Company logo

PAA - Plains All American Pipeline, L.P.

NASDAQ -> Energy -> Oil & Gas Midstream
Houston, United States
Type: Equity

PAA price evolution
PAA
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $553 $331 $450
Short term investments
Net receivables $3952 $4208 $4040 $3760
Inventory $436 $502 $752 $813
Total current assets $5169 $5387 $5001 $4913
Long term investments $2862 $2878 $2820
Property, plant & equipment $16940 $16908 $16950 $17071
Goodwill & intangible assets $1741 $1807 $1875
Total noncurrent assets $22066 $22355 $22442
Total investments $2862 $2878 $2820
Total assets $27155 $27453 $27356 $27355
Current liabilities
Accounts payable $3675 $4015 $3991 $3844
Deferred revenue
Short long term debt $765 $554 $446
Total current liabilities $5136 $5406 $5144 $5003
Long term debt $7212 $7211 $7569 $7579
Total noncurrent liabilities $8469 $8566 $8620
Total debt $8255 $8123 $8025
Total liabilities $16920 $17177 $13710 $13623
Shareholders' equity
Retained earnings
Other shareholder equity $10276 $10422
Total shareholder equity $10276 $10339 $10422
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $450 $401 $453 $60
Short term investments
Net receivables $3760 $3907 $4705 $2553
Inventory $813 $729 $1036 $777
Total current assets $4913 $5355 $6137 $3665
Long term investments $2820 $3084 $3805 $3764
Property, plant & equipment $17071 $16560 $15296 $14989
Goodwill & intangible assets $1875 $2145 $1960
Total noncurrent assets $22442 $22537 $22472 $20832
Total investments $2820 $3084 $3805 $3764
Total assets $27355 $27892 $28609 $24497
Current liabilities
Accounts payable $3844 $4044 $4810 $2437
Deferred revenue
Short long term debt $446 $1159 $822 $831
Total current liabilities $5003 $5891 $6232 $4253
Long term debt $7579 $7287 $8737 $9699
Total noncurrent liabilities $8620 $8676 $9567 $10506
Total debt $8025 $8754 $9559 $10530
Total liabilities $13623 $17835 $15799 $14759
Shareholders' equity
Retained earnings
Other shareholder equity $10422 $9972 $145
Total shareholder equity $10422 $10057 $9972 $9593
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $12743 $11995
Cost of revenue $11275
Gross Profit $703 $720
Operating activities
Research & development
Selling, general & administrative $96
Total operating expenses $355 $350
Operating income $370
Income from continuing operations
EBIT $375
Income tax expense $45 $14
Interest expense -$15 $95
Net income
Net income $157 $266
Income (for common shares) $203
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $48712 $57342 $23290
Cost of revenue $54491 $21507
Gross Profit $2756 $2851 $1783
Operating activities
Research & development
Selling, general & administrative $325 $271
Total operating expenses $1398 $1559 $4158
Operating income $1292 -$2375
Income from continuing operations
EBIT $1631 -$2173
Income tax expense $121 $189 -$19
Interest expense $11 $405 $436
Net income
Net income $976 $1037 -$2590
Income (for common shares) $831 -$2790
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $250 $266
Operating activities
Depreciation $257 $254
Business acquisitions & disposals -$20 -$94
Stock-based compensation
Total cash flows from operations $653 $419
Investing activities
Capital expenditures -$139 -$167
Investments
Total cash flows from investing -$1240 -$157 -$261 -$702
Financing activities
Dividends paid -$858 -$222 -$223
Sale and purchase of stock
Net borrowings $110 $107
Total cash flows from financing -$330 -$272 -$273 -$1976
Effect of exchange rate -$3 -$2 -$4
Change in cash and equivalents $190 $222 -$119 $49
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1037 $593 -$2590
Operating activities
Depreciation $965 $774 $653
Business acquisitions & disposals -$163 -$126 -$771
Stock-based compensation $40 $23 $15
Total cash flows from operations $2408 $1996 $1514
Investing activities
Capital expenditures -$467 -$336 -$738
Investments
Total cash flows from investing -$702 -$526 $386 -$1093
Financing activities
Dividends paid -$584 -$517 -$655
Sale and purchase of stock -$74 -$178 -$50
Net borrowings -$750 -$912 $427
Total cash flows from financing -$1976 -$1931 -$1984 -$435
Effect of exchange rate -$3 -$5 -$8
Change in cash and equivalents $49 -$52 $393 -$22
Fundamentals
Market cap $14.41B
Enterprise value N/A
Shares outstanding 703.67M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.31
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio 0.92