Company logo

PATI - Patriot Transportation Holding, Inc.

NASDAQ -> Industrials -> Trucking
Jacksonville, United States
Type: Equity

PATI price evolution
PATI
(in millions $) 30 Sep 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Current assets
Cash $8.3 $7.42 $6.94 $7.81
Short term investments
Net receivables $5.3 $5.69 $6.12 $5.74
Inventory $1.01 $0.93 $1.01 $1.04
Total current assets $20.56 $18.29 $19.61 $20.11
Long term investments
Property, plant & equipment $22.67 $27.68 $24.7 $24.39
Goodwill & intangible assets $4.19 $4.04 $4.09 $4.14
Total noncurrent assets $27.01 $31.86 $28.93 $28.67
Total investments
Total assets $47.57 $50.14 $48.53 $48.78
Current liabilities
Accounts payable $1.96 $1.88 $2.17 $2.06
Deferred revenue
Short long term debt $0.88 $0.74 $0.8 $0.89
Total current liabilities $8.71 $7.5 $7.07 $8.07
Long term debt $1.71 $2.62 $2.77 $2.92
Total noncurrent liabilities $7.67 $8.87 $8.91 $8.87
Total debt $2.59 $3.35 $3.57 $3.81
Total liabilities $16.38 $16.37 $15.98 $16.94
Shareholders' equity
Retained earnings -$9.19 -$7.04 -$8.23 -$8.71
Other shareholder equity $0.07 $0.08 $0.08 $0.07
Total shareholder equity $31.19 $33.78 $32.55 $31.84
(in millions $) 31 Dec 2023 30 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $8.3 $8.3 $10.9 $15.96
Short term investments
Net receivables $5.3 $5.3 $4.93 $5
Inventory $1.01 $1.01 $0.87 $0.9
Total current assets $20.56 $20.56 $23.38 $26.54
Long term investments
Property, plant & equipment $22.67 $22.67 $24.63 $33.36
Goodwill & intangible assets $4.19 $4.19 $4.39 $4.59
Total noncurrent assets $27.01 $27.01 $29.18 $38.13
Total investments
Total assets $47.57 $47.57 $52.56 $64.67
Current liabilities
Accounts payable $1.96 $1.96 $1.86 $2.68
Deferred revenue
Short long term debt $0.88 $0.88 $0.93 $1.06
Total current liabilities $8.71 $8.71 $8.84 $9.68
Long term debt $1.71 $1.71 $1.13 $2.07
Total noncurrent liabilities $7.67 $7.67 $7.61 $9.95
Total debt $2.59 $2.59 $2.06 $3.14
Total liabilities $16.38 $16.38 $16.44 $19.62
Shareholders' equity
Retained earnings -$9.19 -$9.19 -$3.57 $5.93
Other shareholder equity $0.07 $0.07 $0.09 $0.1
Total shareholder equity $31.19 $31.19 $36.12 $45.05
(in millions $) 30 Sep 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Revenue
Total revenue $24.22
Cost of revenue $17.07
Gross Profit $7.15
Operating activities
Research & development
Selling, general & administrative $3.58
Total operating expenses $6.57
Operating income $0.58
Income from continuing operations
EBIT $0.68
Income tax expense $0.14
Interest expense $0.01
Net income
Net income $0.53
Income (for common shares) $0.53
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $94.78 $87.88 $81.27 $88.71
Cost of revenue $67.27 $62.63 $57.21 $62.17
Gross Profit $27.52 $25.25 $24.06 $26.54
Operating activities
Research & development
Selling, general & administrative $12.81 $11.32 $10.7 $11.05
Total operating expenses $24.23 $15.95 $23.18 $26.3
Operating income $3.28 $9.3 $0.88 $0.24
Income from continuing operations
EBIT $3.61 $9.36 $0.89 $0.38
Income tax expense $0.92 $2.15 $0.23 $0.09
Interest expense $0.02 $0.02 $0.03 $0.03
Net income
Net income $2.67 $7.19 $0.63 $0.26
Income (for common shares) $2.67 $7.19 $0.63 $0.26
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income $0.53 $1.19 $0.47 $0.48
Operating activities
Depreciation $1.88 $1.74 $1.68 $1.65
Business acquisitions & disposals
Stock-based compensation $0.04 $0.04 $0.24 $0.04
Total cash flows from operations $1.96 $4.72 $0.79 $1.41
Investing activities
Capital expenditures -$2.95 -$4.23 -$1.65 -$2.02
Investments
Total cash flows from investing -$2.95 -$4.23 -$1.65 -$2.02
Financing activities
Dividends paid
Sale and purchase of stock $0.13
Net borrowings
Total cash flows from financing $0.12
Effect of exchange rate
Change in cash and equivalents -$1 $0.48 -$0.87 -$0.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2.67 $7.19 $0.63 $0.26
Operating activities
Depreciation $6.95 $7.07 $8.22 $9.07
Business acquisitions & disposals -$1
Stock-based compensation $0.36 $0.39 $0.47 $0.57
Total cash flows from operations $8.87 $4.24 $2.77 $9.38
Investing activities
Capital expenditures -$10.86 $5.66 $2.17 -$3.08
Investments
Total cash flows from investing -$10.86 $5.66 $2.17 -$4.08
Financing activities
Dividends paid -$12.81 -$10.13 -$10.56
Sale and purchase of stock $0.13 $0.32 $0.12
Net borrowings
Total cash flows from financing $0.12 -$12.49 -$10.01 -$10.56
Effect of exchange rate
Change in cash and equivalents -$1.87 -$2.6 -$5.06 -$5.25
Fundamentals
Market cap $57.34M
Enterprise value $51.63M
Shares outstanding 3.53M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.83%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.84
Book/Share 8.82
Cash/Share 2.35
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.53
Net debt/EBITDA N/A
Current ratio 2.36
Quick ratio 2.24