Filled for bankruptcy in March 2022
Company logo

ODT - Odonate Therapeutics, Inc.

NASDAQ -> Healthcare -> Biotechnology
New York, United States
Type: Equity

ODT price evolution
ODT
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $95.74 $110.84 $133.87 $157.98
Short term investments
Net receivables
Inventory
Total current assets $99.58 $112.07 $136.1 $159.87
Long term investments
Property, plant & equipment $5.42 $5.74 $6.01 $6.3
Goodwill & intangible assets
Total noncurrent assets $6.19 $6.5 $6.78 $8.01
Total investments
Total assets $105.77 $118.57 $142.88 $167.89
Current liabilities
Accounts payable $11.66 $13.12 $15.25 $14.17
Deferred revenue
Short long term debt $0.74 $0.73 $0.71 $0.66
Total current liabilities $30.3 $29.65 $33.09 $27.07
Long term debt $4.11 $4.3 $4.48 $4.67
Total noncurrent liabilities $4.11 $4.3 $4.48 $4.67
Total debt $4.85 $5.03 $5.2 $5.33
Total liabilities $34.4 $33.95 $37.58 $31.74
Shareholders' equity
Retained earnings -$436.21 -$422.21 -$400.19 -$366.43
Other shareholder equity
Total shareholder equity $71.37 $84.63 $105.3 $136.15
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $157.98 $181.17 $139.3 $198.1
Short term investments
Net receivables
Inventory
Total current assets $159.87 $183.93 $139.8 $202.95
Long term investments
Property, plant & equipment $6.3 $3.24 $1.9 $0.17
Goodwill & intangible assets
Total noncurrent assets $8.01 $4.9 $2.87 $0.55
Total investments
Total assets $167.89 $188.83 $142.67 $203.49
Current liabilities
Accounts payable $14.17 $15.58 $10.78 $4.3
Deferred revenue $0.46
Short long term debt $0.66 $0.32
Total current liabilities $27.07 $24.78 $18.21 $7.51
Long term debt $4.67 $1.75
Total noncurrent liabilities $4.67 $1.75 $0.46
Total debt $5.33 $2.06
Total liabilities $31.74 $26.53 $18.67 $7.51
Shareholders' equity
Retained earnings -$366.43 -$240.08 -$128.25 -$39.29
Other shareholder equity
Total shareholder equity $136.15 $162.3 $124 $195.98
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $2.87 $18.63 $30.93 $30.07
Selling, general & administrative $11.15 $3.43 $2.89 $2.36
Total operating expenses $14.02 $22.05 $33.82 $32.43
Operating income -$14.02 -$22.05 -$33.82 -$32.43
Income from continuing operations
EBIT -$14 -$22.02 -$33.77 -$32.29
Income tax expense
Interest expense
Net income
Net income -$14 -$22.02 -$33.77 -$32.29
Income (for common shares) -$14 -$22.02 -$33.77 -$32.29
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $117.04 $104.03 $79.95 $27.9
Selling, general & administrative $10.39 $10.9 $10.82 $4.84
Total operating expenses $127.43 $114.93 $90.76 $32.74
Operating income -$127.43 -$114.93 -$90.76 -$32.74
Income from continuing operations
EBIT -$126.35 -$111.83 -$88.96 -$32.74
Income tax expense
Interest expense
Net income
Net income -$126.35 -$111.83 -$88.96 -$32.74
Income (for common shares) -$126.35 -$111.83 -$88.96 -$32.74
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income -$14 -$22.02 -$33.77 -$32.29
Operating activities
Depreciation $0.26 $0.26 $0.27 $0.27
Business acquisitions & disposals
Stock-based compensation $0.74 $1.34 $2.1 $2.31
Total cash flows from operations -$15.1 -$23.03 -$24.91 -$31.5
Investing activities
Capital expenditures -$0.01 -$0.02 -$0.02
Investments
Total cash flows from investing -$0.01 -$0.02 -$0.02
Financing activities
Dividends paid
Sale and purchase of stock $0.82 $0.52
Net borrowings
Total cash flows from financing $0.82 $0.52
Effect of exchange rate
Change in cash and equivalents -$15.1 -$23.03 -$24.11 -$30.99
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income -$126.35 -$111.83 -$88.96 -$32.74
Operating activities
Depreciation $0.87 $0.38 $0.35 $0.02
Business acquisitions & disposals
Stock-based compensation $9.83 $11.44 $6.72 $3.18
Total cash flows from operations -$113.13 -$96.64 -$67.09 -$25.86
Investing activities
Capital expenditures -$0.43 -$0.17 -$1.91 -$0.08
Investments
Total cash flows from investing -$0.43 -$0.17 -$1.91 -$0.08
Financing activities
Dividends paid
Sale and purchase of stock $90.37 $138.68 $10.2 $221.45
Net borrowings
Total cash flows from financing $90.37 $138.68 $10.2 $221.45
Effect of exchange rate
Change in cash and equivalents -$23.2 $41.87 -$58.8 $195.51
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 38.49M
Revenue $0.00
EBITDA -$101.00M
EBIT -$102.07M
Net Income -$102.07M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 0.00
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 1.85
Cash/Share 2.49
EPS -$2.65
ROA -76.30%
ROE -102.72%
Debt/Equity 0.23
Net debt/EBITDA 0.61
Current ratio 3.29
Quick ratio 3.29