Company logo

OIG - Orbital Infrastructure Group, Inc.

NASDAQ -> Industrials -> Engineering & Construction
Houston, United States
Type: Equity

OIG price evolution
OIG
(in millions $) 31 Jan 2023 30 Oct 2022 29 Jul 2022 30 Apr 2022
Current assets
Cash
Short term investments
Net receivables $68.01 $75.96 $74.89 $67.92
Inventory $1.69 $1.41 $1.08 $1.3
Total current assets $102.35 $115.53 $119.91 $104.22
Long term investments
Property, plant & equipment $47.91 $52.56 $59.81 $63
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $271.57 $302.11 $419.01 $411.42
Current liabilities
Accounts payable $41.33 $35.59 $27.59 $17.85
Deferred revenue
Short long term debt
Total current liabilities $292.87 $234.21 $218.78 $169.28
Long term debt $108.2 $116.76 $112.34 $162.87
Total noncurrent liabilities
Total debt
Total liabilities $412.28 $385.94 $369.75 $349.78
Shareholders' equity
Retained earnings -$487.12 -$421.42 -$279.36 -$248.53
Other shareholder equity -$0.69 -$0.69 -$0.51 -$3.99
Total shareholder equity
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Current assets
Cash
Short term investments
Net receivables $68.01 $59.77 $16.39 $7.6
Inventory $1.69 $1.33 $1.12 $1.63
Total current assets $102.35 $101.71 $24.8 $41.69
Long term investments
Property, plant & equipment $47.91 $62.59 $13.45 $9.98
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $271.57 $412.34 $66.05 $64.16
Current liabilities
Accounts payable $41.33 $10.11 $9.91 $2.9
Deferred revenue
Short long term debt
Total current liabilities $292.87 $134.99 $37.08 $15.99
Long term debt $108.2 $166.54 $5.06
Total noncurrent liabilities
Total debt
Total liabilities $412.28 $316.11 $48.9 $21.04
Shareholders' equity
Retained earnings -$487.12 -$210.93 -$149.68 -$122.23
Other shareholder equity -$0.69 -$4 -$4.41 -$4.37
Total shareholder equity
(in millions $) 30 Oct 2022 29 Jul 2022 30 Apr 2022 31 Jan 2022
Revenue
Total revenue $93.91 $70.25 $26.23
Cost of revenue
Gross Profit $9.82 $11.58 $3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $17.52 $13.37 $7.63
Operating income
Income from continuing operations
EBIT
Income tax expense $0.38 $0.24 $0.53
Interest expense -$10.86 -$8.94 -$5.38
Net income
Net income -$30.82 -$37.6 -$24.94
Income (for common shares)
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020 31 Jan 2019
Revenue
Total revenue $82.95 $38.41 $23.49 $20.34
Cost of revenue
Gross Profit $4.32 $7.1 $5.81 $2.56
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $55.61 $35.85 $21.86 $20.35
Operating income
Income from continuing operations
EBIT
Income tax expense -$10.51 -$3.55 -$2.96 -$1.34
Interest expense -$8.47 -$5.33 -$0.59 -$0.55
Net income
Net income -$61.25 -$27.45 -$1.13 -$17.32
Income (for common shares)
(in millions $) 29 Jul 2022 30 Apr 2022 31 Jan 2022 29 Oct 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$0.64 $1.43 -$142.03 -$43.95
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $12.34 -$5.52 $211.21 $88.62
Effect of exchange rate -$0.27 -$0.27 $0.01 -$0.03
Change in cash and equivalents $4.15 -$5.92 $23.52 $7.83
(in millions $) 31 Jan 2022 31 Jan 2021 31 Jan 2020 31 Jan 2019
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$142.03 -$7.91 $33.39 $5.15
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $211.21 $4 -$3.06 -$1.24
Effect of exchange rate $0.01 $0.11 $0.04 $0.23
Change in cash and equivalents $23.52 -$18.83 $18.85 -$8.14
Fundamentals
Market cap $1.18K
Enterprise value N/A
Shares outstanding 3.94M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.35
Quick ratio 0.34