Company logo

OLLI - Ollie's Bargain Outlet Holdings, Inc.

NASDAQ -> Consumer Defensive -> Discount Stores
Harrisburg, United States
Type: Equity

OLLI price evolution
OLLI
(in millions $) 3 Mar 2024 31 Jan 2024 29 Aug 2023 29 May 2023
Current assets
Cash $266.26 $159.56 $181.42
Short term investments $86.98 $104.48 $128.77
Net receivables $2.22 $1.97 $2.94 $0.98
Inventory $505.79 $532.37 $498.33 $497.99
Total current assets $871.43 $805.56 $818.26 $783.27
Long term investments
Property, plant & equipment $745.59 $711.33 $658.34 $630.18
Goodwill & intangible assets $675.41 $675.41 $675.41
Total noncurrent assets $1423.17 $1388.8 $1335.89
Total investments $86.98 $104.48 $128.77
Total assets $2294.59 $2194.36 $2154.16 $2091.04
Current liabilities
Accounts payable $128.1 $105.44 $121.14 $99.55
Deferred revenue
Short long term debt $89.81 $95.45 $91.11
Total current liabilities $315.55 $289.1 $298.3 $278.21
Long term debt $1.02 $0.96 $1.08 $0.95
Total noncurrent liabilities $470.81 $464.88 $440.88
Total debt $488.75 $489.44 $461.05
Total liabilities $786.36 $753.99 $739.18 $707.08
Shareholders' equity
Retained earnings $1167.95 $1091.48 $1059.67 $1017.49
Other shareholder equity
Total shareholder equity $1508.23 $1440.37 $1414.98
(in millions $) 31 Jan 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $266.26 $210.6 $246.98 $447.13
Short term investments $86.98 $60.16
Net receivables $2.22 $2.37 $1.37 $0.62
Inventory $505.79 $470.53 $467.31 $353.7
Total current assets $871.43 $754.3 $726.83 $808.77
Long term investments
Property, plant & equipment $745.59 $612.27 $567.73 $519.26
Goodwill & intangible assets $675.41 $675.41 $675.41 $675.41
Total noncurrent assets $1423.17 $1289.8 $1245.34 $1197.09
Total investments $86.98 $60.16
Total assets $2294.59 $2044.1 $1972.17 $2005.86
Current liabilities
Accounts payable $128.1 $90.2 $106.6 $117.22
Deferred revenue
Short long term debt $89.81 $89.07 $75.87 $65.06
Total current liabilities $315.55 $259.29 $263.27 $283.8
Long term debt $398.93 $0.86 $355.01 $322.11
Total noncurrent liabilities $470.81 $422.74 $421.19 $387.18
Total debt $488.75 $441.18 $430.88 $387.17
Total liabilities $786.36 $682.03 $684.46 $670.97
Shareholders' equity
Retained earnings $1167.95 $986.51 $883.72 $726.27
Other shareholder equity -$0.4
Total shareholder equity $1508.23 $1362.07 $1287.71 $1334.88
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Revenue
Total revenue $648.95 $480.05 $514.51 $459.15
Cost of revenue
Gross Profit $263 $194.11 $196.68 $178.57
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $165.34 $155.04 $144.15 $140.03
Operating income
Income from continuing operations
EBIT
Income tax expense $25.81 $11.24 $13.76 $10.23
Interest expense $4.63 $3.98 $3.4 $2.67
Net income
Net income $76.47 $31.8 $42.18 $30.98
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2102.66 $1827.01 $1752.99 $1808.82
Cost of revenue $1270.3 $1170.91 $1071.75 $1085.45
Gross Profit $832.37 $656.09 $681.25 $723.37
Operating activities
Research & development
Selling, general & administrative $562.67 $490.57 $447.62 $418.89
Total operating expenses $604.57 $525.18 $476.65 $445.87
Operating income $227.8 $130.92 $204.59 $277.5
Income from continuing operations
EBIT $227.8 $130.92 $204.59 $277.5
Income tax expense $61.05 $31.09 $46.93 $35.08
Interest expense -$14.69 -$2.96 $0.21 -$0.28
Net income
Net income $181.44 $102.79 $157.46 $242.7
Income (for common shares) $181.44 $102.79 $157.46 $242.7
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$150.09 -$125.3 -$113.56 -$99.31
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$48.74 -$36.6 -$25.39 -$12.2
Effect of exchange rate
Change in cash and equivalents $55.67 -$51.04 -$29.18 -$75.64
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $181.44 $102.79 $157.46 $242.7
Operating activities
Depreciation $34.94 $28.69 $24.89 $22.46
Business acquisitions & disposals
Stock-based compensation $12.24 $9.95 $8.04 $6.5
Total cash flows from operations $254.5 $114.35 $45.03 $361.25
Investing activities
Capital expenditures -$124 -$51.29 -$31.83 -$30.45
Investments -$26.09 -$60.16
Total cash flows from investing -$150.09 -$111.45 -$31.83 -$30.45
Financing activities
Dividends paid
Sale and purchase of stock -$45.85 -$37.8 -$211.34 $27.76
Net borrowings -$1.23 -$0.89 -$0.68 -$0.43
Total cash flows from financing -$48.74 -$39.27 -$213.35 $26.37
Effect of exchange rate
Change in cash and equivalents $55.67 -$36.38 -$200.15 $357.18
Fundamentals
Market cap $4.60B
Enterprise value N/A
Shares outstanding 61.59M
Revenue $2.10B
EBITDA N/A
EBIT N/A
Net Income $181.44M
Revenue Q/Q 18.04%
Revenue Y/Y 7.35%
P/E ratio 25.36
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.19
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.95
ROA 8.31%
ROE N/A
Debt/Equity 0.52
Net debt/EBITDA N/A
Current ratio 2.76
Quick ratio 1.16