39 $0.38
Total current liabilities $135.87 $152.74 $144.7 $119.18
Long term debt $2.72 $2.83 $2.93
Total noncurrent liabilities $2.72 $2.83 $2.93
Total debt $3.12 $3.22 $3.31
Total liabilities $138.47 $155.46 $147.53 $122.11
Shareholders' equity
Retained earnings $6.16 $4.72 $4.02 $3.71
Other shareholder equity
Total shareholder equity $26.85 $25.46 $24.49
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $109.35 $9.71 $68.67 $55.93
Short term investments
Net receivables $17.81 $6.12 $4.41 $0.65
Inventory
Total current assets $129.18 $97.72 $74.33 $57.96
Long term investments
Property, plant & equipment $4.3 $4.87 $5.64 $6.17
Goodwill & intangible assets $8.81 $5.66 $4.09 $3.7
Total noncurrent assets $17.42 $10.53 $9.72 $9.87
Total investments
Total assets $146.6 $108.24 $84.05 $67.83
Current liabilities
Accounts payable $26.52 $8.09 $5.77 $2.16
Deferred revenue
Short long term debt $0.38 $0.36 $0.34 $0.32
Total current liabilities $119.18 $88.64 $67.39 $50.58
Long term debt $2.93 $3.31 $3.67 $4.01
Total noncurrent liabilities $2.93 $3.31 $3.67 $4.01
Total debt $3.31 $3.67 $4.01 $4.33
Total liabilities $122.11 $91.95 $71.06 $54.6
Shareholders' equity
Retained earnings $3.71 -$2.75 -$3.77 -$1.05
Other shareholder equity -$0.15
Total shareholder equity $24.49 $16.29 $12.99 $13.24
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $15.26 $14.33 $13.19 $13.69
Cost of revenue $6.75 $6.25 $6.55
Gross Profit $8.47 $7.59 $6.94 $7.14
Operating activities
Research & development
Selling, general & administrative $6.02 $5.91 $5.33
Total operating expenses $7.78 $7.46 $7.2 $6.51
Operating income $0.13 -$0.26 $0.63
Income from continuing operations
EBIT $0.94 $0.47 $1.36
Income tax expense $0.05 $0.24 $0.16 -$4.26
Interest expense $0.8
Net income
Net income $1.44 $0.7 $0.31 $5.62
Income (for common shares) $0.7 $0.31 $5.62
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $47.27 $38.03 $29.46 $24.12
Cost of revenue $23.14 $17.08 $14.75 $14.82
Gross Profit $24.14 $20.95 $14.71 $9.3
Operating activities
Research & development
Selling, general & administrative $20.28 $17.7 $14.95 $15.09
Total operating expenses $24.3 $20.61 $17.45 $17.64
Operating income -$0.17 $0.34 -$2.74 -$8.34
Income from continuing operations
EBIT $2.36 $1.14 -$2.71 -$8.25
Income tax expense -$4.09 $0.11 $0.01 $0.89
Interest expense
Net income
Net income $6.46 $1.03 -$2.72 -$9.14
Income (for common shares) $6.46 $1.03 -$2.72 -$9.14
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $0.7 $0.31 $5.62
Operating activities
Depreciation $1.54 $1.39 $1.28
Business acquisitions & disposals
Stock-based compensation $0.67 $0.66 $0.7
Total cash flows from operations $20.55 $8.24 $23.44
Investing activities
Capital expenditures -$2.37 -$2.15 -$2.05
Investments
Total cash flows from investing -$7.09 -$2.37 -$2.27 -$2.05
Financing activities
Dividends paid
Sale and purchase of stock $0.02
Net borrowings
Total cash flows from financing -$0.33 $0.02
Effect of exchange rate
Change in cash and equivalents $1.21 $18.21 $5.97 $21.39
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $6.46 $1.03 -$2.72 -$9.14
Operating activities
Depreciation $4.43 $3.29 $2.83 $2.54
Business acquisitions & disposals
Stock-based compensation $2.85 $2.28 $2.28 $2.97
Total cash flows from operations $27.62 $25.32 $15.23 $13.78
Investing activities
Capital expenditures -$7.05 -$3.91 -$2.62 -$3.26
Investments
Total cash flows from investing -$7.05 -$4.09 -$2.68 -$3.34
Financing activities
Dividends paid
Sale and purchase of stock -$1.12 $0.19 -$0.07
Net borrowings
Total cash flows from financing -$1.12 $0.19 -$0.07
Effect of exchange rate
Change in cash and equivalents $19.45 $21.23 $12.74 $10.36
Fundamentals
Market cap $187.34M
Enterprise value N/A
Shares outstanding 53.53M
Revenue $56.47M
EBITDA N/A
EBIT N/A
Net Income $8.07M
Revenue Q/Q 23.03%
Revenue Y/Y 27.75%
P/E ratio 23.23
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.32
P/B ratio N/A
Book/Share N/A
Cash/Share 0.19
EPS $0.15
ROA 4.82%
ROE N/A
Debt/Equity 4.99
Net debt/EBITDA N/A
Current ratio 1.09
Quick ratio N/A