(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $24.66 | $25.34 | $26.94 | |
Inventory | ||||
Total current assets | $231.27 | $68.57 | $54.22 | |
Long term investments | ||||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2229.12 | $1750.94 | $1500.3 | |
Current liabilities | ||||
Accounts payable | $70.24 | $72.32 | $2.29 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $101.18 | $297.38 | $220.12 | |
Long term debt | $522.3 | $282.47 | $281.77 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $623.48 | $579.85 | $501.89 | |
Shareholders' equity | ||||
Retained earnings | -$448.69 | -$367.99 | -$388.3 | |
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 31 Jan 2025 | 31 Jan 2024 | 1 May 2023 | 1 May 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $34.67 | |||
Short term investments | ||||
Net receivables | $25.34 | $22.62 | $25.82 | |
Inventory | ||||
Total current assets | $68.57 | $44.7 | $61.02 | |
Long term investments | $1346.94 | |||
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1750.94 | $1336.05 | $1408.14 | |
Current liabilities | ||||
Accounts payable | $72.32 | $46.8 | $33.54 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $297.38 | $261.82 | $49.05 | |
Long term debt | $282.47 | $281.07 | $218.35 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $579.85 | $542.89 | $460.99 | |
Shareholders' equity | ||||
Retained earnings | -$367.99 | -$417.03 | -$111.03 | |
Other shareholder equity | ||||
Total shareholder equity | $947.16 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 30 Oct 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $161.86 | |||
Cost of revenue | ||||
Gross Profit | $104.59 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4.91 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $20.17 | |||
Net income | ||||
Net income | $119.86 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 1 May 2023 | 1 May 2022 | 30 Mar 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $262.27 | $199.3 | $127.35 | |
Cost of revenue | ||||
Gross Profit | $165.95 | $123.7 | $127.35 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $34.65 | |||
Total operating expenses | $12.41 | $3.9 | $34.65 | |
Operating income | $92.69 | |||
Income from continuing operations | ||||
EBIT | $92.69 | |||
Income tax expense | ||||
Interest expense | -$324.83 | $6.09 | -$16.28 | |
Net income | ||||
Net income | -$171.29 | $125.88 | $289.93 | |
Income (for common shares) | $289.93 |
(in millions $) | 30 Oct 2024 | 1 May 2024 | 30 Oct 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$127.47 | -$166.6 | -$74.93 | -$122.53 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $409.53 | $145.03 | $89.9 | $78.63 |
Effect of exchange rate | ||||
Change in cash and equivalents | $163.52 | $21.23 | $5.37 | -$12.93 |
(in millions $) | 1 May 2024 | 1 May 2023 | 1 May 2022 | 30 Mar 2021 |
---|---|---|---|---|
Net income | $289.93 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$7.94 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | ||||
Financing activities | ||||
Dividends paid | -$166.6 | -$122.53 | -$85.6 | -$75.09 |
Sale and purchase of stock | ||||
Net borrowings | $59.78 | |||
Total cash flows from financing | $145.03 | $78.63 | $329.3 | $87.14 |
Effect of exchange rate | ||||
Change in cash and equivalents | $21.23 | -$12.93 | -$56.19 | $79.2 |
Market cap | $1.70B |
---|---|
Enterprise value | N/A |
Shares outstanding | 337.26M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.29 |
Quick ratio | N/A |