(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $34.89 | $33.98 | $25.81 | $40.92 |
Inventory | $85.91 | $100.16 | $94.64 | $95.92 |
Total current assets | $669.71 | $654.45 | $639.5 | $613.2 |
Long term investments | ||||
Property, plant & equipment | $1.24 | $1.23 | $1.24 | $0.93 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1759.16 | $1756.77 | $1753.37 | $1740.34 |
Current liabilities | ||||
Accounts payable | $11.36 | $23.02 | $17.22 | $7.07 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $56.56 | $70.62 | $59.73 | $56.14 |
Long term debt | $645.04 | $646.37 | $647.7 | $649.02 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $879.43 | $893.44 | $897.66 | $895.37 |
Shareholders' equity | ||||
Retained earnings | $554.76 | $539.97 | $534.19 | $526.44 |
Other shareholder equity | -$0.98 | -$0.08 | $1 | $1.36 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $40.92 | $46.22 | $40.78 | $14.38 |
Inventory | $95.92 | $144.43 | $98.4 | $33.6 |
Total current assets | $613.2 | $522.22 | $335.19 | $61.36 |
Long term investments | ||||
Property, plant & equipment | $0.93 | $1.03 | $0.75 | $0.03 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1740.34 | $1697.67 | $1560.42 | $1332.83 |
Current liabilities | ||||
Accounts payable | $7.07 | $9.75 | $19.17 | $16.82 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $56.14 | $55.09 | $72.91 | $46.79 |
Long term debt | $649.02 | $654.33 | $738.09 | $755.37 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $895.37 | $916.72 | $1036.12 | $802.16 |
Shareholders' equity | ||||
Retained earnings | $526.44 | $464.86 | $220.78 | |
Other shareholder equity | $1.36 | $2.58 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $119.08 | $103.94 | $98.91 | $111.72 |
Cost of revenue | ||||
Gross Profit | $82.23 | $74.04 | $72.24 | $76.78 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $53.74 | $56.16 | $51.73 | $59.62 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $4.86 | $1.9 | $2.62 | $3.15 |
Interest expense | -$9.01 | -$8.34 | -$8.3 | -$8.87 |
Net income | ||||
Net income | $14.8 | $5.78 | $7.75 | $14.1 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $458.3 | $704.3 | $598.37 | $282.25 |
Cost of revenue | ||||
Gross Profit | $318.63 | $519.6 | $473.82 | $179.59 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $210.41 | $155.2 | $116.94 | $77 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $15.13 | $61.2 | $54.83 | $7.98 |
Interest expense | -$39.13 | -$41.2 | -$61.15 | -$38.77 |
Net income | ||||
Net income | $61.59 | $244.1 | $220.78 | $39.28 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3.37 | -$2.18 | -$1.08 | -$3.61 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$17.61 | -$16.25 | -$1.52 | -$30.33 |
Effect of exchange rate | ||||
Change in cash and equivalents | $72.43 | $41.53 | $41.11 | $143.59 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3.61 | -$2.7 | -$6.26 | -$1381.61 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$30.33 | -$116.2 | -$18.34 | $1263.6 |
Effect of exchange rate | ||||
Change in cash and equivalents | $143.59 | $136.4 | $175.43 | $10.96 |
Market cap | $1.03B |
---|---|
Enterprise value | N/A |
Shares outstanding | 662.48M |
Revenue | $433.65M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $42.42M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 24.36 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 2.38 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $0.06 |
---|---|
ROA | 2.42% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 11.84 |
Quick ratio | 10.32 |