Company logo

PACB - Pacific Biosciences of California, Inc.

NASDAQ -> Healthcare -> Diagnostics & Research
Menlo Park, United States
Type: Equity

PACB price evolution
PACB
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $180.21 $385.95 $209.59 $354.13
Short term investments $451.5 $382.14 $620.58 $521.06
Net receivables $36.62 $30.49 $24.03 $29.59
Inventory $56.68 $68.26 $67.61 $61.95
Total current assets $742.05 $882.3 $935.55 $981.11
Long term investments $2.42 $2.42 $2.42 $2.92
Property, plant & equipment $69.03 $74.95 $76.76 $79.08
Goodwill & intangible assets $919.25 $925.68 $819.75 $819.99
Total noncurrent assets $1003.97 $1016.06 $912.08 $915.31
Total investments $453.93 $384.56 $623 $523.98
Total assets $1746.01 $1898.35 $1847.63 $1896.42
Current liabilities
Accounts payable $15.06 $16.11 $16.51 $17.39
Deferred revenue $21.87 $27.43 $29.98 $32.72
Short long term debt $9.59 $9.46 $9.24 $9.02
Total current liabilities $95.03 $183.96 $271.41 $265.67
Long term debt $923.85 $926.1 $928.39 $935.81
Total noncurrent liabilities $949.68 $950.65 $934.22 $938.63
Total debt $933.44 $935.56 $937.64 $944.83
Total liabilities $1044.71 $1134.61 $1205.63 $1204.3
Shareholders' equity
Retained earnings -$1839.08 -$1757.06 -$1690.19 -$1620.36
Other shareholder equity $0.22 -$1.84 -$2.69 -$1.92
Total shareholder equity $701.3 $763.74 $642 $692.12
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $180.21 $325.39 $461.23 $82.45
Short term investments $451.5 $447.23 $583.67 $237.2
Net receivables $36.62 $18.79 $24.24 $16.84
Inventory $56.68 $50.38 $24.6 $14.23
Total current assets $742.05 $852.07 $1101.13 $355.59
Long term investments $2.42 $2.92 $4.59 $3.5
Property, plant & equipment $69.03 $81.34 $79.12 $54.85
Goodwill & intangible assets $919.25 $820.22 $820.95
Total noncurrent assets $1003.97 $915.01 $905.84 $58.39
Total investments $453.93 $450.15 $588.27 $240.7
Total assets $1746.01 $1767.09 $2006.97 $413.98
Current liabilities
Accounts payable $15.06 $12.03 $11 $3.58
Deferred revenue $21.87 $32.29 $36.03 $10.29
Short long term debt $9.59 $8.89 $7.71 $4.33
Total current liabilities $95.03 $263.33 $71.71 $38.5
Long term debt $923.85 $896.68 $946.04 $37.67
Total noncurrent liabilities $949.68 $940.85 $1144.27 $39.99
Total debt $933.44 $946.64 $953.75 $42
Total liabilities $1044.71 $1204.18 $1215.98 $78.49
Shareholders' equity
Retained earnings -$1839.08 -$1532.34 -$1218.09 -$1036.87
Other shareholder equity $0.22 -$4.76 -$1.09 $0.09
Total shareholder equity $701.3 $562.9 $790.99 $335.49
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $58.36 $55.69 $47.57 $38.9
Cost of revenue $48.79 $37.79 $32.03 $29.14
Gross Profit $9.57 $17.9 $15.55 $9.76
Operating activities
Research & development $44.54 $47.51 $46.17 $48.94
Selling, general & administrative $46 $43.43 $40.57 $39.82
Total operating expenses $96.02 $100.67 $86.75 $88.76
Operating income -$86.45 -$82.76 -$71.2 -$79
Income from continuing operations
EBIT -$79.17 -$73.99 -$66.28 -$84.39
Income tax expense -$0.72 -$10.71
Interest expense $3.57 $3.59 $3.55 $3.63
Net income
Net income -$82.02 -$66.87 -$69.83 -$88.02
Income (for common shares) -$82.02 -$66.87 -$69.83 -$88.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $200.52 $128.3 $130.51 $78.89
Cost of revenue $147.74 $79.27 $71.65 $46.33
Gross Profit $52.78 $49.03 $58.86 $32.57
Operating activities
Research & development $187.17 $193 $112.9 $64.15
Selling, general & administrative $169.82 $160.85 $124.12 $72.8
Total operating expenses $372.19 $353.85 $268.15 $136.95
Operating income -$319.41 -$304.82 -$209.29 -$104.39
Income from continuing operations
EBIT -$303.82 -$299.56 -$262.34 $29.67
Income tax expense -$11.42 -$93.65
Interest expense $14.34 $14.69 $12.53 $0.27
Net income
Net income -$306.74 -$314.25 -$181.22 $29.4
Income (for common shares) -$306.74 -$314.25 -$181.22 $29.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$82.02 -$66.87 -$69.83 -$88.02
Operating activities
Depreciation $11.7 $5.46 $4.86 $4.52
Business acquisitions & disposals -$0.1
Stock-based compensation $16.58 $19.69 $17.89 $17.95
Total cash flows from operations -$57.56 -$65.18 -$41.74 -$94.69
Investing activities
Capital expenditures -$2.02 -$0.83 -$2.27 -$3.72
Investments -$64.55 $243.25 -$96.32 -$68.83
Total cash flows from investing -$66.58 $242.32 -$98.59 -$72.55
Financing activities
Dividends paid
Sale and purchase of stock $0.94 $4.56 $2.59 $196.44
Net borrowings -$0.49 -$0.97 -$7.3 -$0.45
Total cash flows from financing -$81.6 -$0.78 -$4.71 $195.99
Effect of exchange rate
Change in cash and equivalents -$205.74 $176.36 -$145.05 $28.75
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$306.74 -$314.25 -$181.22 $29.4
Operating activities
Depreciation $26.53 $17.32 $11.59 $9.3
Business acquisitions & disposals -$0.1 -$319.79
Stock-based compensation $72.12 $78.61 $73.36 $17.53
Total cash flows from operations -$259.17 -$263.21 -$111.18 $19.5
Investing activities
Capital expenditures -$8.84 -$16.75 -$5.93 -$1.04
Investments $13.55 $133.01 -$352.81 -$218.28
Total cash flows from investing $4.6 $116.08 -$678.53 -$219.32
Financing activities
Dividends paid
Sale and purchase of stock $204.52 $11.23 $326.65 $233.84
Net borrowings -$9.22 -$1.61 $895.17 -$16
Total cash flows from financing $108.89 $9.62 $1169.58 $251.84
Effect of exchange rate
Change in cash and equivalents -$145.68 -$137.51 $379.87 $52.02
Fundamentals
Market cap $374.42M
Enterprise value $1.13B
Shares outstanding 267.44M
Revenue $200.52M
EBITDA -$277.28M
EBIT -$303.82M
Net Income -$306.74M
Revenue Q/Q 113.35%
Revenue Y/Y 56.29%
P/E ratio -1.22
EV/Sales 5.62
EV/EBITDA -4.07
EV/EBIT -3.71
P/S ratio 1.87
P/B ratio 0.53
Book/Share 2.62
Cash/Share 0.67
EPS -$1.15
ROA -16.61%
ROE -43.83%
Debt/Equity 1.49
Net debt/EBITDA -3.12
Current ratio 7.81
Quick ratio 7.21