Company logo

OLLI - Ollie's Bargain Outlet Holdings, Inc.

NASDAQ -> Consumer Defensive -> Discount Stores
Harrisburg, United States
Type: Equity

OLLI price evolution
OLLI
(in millions $) 2 Dec 2024 3 Sep 2024 4 Jun 2024 3 Mar 2024
Current assets
Cash $170.6 $212.25
Short term investments $182.54 $129.25
Net receivables $2.37 $1.19 $0.92 $2.22
Inventory $607.33 $531.29 $527.47 $505.79
Total current assets $923.79 $895.43 $878.78 $871.43
Long term investments
Property, plant & equipment $869.5 $801.33 $755.19 $745.59
Goodwill & intangible assets $675.41 $675.41
Total noncurrent assets $1478.86 $1432.69
Total investments $182.54 $129.25
Total assets $2470.84 $2374.29 $2311.47 $2294.59
Current liabilities
Accounts payable $131.51 $129.82 $103.5 $128.1
Deferred revenue
Short long term debt $88.06 $90.21
Total current liabilities $317.11 $297.84 $310.79 $315.55
Long term debt $1 $0.98 $1.08 $1.02
Total noncurrent liabilities $485.78 $468.25
Total debt $501.04 $486.83
Total liabilities $853.87 $783.62 $779.04 $786.36
Shareholders' equity
Retained earnings $1299.16 $1263.28 $1214.29 $1167.95
Other shareholder equity
Total shareholder equity $1590.67 $1532.42
(in millions $) 31 Jan 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $266.26 $210.6 $246.98 $447.13
Short term investments $86.98 $60.16
Net receivables $2.22 $2.37 $1.37 $0.62
Inventory $505.79 $470.53 $467.31 $353.7
Total current assets $871.43 $754.3 $726.83 $808.77
Long term investments
Property, plant & equipment $745.59 $612.27 $567.73 $519.26
Goodwill & intangible assets $675.41 $675.41 $675.41 $675.41
Total noncurrent assets $1423.17 $1289.8 $1245.34 $1197.09
Total investments $86.98 $60.16
Total assets $2294.59 $2044.1 $1972.17 $2005.86
Current liabilities
Accounts payable $128.1 $90.2 $106.6 $117.22
Deferred revenue
Short long term debt $89.81 $89.07 $75.87 $65.06
Total current liabilities $315.55 $259.29 $263.27 $283.8
Long term debt $398.93 $0.86 $355.01 $322.11
Total noncurrent liabilities $470.81 $422.74 $421.19 $387.18
Total debt $488.75 $441.18 $430.88 $387.17
Total liabilities $786.36 $682.03 $684.46 $670.97
Shareholders' equity
Retained earnings $1167.95 $986.51 $883.72 $726.27
Other shareholder equity -$0.4
Total shareholder equity $1508.23 $1362.07 $1287.71 $1334.88
(in millions $) 2 Dec 2024 3 Sep 2024 4 Jun 2024 3 Mar 2024
Revenue
Total revenue $517.43 $578.38 $508.82 $648.95
Cost of revenue
Gross Profit $214.46 $219.03 $209.36 $263
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $169.94 $158.27 $152.86 $165.34
Operating income
Income from continuing operations
EBIT
Income tax expense $12.67 $15.71 $14.46 $25.81
Interest expense $4.03 $3.93 $4.3 $4.63
Net income
Net income $35.88 $48.98 $46.34 $76.47
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2102.66 $1827.01 $1752.99 $1808.82
Cost of revenue $1270.3 $1170.91 $1071.75 $1085.45
Gross Profit $832.37 $656.09 $681.25 $723.37
Operating activities
Research & development
Selling, general & administrative $562.67 $490.57 $447.62 $418.89
Total operating expenses $604.57 $525.18 $476.65 $445.87
Operating income $227.8 $130.92 $204.59 $277.5
Income from continuing operations
EBIT $227.8 $130.92 $204.59 $277.5
Income tax expense $61.05 $31.09 $46.93 $35.08
Interest expense -$14.69 -$2.96 $0.21 -$0.28
Net income
Net income $181.44 $102.79 $157.46 $242.7
Income (for common shares) $181.44 $102.79 $157.46 $242.7
(in millions $) 2 Dec 2024 3 Sep 2024 4 Jun 2024 3 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$183.45 -$159.4 -$68.52 -$150.09
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$33.83 -$20.32 -$25.68 -$48.74
Effect of exchange rate
Change in cash and equivalents -$137.58 -$95.66 -$54.01 $55.67
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $181.44 $102.79 $157.46 $242.7
Operating activities
Depreciation $34.94 $28.69 $24.89 $22.46
Business acquisitions & disposals
Stock-based compensation $12.24 $9.95 $8.04 $6.5
Total cash flows from operations $254.5 $114.35 $45.03 $361.25
Investing activities
Capital expenditures -$124 -$51.29 -$31.83 -$30.45
Investments -$26.09 -$60.16
Total cash flows from investing -$150.09 -$111.45 -$31.83 -$30.45
Financing activities
Dividends paid
Sale and purchase of stock -$45.85 -$37.8 -$211.34 $27.76
Net borrowings -$1.23 -$0.89 -$0.68 -$0.43
Total cash flows from financing -$48.74 -$39.27 -$213.35 $26.37
Effect of exchange rate
Change in cash and equivalents $55.67 -$36.38 -$200.15 $357.18
Fundamentals
Market cap $7.22B
Enterprise value N/A
Shares outstanding 61.27M
Revenue $2.25B
EBITDA N/A
EBIT N/A
Net Income $207.68M
Revenue Q/Q 7.79%
Revenue Y/Y 12.48%
P/E ratio 34.79
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.21
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.39
ROA 8.79%
ROE N/A
Debt/Equity 0.52
Net debt/EBITDA N/A
Current ratio 2.91
Quick ratio 1.00