Company logo

OPRT - Oportun Financial Corporation

NASDAQ -> Financial Services -> Credit Services
San Carlos, United States
Type: Equity

OPRT price evolution
OPRT
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $236.64 $196.55 $206.02
Short term investments
Net receivables
Inventory
Total current assets $83.81 $86.59 $84.8 $106.94
Long term investments
Property, plant & equipment $13.55 $9.95 $18.91 $21.11
Goodwill & intangible assets $99.69 $106.37 $114.73
Total noncurrent assets
Total investments $2714.41 $2841.53 $2962.35
Total assets $3251.3 $3250.36 $3277.5 $3411.89
Current liabilities
Accounts payable $4.52 $9.87 $6.53 $5.29
Deferred revenue
Short long term debt
Total current liabilities $74.92 $80.39 $83.69 $89.37
Long term debt $2837.16 $2806.8 $2804.9 $2910.17
Total noncurrent liabilities
Total debt $2828.53 $2830.37 $2938.55
Total liabilities $2923.74 $2896.24 $2895.53 $3007.48
Shareholders' equity
Retained earnings -$261.27 -$231.31 -$200.29 -$173.85
Other shareholder equity
Total shareholder equity $354.12 $381.97 $404.4
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $206.02 $203.82 $192.96 $168.59
Short term investments
Net receivables $31.8 $20.92 $15.43
Inventory
Total current assets $106.94 $154.78 $177.23 $168.8
Long term investments
Property, plant & equipment $21.11 $30.45 $38.4 $46.82
Goodwill & intangible assets $114.73 $139.8 $235.19
Total noncurrent assets
Total investments $2962.35 $3143.65 $2386.81 $1697.68
Total assets $3411.89 $3613.7 $2946.63 $2009.05
Current liabilities
Accounts payable $5.29 $9.67 $8.34 $1.8
Deferred revenue
Short long term debt
Total current liabilities $89.37 $104.33 $154.63 $118.4
Long term debt $2910.17 $2928.12 $2159.69 $1420.47
Total noncurrent liabilities
Total debt $2938.55 $2966.07 $2207.39 $1463.38
Total liabilities $3007.48 $3066.1 $2342.74 $1542.68
Shareholders' equity
Retained earnings -$173.85 $6.1 $83.85 $36.43
Other shareholder equity -$0.26
Total shareholder equity $404.4 $547.6 $603.88 $466.37
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Revenue
Total revenue $60.03 $72.1
Cost of revenue
Gross Profit $60.03 $72.1
Operating activities
Research & development
Selling, general & administrative $60.18 $63.41
Total operating expenses $109.18 $129.38
Operating income -$49.15 -$57.28
Income from continuing operations
EBIT -$49.15 -$57.28
Income tax expense -$18.12 -$15.46
Interest expense
Net income
Net income -$31.02 -$41.82
Income (for common shares) -$31.02 -$41.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $280.67 $640.66 $530.48 $335.06
Cost of revenue
Gross Profit $280.67 $640.66 $530.48 $335.06
Operating activities
Research & development
Selling, general & administrative $269.51 $323.72 $270.19 $216.29
Total operating expenses $534.32 $715.94 $467.69 $393.15
Operating income -$253.65 -$75.29 $62.79 -$58.09
Income from continuing operations
EBIT -$253.65 -$75.29 $62.79 -$58.09
Income tax expense -$73.7 $2.46 $15.38 -$13.01
Interest expense
Net income
Net income -$179.95 -$77.74 $47.41 -$45.08
Income (for common shares) -$179.95 -$77.74 $47.41 -$45.08
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$31.02 -$26.44 -$41.82
Operating activities
Depreciation $13.01 $13.2 $13.78
Business acquisitions & disposals
Stock-based compensation $2.94 $3.98 $4.88
Total cash flows from operations $107.73 $85.88 $106.31
Investing activities
Capital expenditures -$5.25 -$3.1 -$6.08
Investments -$57.95 $39.68 -$90.5
Total cash flows from investing -$137.26 -$63.44 $36.46 -$96.81
Financing activities
Dividends paid
Sale and purchase of stock -$0.23 -$0.37
Net borrowings -$4.21 -$131.57 -$2.76
Total cash flows from financing -$142.29 -$4.21 -$131.81 -$3.13
Effect of exchange rate
Change in cash and equivalents $22.52 $40.08 -$9.46 $6.37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$179.95 -$77.74 $47.41 -$45.08
Operating activities
Depreciation $54.88 $47.53 $27.11 $20.22
Business acquisitions & disposals -$111.65
Stock-based compensation $18.59 $27.62 $18.86 $19.49
Total cash flows from operations $392.76 $247.88 $163.45 $152.87
Investing activities
Capital expenditures -$31.26 -$48.89 -$26.48 -$26.6
Investments -$253.48 -$1116.66 -$734.36 $42.98
Total cash flows from investing -$286.18 -$1171.55 -$884.79 $16.38
Financing activities
Dividends paid
Sale and purchase of stock -$2.7 -$8.66 -$3.23 -$1.54
Net borrowings -$101.69 $943.2 $751.12 -$134.76
Total cash flows from financing -$104.39 $934.53 $745.71 -$136.8
Effect of exchange rate
Change in cash and equivalents $2.2 $10.86 $24.37 $32.45
Fundamentals
Market cap $129.86M
Enterprise value N/A
Shares outstanding 35.97M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.44
Net debt/EBITDA N/A
Current ratio 1.12
Quick ratio N/A