Company logo

OCGN - Ocugen, Inc.

NASDAQ -> Healthcare -> Biotechnology
Malvern, United States
Type: Equity

OCGN price evolution
OCGN
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $26.38 $39.46 $53.48 $70.58
Short term investments
Net receivables
Inventory
Total current assets $30 $42.97 $56.56 $73.45
Long term investments
Property, plant & equipment $17.65 $17.29 $14.47 $11.72
Goodwill & intangible assets
Total noncurrent assets $21.8 $21.58 $18.13 $15.52
Total investments
Total assets $51.79 $64.55 $74.69 $88.98
Current liabilities
Accounts payable $1.73 $3.17 $2.92 $3.88
Deferred revenue
Short long term debt $1.89 $0.57 $1.82 $1.79
Total current liabilities $16.05 $17.09 $11.14 $13.46
Long term debt $4.95 $6.37 $4.66 $4.78
Total noncurrent liabilities $5.48 $6.89 $5.16 $5.24
Total debt $6.83 $6.94 $6.47 $6.57
Total liabilities $21.53 $23.98 $16.29 $18.7
Shareholders' equity
Retained earnings -$298.09 -$286.17 -$266.6 -$252.44
Other shareholder equity $0.03 $0.02 $0.03 $0.02
Total shareholder equity $30.26 $40.56 $58.4 $70.28
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $39.46 $77.56 $95.11 $24.19
Short term investments $13.37
Net receivables
Inventory
Total current assets $42.97 $98.49 $102.65 $25.88
Long term investments
Property, plant & equipment $17.29 $9.96 $1.16 $0.63
Goodwill & intangible assets
Total noncurrent assets $21.58 $10.14 $3.12 $1.5
Total investments $13.37
Total assets $64.55 $108.63 $105.76 $27.38
Current liabilities
Accounts payable $3.17 $8.06 $2.31 $0.4
Deferred revenue
Short long term debt $0.57 $0.5 $0.36 $0.28
Total current liabilities $17.09 $18.46 $7 $3.61
Long term debt $6.37 $2.29 $2.94 $2.21
Total noncurrent liabilities $6.89 $6.12 $2.94 $2.21
Total debt $6.94 $6.37 $3.31 $2.49
Total liabilities $23.98 $24.58 $9.94 $5.83
Shareholders' equity
Retained earnings -$286.17 -$213.02 -$131.67 -$73.3
Other shareholder equity $0.02 $0.03 -$0.05
Total shareholder equity $40.56 $84.05 $95.82 $21.55
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $1.01 $6.04
Cost of revenue
Gross Profit $1.01 $6.04
Operating activities
Research & development $6.83 $9.5 $6.34 $14.17
Selling, general & administrative $6.4 $5.16 $9.08 $9.56
Total operating expenses $13.23 $14.66 $15.42 $23.73
Operating income -$12.22 -$8.62 -$15.42 -$23.73
Income from continuing operations
EBIT -$11.92 -$9.49 -$14.16 -$22.93
Income tax expense
Interest expense
Net income
Net income -$11.92 -$9.49 -$14.16 -$22.93
Income (for common shares) -$11.92 -$9.49 -$14.16 -$22.93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6.04 $0.04
Cost of revenue
Gross Profit $6.04 $0.04
Operating activities
Research & development $39.57 $49.76 $35.11 $6.35
Selling, general & administrative $31.99 $35.11 $22.92 $7.97
Total operating expenses $71.57 $84.87 $58.03 $21.33
Operating income -$65.53 -$84.87 -$58.03 -$21.28
Income from continuing operations
EBIT -$63.08 -$81.35 -$58.34 -$21.1
Income tax expense -$0.05
Interest expense $0.08 $0.72
Net income
Net income -$63.08 -$81.35 -$58.37 -$21.82
Income (for common shares) -$63.08 -$81.35 -$58.37 -$34.37
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income -$11.92 -$9.49 -$14.16 -$22.93
Operating activities
Depreciation $0.32 $0.32 $0.31 $0.31
Business acquisitions & disposals
Stock-based compensation $1.76 $1.72 $2.17 $2.63
Total cash flows from operations -$10.6 -$11.3 -$13.71 -$18.81
Investing activities
Capital expenditures -$2.35 -$2.72 -$3.37 -$2.78
Investments $8.5
Total cash flows from investing -$2.35 -$2.72 -$3.37 $5.72
Financing activities
Dividends paid
Sale and purchase of stock -$0.14 $0.02 -$0.04 $14.91
Net borrowings $0.49
Total cash flows from financing -$0.14 $0.02 -$0.04 $15.4
Effect of exchange rate $0.01 -$0.01 $0.01 -$0
Change in cash and equivalents -$13.09 -$14.02 -$17.1 $2.32
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$63.08 -$81.35 -$58.37 -$21.82
Operating activities
Depreciation $1.24 $1.07 $0.59 $0.29
Business acquisitions & disposals -$0.13
Stock-based compensation $9.22 $10.54 $6.96 $0.66
Total cash flows from operations -$62.05 -$60.08 -$47.94 -$14.71
Investing activities
Capital expenditures -$10.48 -$4.46 -$0.94 -$0.31
Investments $13.55 -$12.51
Total cash flows from investing $3.08 -$16.97 -$1.82 -$0.31
Financing activities
Dividends paid
Sale and purchase of stock $20.45 $59.02 $120.69 $36.34
Net borrowings $0.43 $0.46 -$0.01 -$4.73
Total cash flows from financing $20.88 $59.48 $120.68 $31.61
Effect of exchange rate -$0.01 $0.03
Change in cash and equivalents -$38.1 -$17.55 $70.92 $16.6
Fundamentals
Market cap $422.01M
Enterprise value $402.47M
Shares outstanding 257.33M
Revenue $7.05M
EBITDA -$57.25M
EBIT -$58.50M
Net Income -$58.50M
Revenue Q/Q InfinityT%
Revenue Y/Y N/A
P/E ratio -7.21
EV/Sales 57.09
EV/EBITDA -7.03
EV/EBIT -6.88
P/S ratio 59.86
P/B ratio 13.96
Book/Share 0.12
Cash/Share 0.10
EPS -$0.23
ROA -83.58%
ROE -117.30%
Debt/Equity 0.59
Net debt/EBITDA 0.08
Current ratio 1.87
Quick ratio 1.87