Company logo

OSBC - Old Second Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Aurora, United States
Type: Equity

OSBC price evolution
OSBC
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $100.14 $109.03 $112.61 $103.02
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $79.31 $76.47 $72.8 $72.55
Goodwill & intangible assets $97.69 $98.3 $98.91 $99.53
Total noncurrent assets
Total investments $5236.54 $5257.02 $5344.82 $5446.97
Total assets $5722.8 $5758.16 $5883.94 $5920.28
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $431.47 $460.89 $516.53 $342.9
Long term debt $85.16 $85.13 $85.11 $129.7
Total noncurrent liabilities
Total debt $516.63 $546.03 $601.64 $472.6
Total liabilities $5145.52 $5225.6 $5369.99 $5423.41
Shareholders' equity
Retained earnings $393.31 $377.32 $355.22 $331.89
Other shareholder equity -$62.78 -$90.62 -$86.19 -$79.1
Total shareholder equity $577.28 $532.56 $513.96 $496.87
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $100.14 $115.18 $752.11 $329.9
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $79.31 $76.92 $88 $45.48
Goodwill & intangible assets $97.69 $100.16 $102.64 $20.78
Total noncurrent assets
Total investments $5236.54 $5391.7 $5095.25 $2523.93
Total assets $5722.8 $5888.32 $6212.19 $3040.84
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $431.47 $122.16 $50.3 $67
Long term debt $85.16 $138.66 $148.5 $93.54
Total noncurrent liabilities
Total debt $516.63 $260.81 $198.88 $160.52
Total liabilities $5145.52 $5427.18 $5710.16 $2733.75
Shareholders' equity
Retained earnings $393.31 $310.51 $252.01 $236.58
Other shareholder equity -$62.78 -$93.12 $8.77 $14.76
Total shareholder equity $577.28 $461.14 $502.03 $307.09
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $69.96 $72.91 $71.28
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense $6.71 $8.15 $9.41
Interest expense
Net income
Net income $18.23 $24.34 $25.56
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $286.11 $242.72 $131.67 $118.83
Cost of revenue
Gross Profit $242.72 $131.67 $118.83
Operating activities
Research & development
Selling, general & administrative $118.82 $80.66 $64.25
Total operating expenses $151.17 $103.8 $81.42
Operating income $91.55 $27.87 $37.41
Income from continuing operations
EBIT $91.55 $27.87 $37.41
Income tax expense $32.68 $24.14 $7.82 $9.58
Interest expense
Net income
Net income $91.73 $67.41 $20.04 $27.82
Income (for common shares) $67.41 $20.04 $27.82
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $18.23 $24.34 $25.56 $23.61
Operating activities
Depreciation $1.84 $1.73 $1.71 $1.67
Business acquisitions & disposals
Stock-based compensation $0.89 $0.94 $0.84 $0.93
Total cash flows from operations $29.08 $81.76 -$29.44 $35
Investing activities
Capital expenditures -$4.08 -$1.81 -$1.14 -$0.8
Investments $41.5 $76.68 $92.21 -$42.42
Total cash flows from investing $37.04 $75.5 $91.94 -$42.92
Financing activities
Dividends paid -$2.23 -$2.23 -$2.24 -$2.24
Sale and purchase of stock -$0.6
Net borrowings -$29.42 -$55.64 $128.63 $211.74
Total cash flows from financing -$75.01 -$160.83 -$52.91 -$4.24
Effect of exchange rate
Change in cash and equivalents -$8.89 -$3.58 $9.59 -$12.15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $91.73 $67.41 $20.04 $27.82
Operating activities
Depreciation $6.95 $6.71 $3.8 $3.29
Business acquisitions & disposals -$0.15 $149
Stock-based compensation $3.6 $2.96 $1.44 $2.09
Total cash flows from operations $116.4 $97.34 $31.05 $25.99
Investing activities
Capital expenditures -$7.83 $9.01 -$2.03 -$3.92
Investments $167.97 -$442 -$19.28 -$103.06
Total cash flows from investing $161.56 -$432.78 $132.92 -$103.81
Financing activities
Dividends paid -$8.95 -$8.88 -$4.61 -$1.19
Sale and purchase of stock -$0.6 -$0.46 -$10.42 -$5.92
Net borrowings $255.31 $61.76 $38.19 -$46.12
Total cash flows from financing -$292.99 -$301.5 $258.24 $357.09
Effect of exchange rate
Change in cash and equivalents -$15.03 -$636.93 $422.2 $279.27
Fundamentals
Market cap $648.12M
Enterprise value $1.06B
Shares outstanding 44.70M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.20%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.01
Book/Share 14.32
Cash/Share 2.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.91
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A