Company logo

ODFL - Old Dominion Freight Line, Inc.

NASDAQ -> Industrials -> Trucking
Thomasville, United States
Type: Equity

ODFL price evolution
ODFL
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $433.8 $206.6 $55.14
Short term investments
Net receivables $596.77 $647.72 $559.39
Inventory
Total current assets $1263.66 $1143.33 $954.22 $730.61
Long term investments
Property, plant & equipment $4128.1 $4095.41 $4085.41 $4001.1
Goodwill & intangible assets
Total noncurrent assets $4369.06 $4344.66 $4248.32
Total investments
Total assets $5651.36 $5512.39 $5298.87 $4978.93
Current liabilities
Accounts payable $112.77 $115.71 $96.66
Deferred revenue
Short long term debt $20 $20 $20
Total current liabilities $550.67 $544.66 $552.35 $503.02
Long term debt $59.98 $59.98 $59.97 $59.97
Total noncurrent liabilities $709.92 $683.4 $643.88
Total debt $79.98 $79.97 $79.97
Total liabilities $1249.72 $1254.58 $1235.75 $1146.9
Shareholders' equity
Retained earnings $4003.96 $3811.18 $3582.06
Other shareholder equity $4401.64 $4257.81 $4063.12 $3832.03
Total shareholder equity $4257.81 $4063.12 $3832.03
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $433.8 $186.31 $462.56 $401.43
Short term investments $49.35 $254.43 $330.27
Net receivables $596.77 $605.13 $579.88 $454.22
Inventory
Total current assets $1143.33 $933.74 $1383.79 $1243.34
Long term investments
Property, plant & equipment $4095.41 $3782.27 $3215.69 $2914.03
Goodwill & intangible assets
Total noncurrent assets $4369.06 $3904.87 $3437.76 $3126.07
Total investments $49.35 $254.43 $330.27
Total assets $5512.39 $4838.61 $4821.54 $4369.41
Current liabilities
Accounts payable $112.77 $106.28 $82.52 $68.51
Deferred revenue
Short long term debt $20 $20
Total current liabilities $544.66 $529.79 $464.23 $373.13
Long term debt $59.98 $79.96 $99.95 $99.93
Total noncurrent liabilities $709.92 $655.9 $677.5 $669.99
Total debt $79.98 $99.96 $99.95 $99.93
Total liabilities $1254.58 $1185.69 $1141.74 $1043.12
Shareholders' equity
Retained earnings $4003.96 $3397.3 $3493.86 $3088.13
Other shareholder equity $4257.81 $3679.81
Total shareholder equity $4257.81 $3652.92 $3679.81 $3326.29
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $1460.07 $1495.55 $1515.28 $1413.19
Cost of revenue $230.86
Gross Profit $1287.6 $1315.63 $1334.62 $1182.33
Operating activities
Research & development
Selling, general & administrative $692.96
Total operating expenses $901.17 $894.62 $889.61 $790.74
Operating income $391.59
Income from continuing operations
EBIT $392.01
Income tax expense $100.58 $102.51 $107.09 $99.56
Interest expense $7.33 $5.23 $2.22 $0.09
Net income
Net income $292.3 $322.81 $339.29 $292.36
Income (for common shares) $292.36
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5866.15 $6260.08 $4015.13
Cost of revenue $1152.31 $588.32
Gross Profit $5147.83 $5107.77 $3426.81
Operating activities
Research & development
Selling, general & administrative $2917.42 $2195.72
Total operating expenses $3507.15 $3267.14 $2519.93
Operating income $1840.63 $906.88
Income from continuing operations
EBIT $1842.91 $904.15
Income tax expense $408.27 $464.19 $228.68
Interest expense $12.34 $1.56 $2.78
Net income
Net income $1239.5 $1377.16 $672.68
Income (for common shares) $1377.16 $672.68
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $322.81 $339.29 $292.36 $285.04
Operating activities
Depreciation $103.32 $84.06 $79.79 $75.95
Business acquisitions & disposals
Stock-based compensation $11.08
Total cash flows from operations $436.69 $429.24 $287.84 $415.37
Investing activities
Capital expenditures -$79.53 -$167.35 -$237.33 -$224.45
Investments $24.27 $24.58
Total cash flows from investing -$79.53 -$167.35 -$213.06 -$199.88
Financing activities
Dividends paid -$43.6 -$43.66 -$43.77 -$44.05
Sale and purchase of stock -$85.52 -$65.9 -$160.53 -$141.67
Net borrowings -$20
Total cash flows from financing -$129.96 -$110.42 -$227.26 -$194.18
Effect of exchange rate
Change in cash and equivalents $227.2 $151.46 -$152.48 $21.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1239.5 $1377.16 $1034.38 $672.68
Operating activities
Depreciation $343.11 $292.72 $274.79 $273.23
Business acquisitions & disposals
Stock-based compensation $11.08 $15.89 $15.04 $11.34
Total cash flows from operations $1569.13 $1691.58 $1212.61 $933.02
Investing activities
Capital expenditures -$708.67 -$753.05 -$530.53 -$221.39
Investments $48.85 $205.58 $75.74 -$330.17
Total cash flows from investing -$659.82 -$547.47 -$455.29 -$551.66
Financing activities
Dividends paid -$175.09 -$134.48 -$92.37 -$71.02
Sale and purchase of stock -$453.61 -$1277.22 -$598.97 -$364.06
Net borrowings -$20 $54.92
Total cash flows from financing -$661.83 -$1420.36 -$696.18 -$383.5
Effect of exchange rate
Change in cash and equivalents $247.49 -$276.25 $61.13 -$2.14
Fundamentals
Market cap $40.28B
Enterprise value N/A
Shares outstanding 217.67M
Revenue $5.88B
EBITDA N/A
EBIT N/A
Net Income $1.25B
Revenue Q/Q 1.24%
Revenue Y/Y N/A
P/E ratio 32.31
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.85
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.73
ROA 23.26%
ROE N/A
Debt/Equity 0.29
Net debt/EBITDA N/A
Current ratio 2.29
Quick ratio N/A