Company logo

PAA - Plains All American Pipeline, L.P.

NASDAQ -> Energy -> Oil & Gas Midstream
Houston, United States
Type: Equity

PAA price evolution
PAA
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Current assets
Cash $450 $260 $933 $526
Short term investments
Net receivables $3760 $4253 $3220 $3968
Inventory $813 $944 $637 $720
Total current assets $4913 $5331 $4657 $5122
Long term investments $2820 $2830 $3062 $3070
Property, plant & equipment $17071 $16861 $16526 $16504
Goodwill & intangible assets $1875 $1969 $1999 $2073
Total noncurrent assets $22442 $22404 $22243 $22334
Total investments $2820 $2830 $3062 $3070
Total assets $27355 $27735 $26900 $27456
Current liabilities
Accounts payable $3844 $4145 $3295 $4009
Deferred revenue
Short long term debt $446 $710 $709 $708
Total current liabilities $5003 $5606 $4652 $5366
Long term debt $7579 $7576 $7587 $7595
Total noncurrent liabilities $8620 $8578 $8646 $8607
Total debt $8025 $8286 $8296 $8303
Total liabilities $13623 $14184 $13298 $13973
Shareholders' equity
Retained earnings
Other shareholder equity $10422
Total shareholder equity $10422 $10285 $10379 $10243
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $450 $401 $453 $60
Short term investments
Net receivables $3760 $3907 $4705 $2553
Inventory $813 $729 $1036 $777
Total current assets $4913 $5355 $6137 $3665
Long term investments $2820 $3084 $3805 $3764
Property, plant & equipment $17071 $16560 $15296 $14989
Goodwill & intangible assets $1875 $2145 $1960
Total noncurrent assets $22442 $22537 $22472 $20832
Total investments $2820 $3084 $3805 $3764
Total assets $27355 $27892 $28609 $24497
Current liabilities
Accounts payable $3844 $4044 $4810 $2437
Deferred revenue
Short long term debt $446 $1159 $822 $831
Total current liabilities $5003 $5891 $6232 $4253
Long term debt $7579 $7287 $8737 $9699
Total noncurrent liabilities $8620 $8676 $9567 $10506
Total debt $8025 $8754 $9559 $10530
Total liabilities $13623 $17835 $15799 $14759
Shareholders' equity
Retained earnings
Other shareholder equity $10422 $9972 $145
Total shareholder equity $10422 $10057 $9972 $9593
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $11602
Cost of revenue $10877
Gross Profit $725
Operating activities
Research & development
Selling, general & administrative $85
Total operating expenses $347
Operating income $378
Income from continuing operations
EBIT $431
Income tax expense $43
Interest expense $95
Net income
Net income $293
Income (for common shares) $227
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $48712 $57342 $23290
Cost of revenue $54491 $21507
Gross Profit $2756 $2851 $1783
Operating activities
Research & development
Selling, general & administrative $325 $271
Total operating expenses $1398 $1559 $4158
Operating income $1292 -$2375
Income from continuing operations
EBIT $1631 -$2173
Income tax expense $121 $189 -$19
Interest expense $11 $405 $436
Net income
Net income $976 $1037 -$2590
Income (for common shares) $831 -$2790
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $203 $293 $422
Operating activities
Depreciation $261 $259 $256
Business acquisitions & disposals -$298 -$15 -$4
Stock-based compensation
Total cash flows from operations $85 $888 $743
Investing activities
Capital expenditures -$140 -$150 $162
Investments
Total cash flows from investing -$702 -$438 -$164 $158
Financing activities
Dividends paid -$186 -$187 -$187
Sale and purchase of stock
Net borrowings -$400
Total cash flows from financing -$1976 -$308 -$325 -$776
Effect of exchange rate -$12 $8
Change in cash and equivalents $49 -$673 $407 $125
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1037 $593 -$2590
Operating activities
Depreciation $965 $774 $653
Business acquisitions & disposals -$163 -$126 -$771
Stock-based compensation $40 $23 $15
Total cash flows from operations $2408 $1996 $1514
Investing activities
Capital expenditures -$467 -$336 -$738
Investments
Total cash flows from investing -$702 -$526 $386 -$1093
Financing activities
Dividends paid -$584 -$517 -$655
Sale and purchase of stock -$74 -$178 -$50
Net borrowings -$750 -$912 $427
Total cash flows from financing -$1976 -$1931 -$1984 -$435
Effect of exchange rate -$3 -$5 -$8
Change in cash and equivalents $49 -$52 $393 -$22
Fundamentals
Market cap $12.67B
Enterprise value $20.24B
Shares outstanding 700.99M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 0.64
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.31
Net debt/EBITDA N/A
Current ratio 0.98
Quick ratio 0.82