Symbol renamed to Orbital Infrastructure Group (NASDAQ:OIG) in Oct 2022
Company logo

OEG - Orbital Energy Group, Inc.

NASDAQ -> Utilities -> Utilities—Diversified
Houston, United States
Type: Equity

OEG price evolution
OEG
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Current assets
Cash $21.09 $27.02 $12.36 $10.81
Short term investments
Net receivables $53.72 $52.29 $23 $12.49
Inventory $1.3 $1.33 $1.79 $1.72
Total current assets $104.22 $101.71 $51.09 $35.04
Long term investments $2.09 $2.92 $4.27 $4.19
Property, plant & equipment $63 $62.59 $38.92 $32.19
Goodwill & intangible assets $240.56 $243.56 $71.64 $55.05
Total noncurrent assets $307.2 $310.63 $116.94 $93.07
Total investments $2.09 $2.92 $4.27 $4.19
Total assets $411.42 $412.34 $168.03 $128.11
Current liabilities
Accounts payable $17.85 $10.11 $7.71 $5.8
Deferred revenue $6.47 $6.5 $4.19 $4.14
Short long term debt $108.7 $84.89 $32.88 $29.21
Total current liabilities $169.28 $134.99 $55.06 $46.95
Long term debt $179.5 $180.1 $21.31 $22.01
Total noncurrent liabilities $180.48 $181.08 $22.1 $22.84
Total debt $288.2 $264.99 $54.19 $51.22
Total liabilities $349.76 $316.07 $77.16 $69.78
Shareholders' equity
Retained earnings -$248.53 -$210.93 -$185.99 -$175.85
Other shareholder equity -$3.99 -$4 -$4.29 -$4.42
Total shareholder equity $61.63 $96.23 $90.87 $58.33
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $27.02 $4.52 $23.35 $4.5
Short term investments
Net receivables $52.29 $8.53 $5.29 $14.73
Inventory $1.33 $1.12 $1.63 $13.04
Total current assets $101.71 $24.8 $41.69 $35.48
Long term investments $2.92 $4.67 $8.12 $0.66
Property, plant & equipment $62.59 $13.45 $9.98 $5.97
Goodwill & intangible assets $243.56 $20.7 $4.3 $26.95
Total noncurrent assets $310.63 $41.25 $22.46 $34.69
Total investments $2.92 $4.67 $8.12 $0.66
Total assets $412.34 $66.05 $64.16 $70.17
Current liabilities
Accounts payable $10.11 $9.91 $2.9 $6.48
Deferred revenue $6.5 $6.81 $1.67 $2.23
Short long term debt $84.89 $14.47 $1.29 $2.32
Total current liabilities $134.99 $37.08 $15.99 $18.59
Long term debt $180.1 $10.27 $4.85 $5.3
Total noncurrent liabilities $181.08 $11.82 $5.05 $10.04
Total debt $264.99 $24.74 $6.15 $7.63
Total liabilities $316.07 $48.9 $21.04 $28.63
Shareholders' equity
Retained earnings -$210.93 -$149.68 -$122.23 -$123.99
Other shareholder equity -$4 -$4.41 -$4.37 -$4.4
Total shareholder equity $96.23 $17.15 $43.12 $41.54
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Revenue
Total revenue $70.25 $26.23 $30.92 $16.31
Cost of revenue $58.67 $23.23 $27.13 $17.47
Gross Profit $11.58 $3 $3.79 -$1.16
Operating activities
Research & development -$0 $0
Selling, general & administrative $8.13 $6.17 $13.7 $15.7
Total operating expenses $13.37 $8.53 $15.52 $17.1
Operating income -$1.79 -$5.53 -$11.73 -$18.26
Income from continuing operations
EBIT -$29.32 -$19.18 -$10.98 -$16.07
Income tax expense $0.24 $0.53 -$2.1 -$8.95
Interest expense $8.04 $5.24 $1.27 $1.1
Net income
Net income -$37.6 -$24.94 -$10.15 -$8.21
Income (for common shares) -$37.6 -$24.94 -$10.15 -$8.21
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $82.95 $38.41 $23.49 $96.79
Cost of revenue $78.63 $31.32 $17.68 $67.88
Gross Profit $4.32 $7.1 $5.81 $28.91
Operating activities
Research & development $0.04 $0.14 $2.8
Selling, general & administrative $50.02 $29.39 $20.06 $36.34
Total operating expenses $57.11 $35.85 $21.86 $45.69
Operating income -$52.79 -$28.75 -$16.05 -$16.78
Income from continuing operations
EBIT -$63.42 -$29.69 -$4.02 -$17.03
Income tax expense -$10.51 -$3.55 -$2.96 -$0.21
Interest expense $8.34 $1.3 $0.06 $0.5
Net income
Net income -$61.25 -$27.45 -$1.13 -$17.32
Income (for common shares) -$61.25 -$27.45 -$1.13 -$17.32
(in millions $) 31 Mar 2022 31 Dec 2021 30 Sep 2021 30 Jun 2021
Net income -$37.6 -$24.94 -$10.15 -$8.21
Operating activities
Depreciation $8.69 $5.98 $2.9 $2.29
Business acquisitions & disposals -$0.77 -$95.63 -$15.5 -$21.39
Stock-based compensation -$3.05 $2.33 $1.77 $5.51
Total cash flows from operations -$1.56 -$8.87 -$14.04 -$9.29
Investing activities
Capital expenditures -$1.3 -$1.42 -$2.03 -$2.02
Investments $3.5 -$1.02 $0.52
Total cash flows from investing $1.43 -$98.07 -$17.53 -$22.88
Financing activities
Dividends paid
Sale and purchase of stock $35.67
Net borrowings -$5.52 $122.6 -$2.52 $7.07
Total cash flows from financing -$5.52 $122.6 $33.15 $7.07
Effect of exchange rate -$0.27 $0.03 -$0.04 -$0
Change in cash and equivalents -$5.92 $15.69 $1.55 -$25.11
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$61.25 -$27.45 -$1.13 -$17.32
Operating activities
Depreciation $12.91 $5.24 $2.36 $3
Business acquisitions & disposals -$132.52 -$6.01 $35.4
Stock-based compensation $12.17 $0.28 $0.21 $0.23
Total cash flows from operations -$45.68 -$15.03 -$11.52 -$12.28
Investing activities
Capital expenditures -$9.11 -$1.1 -$0.3 $6.68
Investments -$0.4 -$0.79 -$1.35 -$1.04
Total cash flows from investing -$142.03 -$7.91 $33.39 $5.15
Financing activities
Dividends paid
Sale and purchase of stock $78.05 -$0.41
Net borrowings $133.17 $4 -$2.65 -$0.96
Total cash flows from financing $211.21 $4 -$3.06 -$1.24
Effect of exchange rate $0.01 $0.11 $0.04 $0.23
Change in cash and equivalents $23.52 -$18.83 $18.85 -$8.14
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 85.53M
Revenue $143.71M
EBITDA -$55.69M
EBIT -$75.54M
Net Income -$80.90M
Revenue Q/Q 640.22%
Revenue Y/Y 240.41%
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 0.77
Cash/Share 0.25
EPS -$0.95
ROA -28.90%
ROE -105.39%
Debt/Equity 3.28
Net debt/EBITDA -5.90
Current ratio 0.62
Quick ratio 0.61