Company logo

OPK - OPKO Health, Inc.

NASDAQ -> Healthcare -> Diagnostics & Research
Miami, United States
Type: Equity

OPK price evolution
OPK
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $40.58 $75.64 $95.88
Short term investments
Net receivables $138.66 $105.31 $111.37 $123.38
Inventory $59.41 $60.15 $59.37 $65.7
Total current assets $629.64 $357.98 $391.3 $309.48
Long term investments $101.49 $40.99 $16.08
Property, plant & equipment $135.08 $128.39 $127.5 $143.52
Goodwill & intangible assets $1189.22 $1210.65 $1338.54
Total noncurrent assets $1621.89 $1582.71 $1702.22
Total investments $101.49 $40.99 $16.08
Total assets $2256.1 $1979.87 $1974.02 $2011.7
Current liabilities
Accounts payable $62.72 $82.24 $71.16 $69.68
Deferred revenue
Short long term debt $33.92 $34.73 $40.29
Total current liabilities $211.66 $219.55 $204.34 $200.05
Long term debt $432.27 $225.57 $374.04 $268.46
Total noncurrent liabilities $365 $516.87 $422.43
Total debt $259.49 $408.77 $308.75
Total liabilities $852.69 $584.55 $721.21 $622.48
Shareholders' equity
Retained earnings -$2079.04 -$2103.93 -$2093.62 -$2011.79
Other shareholder equity -$39.61 -$46.65 -$45.2 -$38.03
Total shareholder equity $1395.32 $1252.81 $1389.22
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $95.88 $153.19 $134.71 $72.21
Short term investments
Net receivables $123.38 $148.61 $259.64 $286.31
Inventory $65.7 $74.06 $86.5 $132.34
Total current assets $309.48 $394.52 $823.01 $523.18
Long term investments $16.08 $28.08 $10.73 $15.73
Property, plant & equipment $143.52 $121.6 $123.95 $178.29
Goodwill & intangible assets $1338.54 $1419.37 $842.28 $1155.6
Total noncurrent assets $1702.22 $1772.73 $1576.7 $1949.88
Total investments $16.08 $28.08 $10.73 $15.73
Total assets $2011.7 $2167.26 $2399.72 $2473.06
Current liabilities
Accounts payable $69.68 $66.99 $82.04 $100.88
Deferred revenue
Short long term debt $40.29 $48.22 $26.32 $33.73
Total current liabilities $200.05 $213.48 $330.01 $375.48
Long term debt $268.46 $226.56 $221.03 $251.75
Total noncurrent liabilities $422.43 $392.13 $384.58 $426.03
Total debt $308.75 $286.55 $247.35 $285.48
Total liabilities $622.48 $605.61 $714.59 $801.51
Shareholders' equity
Retained earnings -$2011.79 -$1822.92 -$1511.98 -$1481.83
Other shareholder equity -$38.03 -$43.32 -$30.5 -$4.22
Total shareholder equity $1389.22 $1561.65 $1685.13 $1671.55
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $182.19 $173.69
Cost of revenue $130.53 $131.62
Gross Profit $51.65 $42.07
Operating activities
Research & development $24.08 $21.94
Selling, general & administrative $68.82 $70.17
Total operating expenses $113.32 $113.54
Operating income -$61.67 -$71.47
Income from continuing operations
EBIT -$2.4 -$75.5
Income tax expense -$0.28 -$1.35
Interest expense $8.18 $7.69
Net income
Net income -$10.3 -$81.84
Income (for common shares) -$10.3 -$81.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $863.5 $1004.2 $1774.72 $1435.41
Cost of revenue $545.37 $715.98 $1193.19 $894.41
Gross Profit $318.13 $288.22 $581.52 $541
Operating activities
Research & development $89.59 $73.89 $76.85 $75.32
Selling, general & administrative $300.56 $372.67 $468.86 $355.57
Total operating expenses $475.15 $514.47 $562.77 $483.29
Operating income -$157.02 -$226.25 $18.75 $57.71
Income from continuing operations
EBIT -$170.92 -$379.85 $4.23 $70.14
Income tax expense $4.44 -$63.5 $15.49 $17.62
Interest expense $13.51 $12.06 $18.88 $21.93
Net income
Net income -$188.86 -$328.4 -$30.14 $30.59
Income (for common shares) -$188.86 -$328.4 -$30.14 $30.59
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$10.3 -$81.84 -$66.48
Operating activities
Depreciation $24.15 $25.82 $25.98
Business acquisitions & disposals
Stock-based compensation $2.61 $2.59 $2.67
Total cash flows from operations -$26.43 -$35.57 -$38.29
Investing activities
Capital expenditures -$7.16 -$4.39 -$1.42
Investments
Total cash flows from investing $236.23 -$7.16 -$4.39 -$1.42
Financing activities
Dividends paid
Sale and purchase of stock -$0.21 -$50 $0
Net borrowings -$1.91 $70.61 -$3.75
Total cash flows from financing $224.64 -$2.12 $20.61 -$3.75
Effect of exchange rate $2.4 $0.65 -$0.89 $0.72
Change in cash and equivalents $324.18 -$35.06 -$20.24 -$42.74
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$188.86 -$328.4 -$30.14 $30.59
Operating activities
Depreciation $105.3 $108.66 $78.72 $85.36
Business acquisitions & disposals -$1.76 -$4
Stock-based compensation $11.41 $18.51 $13.63 $8.95
Total cash flows from operations -$28.2 -$95.19 $38.34 $39.48
Investing activities
Capital expenditures -$13.56 -$22.63 $33.87 -$33.44
Investments -$4.64 $115.42 $6.08 $15.11
Total cash flows from investing -$18.2 $91.04 $35.95 -$18.33
Financing activities
Dividends paid
Sale and purchase of stock -$0.27 -$0.77 $1.08 $0.76
Net borrowings -$11.03 $23.75 -$11.43 -$35.83
Total cash flows from financing -$11.3 $22.97 -$10.35 -$35.08
Effect of exchange rate $0.39 -$0.34 -$1.44 $0.69
Change in cash and equivalents -$57.31 $18.48 $62.5 -$13.24
Fundamentals
Market cap $1.00B
Enterprise value N/A
Shares outstanding 682.48M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.45
Net debt/EBITDA N/A
Current ratio 2.97
Quick ratio 2.69