Company logo

OVID - Ovid Therapeutics Inc.

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

OVID price evolution
OVID
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $28.97 $59.37 $73.55 $64.98
Short term investments $78.79 $29.64 $24.89 $54.67
Net receivables
Inventory
Total current assets $109.6 $91.71 $102.17 $119.52
Long term investments $17.63 $16.12 $16.47 $5.98
Property, plant & equipment $14.66 $15.01 $15.37 $15.72
Goodwill & intangible assets
Total noncurrent assets $34.43 $33.32 $34.06 $23.85
Total investments $96.42 $45.76 $41.36 $60.65
Total assets $144.03 $125.03 $136.23 $143.37
Current liabilities
Accounts payable $3.7 $1.22 $3.76 $1.83
Deferred revenue
Short long term debt $1.25 $1.22 $0.94 $0.8
Total current liabilities $11.47 $8.66 $10.14 $6.72
Long term debt $44.76 $15.07 $15.39 $15.7
Total noncurrent liabilities $44.76 $15.07 $15.39 $15.7
Total debt $46 $16.3 $16.33 $16.5
Total liabilities $56.23 $23.74 $25.53 $22.42
Shareholders' equity
Retained earnings -$277.87 -$262.54 -$251.29 -$238.88
Other shareholder equity $0 -$0 $0.01 $0.01
Total shareholder equity $87.8 $101.29 $110.7 $120.95
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $28.97 $2.85 $189.73 $72.03
Short term investments $78.79 $84.13
Net receivables $0.14
Inventory
Total current assets $109.6 $131.38 $190.48 $74.84
Long term investments $17.63 $5.62 $1.63
Property, plant & equipment $14.66 $16.07 $0.24 $0.14
Goodwill & intangible assets
Total noncurrent assets $34.43 $23.89 $4.07 $1.08
Total investments $96.42 $89.76 $1.63
Total assets $144.03 $155.27 $194.54 $75.93
Current liabilities
Accounts payable $3.7 $1.95 $7.13 $7.88
Deferred revenue $12.38
Short long term debt $1.25 $0.53
Total current liabilities $11.47 $6.99 $14.8 $22.06
Long term debt $44.76 $16 $0.06
Total noncurrent liabilities $44.76 $16 $10.23
Total debt $46 $16.54
Total liabilities $56.23 $22.99 $14.8 $32.29
Shareholders' equity
Retained earnings -$277.87 -$225.53 -$171.36 -$294.19
Other shareholder equity $0 -$0.04 $0
Total shareholder equity $87.8 $132.27 $179.75 $43.63
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $0.14 $0.11 $0.07 $0.07
Cost of revenue
Gross Profit $0.14 $0.11 $0.07 $0.07
Operating activities
Research & development $10.64 $5.33 $6 $6.61
Selling, general & administrative $7.69 $6.81 $8.25 $8.34
Total operating expenses $18.33 $12.14 $14.25 $14.96
Operating income -$18.19 -$12.03 -$14.17 -$14.89
Income from continuing operations
EBIT -$15.32 -$11.25 -$12.41 -$13.36
Income tax expense
Interest expense
Net income
Net income -$15.32 -$11.25 -$12.41 -$13.36
Income (for common shares) -$15.32 -$11.25 -$12.41 -$13.36
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.39 $1.5 $208.38 $12.62
Cost of revenue
Gross Profit $0.39 $1.5 $208.38 $12.62
Operating activities
Research & development $28.59 $24.62 $46.94 $63.42
Selling, general & administrative $31.09 $32.43 $37.23 $30.63
Total operating expenses $59.67 $57.05 $84.17 $94.05
Operating income -$59.28 -$55.55 $124.21 -$81.43
Income from continuing operations
EBIT -$52.34 -$54.17 $124.16 -$81.04
Income tax expense $1.33
Interest expense
Net income
Net income -$52.34 -$54.17 $122.83 -$81.04
Income (for common shares) -$52.34 -$54.17 $122.83 -$81.04
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$15.32 -$11.25 -$12.41 -$13.36
Operating activities
Depreciation $0.4 $0.4 $0.39 $0.4
Business acquisitions & disposals
Stock-based compensation $1.79 $1.63 $1.95 $1.92
Total cash flows from operations -$11.91 -$10.05 -$11.71 -$12.11
Investing activities
Capital expenditures -$0.01 -$0.01 -$0.01 -$0.01
Investments -$48.51 -$4.35 $20.18 $30.24
Total cash flows from investing -$48.52 -$4.36 $20.07 $30.23
Financing activities
Dividends paid
Sale and purchase of stock $0.03 $0.22 $0.21 $0.07
Net borrowings $30
Total cash flows from financing $30.03 $0.22 $0.21 $0.07
Effect of exchange rate
Change in cash and equivalents -$30.4 -$14.19 $8.57 $18.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$52.34 -$54.17 $122.83 -$81.04
Operating activities
Depreciation $1.6 $1.38 $0.24 $0.31
Business acquisitions & disposals
Stock-based compensation $7.29 $6.56 $5.05 $7.53
Total cash flows from operations -$45.78 -$55.23 $118.61 -$51.58
Investing activities
Capital expenditures -$0.04 -$1.22 -$0.18 -$0.13
Investments -$2.44 -$86.46 -$1.63 $35.04
Total cash flows from investing -$2.58 -$87.88 -$1.82 $34.65
Financing activities
Dividends paid
Sale and purchase of stock $0.54 $0.18 $0.9 $47.24
Net borrowings $30
Total cash flows from financing $30.54 $0.18 $0.9 $47.07
Effect of exchange rate
Change in cash and equivalents -$17.83 -$142.93 $117.69 $30.14
Fundamentals
Market cap $212.08M
Enterprise value $229.11M
Shares outstanding 70.69M
Revenue $391.69K
EBITDA -$50.74M
EBIT -$52.34M
Net Income -$52.34M
Revenue Q/Q 205.88%
Revenue Y/Y -73.93%
P/E ratio -4.05
EV/Sales 584.91
EV/EBITDA -4.52
EV/EBIT -4.38
P/S ratio 541.43
P/B ratio 2.42
Book/Share 1.24
Cash/Share 0.41
EPS -$0.74
ROA -38.16%
ROE -49.76%
Debt/Equity 0.64
Net debt/EBITDA -0.54
Current ratio 9.55
Quick ratio 9.55