Company logo

OMAB - Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

NASDAQ -> Industrials -> Airports & Air Services
Mexico City, Mexico
Type: Equity

OMAB price evolution
OMAB
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $2219.82 $2006.09 $2830.17
Short term investments
Net receivables $1843.36 $1751.47 $1655.95
Inventory
Total current assets $4711.04 $4390.18 $5278.79
Long term investments
Property, plant & equipment $2897.29 $2789.46 $2753.66
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $24127.83 $23113.39 $23350.68
Current liabilities
Accounts payable $563.94 $599.2 $484.14
Deferred revenue
Short long term debt
Total current liabilities $2526.29 $3041.15 $2586.21
Long term debt $10836.58 $10836.47 $10843.75
Total noncurrent liabilities
Total debt
Total liabilities $15710.44 $16105.58 $15337.78
Shareholders' equity
Retained earnings $8076.88 $6667.31 $7672.38
Other shareholder equity $12.95 $12.95 $12.95
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $3335.38 $5987.16 $2958.8
Short term investments
Net receivables $1534.83 $1627.1 $1376.01
Inventory
Total current assets $5593.48 $7776.43 $4730.83
Long term investments
Property, plant & equipment $2731.1 $2921.43 $2878.72
Goodwill & intangible assets
Total noncurrent assets $676.12
Total investments
Total assets $23069.98 $22889.14 $18191.58
Current liabilities
Accounts payable $618.77 $482.46 $107.51
Deferred revenue
Short long term debt $3013.5
Total current liabilities $5259.02 $4902.43 $4225.56
Long term debt $7659.1 $4996.62 $1496.89
Total noncurrent liabilities $157.71
Total debt
Total liabilities $14700.77 $11650.91 $7365.33
Shareholders' equity
Retained earnings $8028.7 $10730.33 $10324.67
Other shareholder equity $12.95 -$1.94 -$4.93
Total shareholder equity $11055.96 $10650.34
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $3709.4 $3906.49 $3621.52 $3219.67
Cost of revenue
Gross Profit $2172.91 $2426.76 $2214.86 $1913.29
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $183.68 $154.94 $161.5 $160.81
Operating income
Income from continuing operations
EBIT
Income tax expense $510.23 $585.96 $499.04 $444.21
Interest expense -$224.25 -$272.05 -$282.17 -$228.58
Net income
Net income $1251.56 $1409.57 $1271.68 $1079.03
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $14457.08 $8720.01 $5367.47
Cost of revenue $3403.57 $2611.56
Gross Profit $8727.83 $5316.44 $2755.91
Operating activities
Research & development
Selling, general & administrative $720.1 $599.22
Total operating expenses $660.92 $4609.62 $3651.38
Operating income $4110.39 $1716.09
Income from continuing operations
EBIT $4110.39 $1716.09
Income tax expense $2039.44 $972.18 $394.5
Interest expense -$1007.04 -$516.68 -$420.5
Net income
Net income $5011.84 $2857.26 $1094.36
Income (for common shares) $2857.26 $1094.36
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2709.78 -$1638.02 -$1132.56 -$579.82
Financing activities
Dividends paid -$3738.05 -$3738.05 -$3235.91 -$1435.35
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$4302.39 -$4036.3 -$3238.27 -$1194.62
Effect of exchange rate -$0.8 $5.78 -$13.33 -$7.25
Change in cash and equivalents -$760.16 -$1116.6 -$1330.33 -$505.21
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $2857.26 $1094.36
Operating activities
Depreciation $487.23 $435.34
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4446.85 $1303.48
Investing activities
Capital expenditures -$1925.89 -$157.99
Investments
Total cash flows from investing -$2709.78 -$2754.76 -$1794.89 -$1324.43
Financing activities
Dividends paid -$3738.05 -$6615.8 -$1979.79
Sale and purchase of stock
Net borrowings $3124.09 -$58.02
Total cash flows from financing -$4302.39 -$4875.77 $292.27 -$528.89
Effect of exchange rate -$0.8 -$5.55 $84.14 $78.77
Change in cash and equivalents -$760.16 -$2650.74 $3028.36 -$471.07
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $14.46B
EBITDA N/A
EBIT N/A
Net Income $5.01B
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A