Company logo

OLED - Universal Display Corporation

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Ewing, United States
Type: Equity

OLED price evolution
OLED
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $91.98 $79.32 $93.47 $158.29
Short term investments $422.14 $412.35 $465.68 $487.81
Net receivables $139.85 $122.19 $109.39 $92.68
Inventory $175.79 $181.41 $175.85 $174.25
Total current assets $917.13 $878.72 $878.15 $950.22
Long term investments $299.55 $301.19 $211.36 $213.37
Property, plant & equipment $175.15 $174.64 $157.57 $145.28
Goodwill & intangible assets $112.73 $117.29 $121.34 $59.33
Total noncurrent assets $751.83 $744.2 $662.71 $585.49
Total investments $721.68 $713.54 $677.04 $701.18
Total assets $1668.96 $1622.92 $1540.86 $1535.71
Current liabilities
Accounts payable $10.93 $20.62 $7.33 $9.74
Deferred revenue $59.72 $75.69 $48.14 $55.26
Short long term debt
Total current liabilities $118.82 $131.34 $80.73 $114.96
Long term debt
Total noncurrent liabilities $102.91 $109.21 $121.36 $121.29
Total debt
Total liabilities $221.74 $240.55 $202.09 $236.25
Shareholders' equity
Retained earnings $789.55 $744.23 $709.37 $676.35
Other shareholder equity -$1.09 -$14.96 -$16.31 -$15.48
Total shareholder equity $1447.23 $1382.37 $1338.77 $1299.46
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $91.98 $93.43 $311.99 $630.01
Short term investments $422.14 $484.35 $351.19 $100
Net receivables $139.85 $131.12 $107.64 $82.26
Inventory $175.79 $183.22 $134.16 $91.59
Total current assets $917.13 $899.45 $925.93 $924.61
Long term investments $299.55 $259.86 $168.08 $5
Property, plant & equipment $175.15 $174.93 $128.83 $102.11
Goodwill & intangible assets $112.73 $62.16 $74.91 $96.47
Total noncurrent assets $751.83 $633.37 $540.99 $344.62
Total investments $721.68 $744.21 $519.27 $105
Total assets $1668.96 $1532.82 $1466.92 $1269.23
Current liabilities
Accounts payable $10.93 $9.52 $14.96 $13.8
Deferred revenue $59.72 $63.88 $157.08 $162.3
Short long term debt
Total current liabilities $118.82 $135.7 $187.94 $164.96
Long term debt
Total noncurrent liabilities $102.91 $121.75 $179.07 $191.55
Total debt
Total liabilities $221.74 $257.45 $367 $356.51
Shareholders' equity
Retained earnings $789.55 $653.28 $500.21 $353.93
Other shareholder equity -$1.09 -$10.56 -$18.23 -$36.02
Total shareholder equity $1447.23 $1275.37 $1099.91 $912.71
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $158.32 $141.08 $146.56 $130.47
Cost of revenue $36.25 $34.33 $32.31 $33.13
Gross Profit $122.07 $106.75 $114.26 $97.33
Operating activities
Research & development $33.64 $33.1 $32.32 $31.42
Selling, general & administrative $16.83 $18.08 $17.08 $15.4
Total operating expenses $57.32 $58.31 $55.62 $51.97
Operating income $64.75 $48.44 $58.64 $45.37
Income from continuing operations
EBIT $75.61 $53.88 $64.05 $45.37
Income tax expense $13.63 $2.36 $14.38 $11.79
Interest expense -$6.26
Net income
Net income $61.98 $51.52 $49.68 $39.84
Income (for common shares) $61.98 $51.52 $49.68 $39.84
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $576.43 $616.62 $553.52 $428.87
Cost of revenue $136.02 $128.77 $115.68 $96.6
Gross Profit $440.41 $487.85 $437.84 $332.26
Operating activities
Research & development $130.48 $117.06 $99.67 $83.89
Selling, general & administrative $67.39 $77.89 $80.37 $61.35
Total operating expenses $223.22 $220.74 $210.2 $174.74
Operating income $217.19 $267.11 $227.64 $157.53
Income from continuing operations
EBIT $245.17 $268.23 $228.25 $163.53
Income tax expense $42.16 $58.17 $44.03 $30.16
Interest expense
Net income
Net income $203.01 $210.06 $184.21 $133.37
Income (for common shares) $203.01 $210.06 $184.21 $133.37
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $61.98 $51.52 $49.68 $39.84
Operating activities
Depreciation $11.83 $11.48 $10.71 $9.39
Business acquisitions & disposals
Stock-based compensation $5.49 $7.3 $6.91 $4.42
Total cash flows from operations $37.07 $60.31 $9.78 $47.62
Investing activities
Capital expenditures $58.98 -$25.43 -$84.19 -$9.15
Investments -$0.34 -$32.46 $26.04 $49.82
Total cash flows from investing -$7.92 -$57.89 -$58.15 $40.67
Financing activities
Dividends paid -$16.65 -$16.66 -$16.65 -$16.77
Sale and purchase of stock $0.48 $0.56 $0.45 $0.52
Net borrowings
Total cash flows from financing -$16.48 -$16.57 -$16.45 -$23.43
Effect of exchange rate
Change in cash and equivalents $12.66 -$14.15 -$64.82 $64.86
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $203.01 $210.06 $184.21 $133.37
Operating activities
Depreciation $43.4 $42.27 $41.96 $37.19
Business acquisitions & disposals
Stock-based compensation $24.11 $29.95 $36.27 $28.28
Total cash flows from operations $154.78 $126.81 $191.1 $148.79
Investing activities
Capital expenditures -$59.79 -$42.5 -$43.16 -$27.99
Investments $43.06 -$233.54 -$414.2 $419.31
Total cash flows from investing -$83.29 -$280.74 -$457.75 $391.26
Financing activities
Dividends paid -$66.73 -$57 -$37.93 -$28.45
Sale and purchase of stock $2.01 $1.57 $1.51 $1.18
Net borrowings
Total cash flows from financing -$72.93 -$64.64 -$51.37 -$41.66
Effect of exchange rate
Change in cash and equivalents -$1.45 -$218.56 -$318.02 $498.38
Fundamentals
Market cap $7.45B
Enterprise value $7.36B
Shares outstanding 47.57M
Revenue $576.43M
EBITDA $282.31M
EBIT $238.91M
Net Income $203.01M
Revenue Q/Q -6.34%
Revenue Y/Y -6.52%
P/E ratio 36.69
EV/Sales 12.76
EV/EBITDA 26.06
EV/EBIT 30.79
P/S ratio 12.92
P/B ratio 5.14
Book/Share 30.45
Cash/Share 1.93
EPS $4.27
ROA 12.75%
ROE 14.85%
Debt/Equity 0.15
Net debt/EBITDA 0.46
Current ratio 7.72
Quick ratio 6.24