Company logo

OMCL - Omnicell, Inc.

NASDAQ -> Healthcare -> Health Information Services
Mountain View, United States
Type: Equity

OMCL price evolution
OMCL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $556.78 $512.36 $467.97
Short term investments
Net receivables $251.76 $241.13 $248.51 $252.03
Inventory $95.06 $93.26 $103.47 $110.1
Total current assets $1011.26 $995.67 $989.92 $927.57
Long term investments $50.3 $43.91 $42.95
Property, plant & equipment $137.06 $137.42 $135.56 $133.59
Goodwill & intangible assets $934.78 $940.47 $946.98
Total noncurrent assets $1295.99 $1293.84 $1299.31
Total investments $50.3 $43.91 $42.95
Total assets $2303.59 $2291.66 $2283.76 $2226.88
Current liabilities
Accounts payable $47.81 $49.75 $43.15 $45.03
Deferred revenue $218.25 $229.78 $180.36
Short long term debt
Total current liabilities $961.52 $407.12 $416.36 $367.79
Long term debt $604.96 $605.01 $569.66
Total noncurrent liabilities $681.73 $678.79 $670.13
Total debt $604.96 $605.01 $603.57
Total liabilities $1072.26 $1088.85 $1095.16 $1037.92
Shareholders' equity
Retained earnings $367.05 $358.42 $354.68 $370.36
Other shareholder equity $1231.33 -$14.88 -$14.83 $1188.95
Total shareholder equity $1202.81 $1188.6 $1188.95
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $467.97 $330.36 $349.05 $485.93
Short term investments
Net receivables $252.03 $299.47 $240.89 $190.12
Inventory $110.1 $147.55 $119.92 $96.3
Total current assets $927.57 $881.81 $780.7 $829.41
Long term investments $42.95 $32.92 $18.39 $22.16
Property, plant & equipment $133.59 $132.01 $119.69 $114.19
Goodwill & intangible assets $946.98 $977.18 $1016.52 $667.52
Total noncurrent assets $1299.31 $1328.95 $1361.79 $995.09
Total investments $42.95 $32.92 $18.39 $22.16
Total assets $2226.88 $2210.76 $2142.5 $1824.5
Current liabilities
Accounts payable $45.03 $63.39 $71.51 $40.31
Deferred revenue $180.36 $156.33 $132.39 $105.73
Short long term debt $488.15
Total current liabilities $367.79 $428.45 $876.16 $276.42
Long term debt $569.66 $566.57 $39.91 $516.1
Total noncurrent liabilities $670.13 $652.17 $119.65 $580.58
Total debt $603.57 $605.98 $528.06 $516.1
Total liabilities $1037.92 $1080.62 $995.81 $857
Shareholders' equity
Retained earnings $370.36 $390.73 $368.57 $290.72
Other shareholder equity $1188.95 -$17.09 -$8.41 -$5.52
Total shareholder equity $1188.95 $1130.14 $1146.69 $967.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $276.79 $246.15 $258.85
Cost of revenue $162.44 $153.53
Gross Profit $114.35 $92.62 $105.4
Operating activities
Research & development $21.1 $22.06
Selling, general & administrative $90.03 $92.41
Total operating expenses $111.13 $114.47 $128.77
Operating income $3.22 -$21.85
Income from continuing operations
EBIT $3.22 -$21.85
Income tax expense $4.46 -$2.15 -$4.14
Interest expense -$4.97 -$4.02 $4.85
Net income
Net income $3.73 -$15.68 -$14.38
Income (for common shares) $3.73 -$15.68
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1147.11 $1295.95 $892.21
Cost of revenue $706.96 $478.92
Gross Profit $496.84 $588.99 $413.29
Operating activities
Research & development $104.97 $70.16
Selling, general & administrative $486.34 $307.61
Total operating expenses $531.71 $591.31 $377.77
Operating income -$2.32 $35.53
Income from continuing operations
EBIT -$2.32 $35.53
Income tax expense $0.26 -$8.1 -$2.85
Interest expense $14.76 $0.13 $6.18
Net income
Net income -$20.37 $5.65 $32.19
Income (for common shares) $5.65 $32.19
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $3.73 -$15.68
Operating activities
Depreciation $22.81 $23.18
Business acquisitions & disposals
Stock-based compensation $10.03 $8.64
Total cash flows from operations $58.7 $49.95
Investing activities
Capital expenditures -$13.55 -$12.34
Investments
Total cash flows from investing -$39.23 -$13.55 -$12.34 -$55.02
Financing activities
Dividends paid
Sale and purchase of stock $0.1 $8.04
Net borrowings
Total cash flows from financing -$1.15 -$16.63 $11.93 $23.42
Effect of exchange rate $0.88 -$0.25 -$0.56 -$1.35
Change in cash and equivalents $91.91 $28.28 $48.98 $148.14
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5.65 $77.85 $32.19
Operating activities
Depreciation $99.17 $84.93 $71.59
Business acquisitions & disposals $2.07 -$354.16 -$225
Stock-based compensation $68.25 $53.16 $44.7
Total cash flows from operations $77.78 $231.81 $185.87
Investing activities
Capital expenditures -$60.74 -$58.34 -$54.87
Investments
Total cash flows from investing -$55.02 -$58.67 -$412.5 -$279.87
Financing activities
Dividends paid
Sale and purchase of stock -$12.03 $67.35 $52.52
Net borrowings $408.49
Total cash flows from financing $23.42 -$20.95 $47.36 $456.27
Effect of exchange rate -$1.35 -$0.94 -$0.97 $0.44
Change in cash and equivalents $148.14 -$2.79 -$134.3 $362.71
Fundamentals
Market cap $1.50B
Enterprise value N/A
Shares outstanding 45.99M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.87
Net debt/EBITDA N/A
Current ratio 1.05
Quick ratio 0.95