Company logo

OLPX - Olaplex Holdings, Inc.

NASDAQ -> Consumer Cyclical -> Specialty Retail
Santa Barbara, United States
Type: Equity

OLPX price evolution
OLPX
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $34.89 $33.98 $25.81 $40.92
Inventory $85.91 $100.16 $94.64 $95.92
Total current assets $669.71 $654.45 $639.5 $613.2
Long term investments
Property, plant & equipment $1.24 $1.23 $1.24 $0.93
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1759.16 $1756.77 $1753.37 $1740.34
Current liabilities
Accounts payable $11.36 $23.02 $17.22 $7.07
Deferred revenue
Short long term debt
Total current liabilities $56.56 $70.62 $59.73 $56.14
Long term debt $645.04 $646.37 $647.7 $649.02
Total noncurrent liabilities
Total debt
Total liabilities $879.43 $893.44 $897.66 $895.37
Shareholders' equity
Retained earnings $554.76 $539.97 $534.19 $526.44
Other shareholder equity -$0.98 -$0.08 $1 $1.36
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $40.92 $46.22 $40.78 $14.38
Inventory $95.92 $144.43 $98.4 $33.6
Total current assets $613.2 $522.22 $335.19 $61.36
Long term investments
Property, plant & equipment $0.93 $1.03 $0.75 $0.03
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1740.34 $1697.67 $1560.42 $1332.83
Current liabilities
Accounts payable $7.07 $9.75 $19.17 $16.82
Deferred revenue
Short long term debt
Total current liabilities $56.14 $55.09 $72.91 $46.79
Long term debt $649.02 $654.33 $738.09 $755.37
Total noncurrent liabilities
Total debt
Total liabilities $895.37 $916.72 $1036.12 $802.16
Shareholders' equity
Retained earnings $526.44 $464.86 $220.78
Other shareholder equity $1.36 $2.58
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $119.08 $103.94 $98.91 $111.72
Cost of revenue
Gross Profit $82.23 $74.04 $72.24 $76.78
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $53.74 $56.16 $51.73 $59.62
Operating income
Income from continuing operations
EBIT
Income tax expense $4.86 $1.9 $2.62 $3.15
Interest expense -$9.01 -$8.34 -$8.3 -$8.87
Net income
Net income $14.8 $5.78 $7.75 $14.1
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $458.3 $704.3 $598.37 $282.25
Cost of revenue
Gross Profit $318.63 $519.6 $473.82 $179.59
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $210.41 $155.2 $116.94 $77
Operating income
Income from continuing operations
EBIT
Income tax expense $15.13 $61.2 $54.83 $7.98
Interest expense -$39.13 -$41.2 -$61.15 -$38.77
Net income
Net income $61.59 $244.1 $220.78 $39.28
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3.37 -$2.18 -$1.08 -$3.61
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$17.61 -$16.25 -$1.52 -$30.33
Effect of exchange rate
Change in cash and equivalents $72.43 $41.53 $41.11 $143.59
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3.61 -$2.7 -$6.26 -$1381.61
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$30.33 -$116.2 -$18.34 $1263.6
Effect of exchange rate
Change in cash and equivalents $143.59 $136.4 $175.43 $10.96
Fundamentals
Market cap $1.03B
Enterprise value N/A
Shares outstanding 662.48M
Revenue $433.65M
EBITDA N/A
EBIT N/A
Net Income $42.42M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 24.36
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.38
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.06
ROA 2.42%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 11.84
Quick ratio 10.32