Company logo

OMCL - Omnicell, Inc.

NASDAQ -> Healthcare -> Health Information Services
Mountain View, United States
Type: Equity

OMCL price evolution
OMCL
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $467.97 $446.84 $399.46 $340.41
Short term investments
Net receivables $252.03 $272.58 $273.9 $322.07
Inventory $110.1 $116.14 $130.58 $141.16
Total current assets $927.57 $913.75 $881.36 $934.97
Long term investments $42.95 $41.63 $35.04 $32.74
Property, plant & equipment $133.59 $132.32 $130.91 $126.6
Goodwill & intangible assets $946.98 $953.19 $962.23 $969.58
Total noncurrent assets $1299.31 $1307.82 $1312.51 $1315.87
Total investments $42.95 $41.63 $35.04 $32.74
Total assets $2226.88 $2221.57 $2193.87 $2250.84
Current liabilities
Accounts payable $45.03 $49.92 $47.19 $63.41
Deferred revenue $180.36 $180.04 $173.35 $185.74
Short long term debt
Total current liabilities $367.79 $369.36 $370.16 $453.97
Long term debt $569.66 $601.73 $603.62 $604.2
Total noncurrent liabilities $670.13 $664.78 $660.15 $654.33
Total debt $603.57 $601.73 $603.62 $604.2
Total liabilities $1037.92 $1034.14 $1030.31 $1108.3
Shareholders' equity
Retained earnings $370.36 $384.73 $379.18 $375.73
Other shareholder equity $1188.95 -$17.13 -$14.18 -$15.61
Total shareholder equity $1188.95 $1187.44 $1163.57 $1142.54
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $467.97 $330.36 $349.05 $485.93
Short term investments
Net receivables $252.03 $299.47 $240.89 $190.12
Inventory $110.1 $147.55 $119.92 $96.3
Total current assets $927.57 $881.81 $780.7 $829.41
Long term investments $42.95 $32.92 $18.39 $22.16
Property, plant & equipment $133.59 $132.01 $119.69 $114.19
Goodwill & intangible assets $946.98 $977.18 $1016.52 $667.52
Total noncurrent assets $1299.31 $1328.95 $1361.79 $995.09
Total investments $42.95 $32.92 $18.39 $22.16
Total assets $2226.88 $2210.76 $2142.5 $1824.5
Current liabilities
Accounts payable $45.03 $63.39 $71.51 $40.31
Deferred revenue $180.36 $156.33 $132.39 $105.73
Short long term debt $488.15
Total current liabilities $367.79 $428.45 $876.16 $276.42
Long term debt $569.66 $566.57 $39.91 $516.1
Total noncurrent liabilities $670.13 $652.17 $119.65 $580.58
Total debt $603.57 $605.98 $528.06 $516.1
Total liabilities $1037.92 $1080.62 $995.81 $857
Shareholders' equity
Retained earnings $370.36 $390.73 $368.57 $290.72
Other shareholder equity $1188.95 -$17.09 -$8.41 -$5.52
Total shareholder equity $1188.95 $1130.14 $1146.69 $967.5
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $258.85 $298.66 $298.97 $290.63
Cost of revenue $166.7 $164.53 $165.6
Gross Profit $105.4 $131.96 $134.44 $125.03
Operating activities
Research & development $24.28 $23.14 $22.88
Selling, general & administrative $103.97 $103.56 $125.11
Total operating expenses $128.77 $128.25 $126.69 $147.99
Operating income $3.71 $7.75 -$22.96
Income from continuing operations
EBIT $3.71 $7.75 -$22.96
Income tax expense -$4.14 $1.83 $8.76 -$6.18
Interest expense $4.85 -$3.67 -$4.46 -$1.78
Net income
Net income -$14.38 $5.55 $3.45 -$15
Income (for common shares) $5.55 $3.45 -$15
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1147.11 $1295.95 $892.21
Cost of revenue $706.96 $478.92
Gross Profit $496.84 $588.99 $413.29
Operating activities
Research & development $104.97 $70.16
Selling, general & administrative $486.34 $307.61
Total operating expenses $531.71 $591.31 $377.77
Operating income -$2.32 $35.53
Income from continuing operations
EBIT -$2.32 $35.53
Income tax expense $0.26 -$8.1 -$2.85
Interest expense $14.76 $0.13 $6.18
Net income
Net income -$20.37 $5.65 $32.19
Income (for common shares) $5.65 $32.19
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $5.55 $3.45 -$15
Operating activities
Depreciation $23.55 $24.06 $24.22
Business acquisitions & disposals
Stock-based compensation $14.98 $14.09 $14.04
Total cash flows from operations $57.01 $72.9 $12.77
Investing activities
Capital expenditures -$14.19 -$14.82 -$10.14
Investments
Total cash flows from investing -$55.02 -$14.19 -$14.82 -$13.64
Financing activities
Dividends paid
Sale and purchase of stock $7.83 $3.09 $12.11
Net borrowings
Total cash flows from financing $23.42 $2.83 $3.6 $3.86
Effect of exchange rate -$1.35 -$0.61 -$0.03 $0.18
Change in cash and equivalents $148.14 $45.03 $61.66 $3.17
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5.65 $77.85 $32.19
Operating activities
Depreciation $99.17 $84.93 $71.59
Business acquisitions & disposals $2.07 -$354.16 -$225
Stock-based compensation $68.25 $53.16 $44.7
Total cash flows from operations $77.78 $231.81 $185.87
Investing activities
Capital expenditures -$60.74 -$58.34 -$54.87
Investments
Total cash flows from investing -$55.02 -$58.67 -$412.5 -$279.87
Financing activities
Dividends paid
Sale and purchase of stock -$12.03 $67.35 $52.52
Net borrowings $408.49
Total cash flows from financing $23.42 -$20.95 $47.36 $456.27
Effect of exchange rate -$1.35 -$0.94 -$0.97 $0.44
Change in cash and equivalents $148.14 -$2.79 -$134.3 $362.71
Fundamentals
Market cap $1.24B
Enterprise value $1.37B
Shares outstanding 45.47M
Revenue $1.15B
EBITDA N/A
EBIT N/A
Net Income -$20.37M
Revenue Q/Q -13.04%
Revenue Y/Y N/A
P/E ratio -60.82
EV/Sales 1.20
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.08
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 10.29
EPS -$0.45
ROA -0.92%
ROE -1.74%
Debt/Equity 0.87
Net debt/EBITDA N/A
Current ratio 2.52
Quick ratio 2.22