Company logo

OSBC - Old Second Bancorp, Inc.

NASDAQ -> Financial Services -> Banks—Regional
Aurora, United States
Type: Equity

OSBC price evolution
OSBC
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $120.89 $98.09 $100.14
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $82.77 $82.87 $81.29 $79.31
Goodwill & intangible assets $96.54 $97.11 $97.69
Total noncurrent assets
Total investments $5152.77 $5134.25 $5236.54
Total assets $5671.76 $5662.7 $5616.07 $5722.8
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $53.87 $46.54 $253.55 $431.47
Long term debt $85.22 $85.2 $85.18 $85.16
Total noncurrent liabilities
Total debt $461.74 $338.72 $516.63
Total liabilities $5010.37 $5043.36 $5019.91 $5145.52
Shareholders' equity
Retained earnings $452.75 $432.04 $412.39 $393.31
Other shareholder equity $0.09 -$60.77 -$63.36 -$62.78
Total shareholder equity $619.34 $596.16 $577.28
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $100.14 $115.18 $752.11 $329.9
Short term investments
Net receivables
Inventory
Total current assets
Long term investments
Property, plant & equipment $79.31 $76.92 $88 $45.48
Goodwill & intangible assets $97.69 $100.16 $102.64 $20.78
Total noncurrent assets
Total investments $5236.54 $5391.7 $5095.25 $2523.93
Total assets $5722.8 $5888.32 $6212.19 $3040.84
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $431.47 $122.16 $50.3 $67
Long term debt $85.16 $138.66 $148.5 $93.54
Total noncurrent liabilities
Total debt $516.63 $260.81 $198.88 $160.52
Total liabilities $5145.52 $5427.18 $5710.16 $2733.75
Shareholders' equity
Retained earnings $393.31 $310.51 $252.01 $236.58
Other shareholder equity -$62.78 -$93.12 $8.77 $14.76
Total shareholder equity $577.28 $461.14 $502.03 $307.09
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $69.96
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses
Operating income
Income from continuing operations
EBIT
Income tax expense $6.71
Interest expense
Net income
Net income $18.23
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $286.11 $242.72 $131.67 $118.83
Cost of revenue
Gross Profit $242.72 $131.67 $118.83
Operating activities
Research & development
Selling, general & administrative $118.82 $80.66 $64.25
Total operating expenses $151.17 $103.8 $81.42
Operating income $91.55 $27.87 $37.41
Income from continuing operations
EBIT $91.55 $27.87 $37.41
Income tax expense $32.68 $24.14 $7.82 $9.58
Interest expense
Net income
Net income $91.73 $67.41 $20.04 $27.82
Income (for common shares) $67.41 $20.04 $27.82
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $21.89 $21.31 $18.23
Operating activities
Depreciation $1.95 $1.93 $1.84
Business acquisitions & disposals
Stock-based compensation $1.05 $1.06 $0.89
Total cash flows from operations $11.75 $47.29 $29.08
Investing activities
Capital expenditures -$2.96 -$3.33 -$4.08
Investments -$22.73 $97.22 $41.5
Total cash flows from investing $63.4 -$23.07 $93.89 $37.04
Financing activities
Dividends paid -$6.72 -$2.24 -$2.24 -$2.23
Sale and purchase of stock -$0.01 -$0.78
Net borrowings $123 -$177.92 -$29.42
Total cash flows from financing -$155.31 $34.12 -$143.23 -$75.01
Effect of exchange rate
Change in cash and equivalents $15.62 $22.8 -$2.05 -$8.89
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $91.73 $67.41 $20.04 $27.82
Operating activities
Depreciation $6.95 $6.71 $3.8 $3.29
Business acquisitions & disposals -$0.15 $149
Stock-based compensation $3.6 $2.96 $1.44 $2.09
Total cash flows from operations $116.4 $97.34 $31.05 $25.99
Investing activities
Capital expenditures -$7.83 $9.01 -$2.03 -$3.92
Investments $167.97 -$442 -$19.28 -$103.06
Total cash flows from investing $161.56 -$432.78 $132.92 -$103.81
Financing activities
Dividends paid -$8.95 -$8.88 -$4.61 -$1.19
Sale and purchase of stock -$0.6 -$0.46 -$10.42 -$5.92
Net borrowings $255.31 $61.76 $38.19 -$46.12
Total cash flows from financing -$292.99 -$301.5 $258.24 $357.09
Effect of exchange rate
Change in cash and equivalents -$15.03 -$636.93 $422.2 $279.27
Fundamentals
Market cap $843.20M
Enterprise value N/A
Shares outstanding 44.85M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 8.91
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A