Company logo

PACB - Pacific Biosciences of California, Inc.

NASDAQ -> Healthcare -> Diagnostics & Research
Menlo Park, United States
Type: Equity

PACB price evolution
PACB
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $99.87 $76.95 $180.21
Short term investments $410.28 $485.27 $451.5
Net receivables $29.38 $32.43 $30.32 $36.62
Inventory $65.74 $68.59 $67.34 $56.68
Total current assets $584.23 $628.14 $677.02 $742.05
Long term investments $1.92 $2.42 $2.42
Property, plant & equipment $49.3 $57.3 $67.96 $69.03
Goodwill & intangible assets $812.34 $912.39 $919.25
Total noncurrent assets $881.35 $992.9 $1003.97
Total investments $412.2 $487.69 $453.93
Total assets $1450.05 $1509.49 $1669.92 $1746.01
Current liabilities
Accounts payable $12.06 $17.49 $21.01 $15.06
Deferred revenue $24.92 $23.47 $21.87
Short long term debt $12.49 $9.77 $9.59
Total current liabilities $60 $78.39 $72.95 $95.03
Long term debt $893.14 $912.46 $921.59 $923.85
Total noncurrent liabilities $938.4 $947.95 $949.68
Total debt $924.95 $931.37 $933.44
Total liabilities $996.93 $1016.79 $1020.9 $1044.71
Shareholders' equity
Retained earnings -$2151.3 -$2090.57 -$1917.25 -$1839.08
Other shareholder equity $1.55 -$0.52 -$0.31 $0.22
Total shareholder equity $492.7 $649.02 $701.3
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $180.21 $325.39 $461.23 $82.45
Short term investments $451.5 $447.23 $583.67 $237.2
Net receivables $36.62 $18.79 $24.24 $16.84
Inventory $56.68 $50.38 $24.6 $14.23
Total current assets $742.05 $852.07 $1101.13 $355.59
Long term investments $2.42 $2.92 $4.59 $3.5
Property, plant & equipment $69.03 $81.34 $79.12 $54.85
Goodwill & intangible assets $919.25 $820.22 $820.95
Total noncurrent assets $1003.97 $915.01 $905.84 $58.39
Total investments $453.93 $450.15 $588.27 $240.7
Total assets $1746.01 $1767.09 $2006.97 $413.98
Current liabilities
Accounts payable $15.06 $12.03 $11 $3.58
Deferred revenue $21.87 $32.29 $36.03 $10.29
Short long term debt $9.59 $8.89 $7.71 $4.33
Total current liabilities $95.03 $263.33 $71.71 $38.5
Long term debt $923.85 $896.68 $946.04 $37.67
Total noncurrent liabilities $949.68 $940.85 $1144.27 $39.99
Total debt $933.44 $946.64 $953.75 $42
Total liabilities $1044.71 $1204.18 $1215.98 $78.49
Shareholders' equity
Retained earnings -$1839.08 -$1532.34 -$1218.09 -$1036.87
Other shareholder equity $0.22 -$4.76 -$1.09 $0.09
Total shareholder equity $701.3 $562.9 $790.99 $335.49
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $36.01 $38.81 $58.36
Cost of revenue $30.07 $27.53 $48.79
Gross Profit $5.94 $11.28 $9.57
Operating activities
Research & development $38.48 $43.45 $44.54
Selling, general & administrative $45.88 $43.75 $46
Total operating expenses $181.78 $92.71 $96.02
Operating income -$175.85 -$81.43 -$86.45
Income from continuing operations
EBIT -$169.78 -$74.6 -$79.17
Income tax expense -$0.72
Interest expense $3.54 $3.58 $3.57
Net income
Net income -$173.32 -$78.18 -$82.02
Income (for common shares) -$173.32 -$78.18 -$82.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $200.52 $128.3 $130.51 $78.89
Cost of revenue $147.74 $79.27 $71.65 $46.33
Gross Profit $52.78 $49.03 $58.86 $32.57
Operating activities
Research & development $187.17 $193 $112.9 $64.15
Selling, general & administrative $169.82 $160.85 $124.12 $72.8
Total operating expenses $372.19 $353.85 $268.15 $136.95
Operating income -$319.41 -$304.82 -$209.29 -$104.39
Income from continuing operations
EBIT -$303.82 -$299.56 -$262.34 $29.67
Income tax expense -$11.42 -$93.65
Interest expense $14.34 $14.69 $12.53 $0.27
Net income
Net income -$306.74 -$314.25 -$181.22 $29.4
Income (for common shares) -$306.74 -$314.25 -$181.22 $29.4
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$173.32 -$78.18 -$82.02
Operating activities
Depreciation $14.29 $12.01 $11.7
Business acquisitions & disposals
Stock-based compensation $17.22 $19.52 $16.58
Total cash flows from operations -$54.26 -$75.68 -$57.56
Investing activities
Capital expenditures -$1.48 -$3.88 -$2.02
Investments $78.32 -$30.26 -$64.55
Total cash flows from investing $65.77 $76.84 -$34.14 -$66.58
Financing activities
Dividends paid
Sale and purchase of stock $6.89 $0.94
Net borrowings -$0.15 -$0.34 -$0.49
Total cash flows from financing $7.21 -$0.15 $6.55 -$81.6
Effect of exchange rate
Change in cash and equivalents -$102.43 $22.42 -$103.27 -$205.74
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$306.74 -$314.25 -$181.22 $29.4
Operating activities
Depreciation $26.53 $17.32 $11.59 $9.3
Business acquisitions & disposals -$0.1 -$319.79
Stock-based compensation $72.12 $78.61 $73.36 $17.53
Total cash flows from operations -$259.17 -$263.21 -$111.18 $19.5
Investing activities
Capital expenditures -$8.84 -$16.75 -$5.93 -$1.04
Investments $13.55 $133.01 -$352.81 -$218.28
Total cash flows from investing $4.6 $116.08 -$678.53 -$219.32
Financing activities
Dividends paid
Sale and purchase of stock $204.52 $11.23 $326.65 $233.84
Net borrowings -$9.22 -$1.61 $895.17 -$16
Total cash flows from financing $108.89 $9.62 $1169.58 $251.84
Effect of exchange rate
Change in cash and equivalents -$145.68 -$137.51 $379.87 $52.02
Fundamentals
Market cap $539.41M
Enterprise value N/A
Shares outstanding 273.81M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.49
Net debt/EBITDA N/A
Current ratio 9.74
Quick ratio 8.64