Company logo

OLPX - Olaplex Holdings, Inc.

NASDAQ -> Consumer Cyclical -> Specialty Retail
Santa Barbara, United States
Type: Equity

OLPX price evolution
OLPX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $40.92 $51.88 $50.3 $45.52
Inventory $95.92 $112.76 $128.51 $132.01
Total current assets $613.2 $600.64 $570.62 $563.53
Long term investments
Property, plant & equipment $0.93 $0.93 $0.93 $1.03
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1740.34 $1742.17 $1722.92 $1725.83
Current liabilities
Accounts payable $7.07 $13.35 $13.67 $9.41
Deferred revenue
Short long term debt
Total current liabilities $56.14 $56.2 $61.25 $58.23
Long term debt $649.02 $650.35 $651.68 $653.01
Total noncurrent liabilities
Total debt
Total liabilities $895.37 $901.77 $905.07 $919.21
Shareholders' equity
Retained earnings $526.44 $512.34 $491.98 $485.82
Other shareholder equity $1.36 $2.81 $3.67 $2.02
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $40.92 $46.22 $40.78 $14.38
Inventory $95.92 $144.43 $98.4 $33.6
Total current assets $613.2 $522.22 $335.19 $61.36
Long term investments
Property, plant & equipment $0.93 $1.03 $0.75 $0.03
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1740.34 $1697.67 $1560.42 $1332.83
Current liabilities
Accounts payable $7.07 $9.75 $19.17 $16.82
Deferred revenue
Short long term debt
Total current liabilities $56.14 $55.09 $72.91 $46.79
Long term debt $649.02 $654.33 $738.09 $755.37
Total noncurrent liabilities
Total debt
Total liabilities $895.37 $916.72 $1036.12 $802.16
Shareholders' equity
Retained earnings $526.44 $464.86 $220.78
Other shareholder equity $1.36 $2.58
Total shareholder equity
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Revenue
Total revenue $210.9 $186.2
Cost of revenue
Gross Profit $156.43 $141.21
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $36.41 $32.58
Operating income
Income from continuing operations
EBIT
Income tax expense $22.39 $16.02
Interest expense -$8.69 -$11.46
Net income
Net income $87.72 $61.96
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $598.37 $282.25 $148.21
Cost of revenue
Gross Profit $473.82 $179.59 $117.03
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $116.94 $77 $18
Operating income
Income from continuing operations
EBIT
Income tax expense $54.83 $7.98
Interest expense -$61.15 -$38.77 $0.06
Net income
Net income $220.78 $39.28 $60.88
Income (for common shares)
(in millions $) 30 Oct 2022 30 Jul 2022 1 May 2022 31 Jan 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.71 -$0.94 -$0.49 -$6.26
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$117.08 -$115.47 -$114.52 -$18.34
Effect of exchange rate
Change in cash and equivalents $63.01 $11.64 -$43.04 $175.43
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$6.26 -$1381.61 $3.41
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$18.34 $1263.6 -$65.02
Effect of exchange rate
Change in cash and equivalents $175.43 $10.96 -$9.04
Fundamentals
Market cap $891.99M
Enterprise value N/A
Shares outstanding 660.73M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 10.92
Quick ratio 9.21