Company logo

OCGN - Ocugen, Inc.

NASDAQ -> Healthcare -> Biotechnology
Malvern, United States
Type: Equity

OCGN price evolution
OCGN
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $39.46 $53.48 $70.58 $68.26
Short term investments $8.46
Net receivables
Inventory
Total current assets $42.97 $56.56 $73.45 $84.4
Long term investments
Property, plant & equipment $17.29 $14.47 $11.72 $7.95
Goodwill & intangible assets
Total noncurrent assets $21.58 $18.13 $15.52 $11.9
Total investments $8.46
Total assets $64.55 $74.69 $88.98 $96.3
Current liabilities
Accounts payable $3.17 $2.92 $3.88 $8.09
Deferred revenue
Short long term debt $0.57 $1.82 $1.79 $1.77
Total current liabilities $17.09 $11.14 $13.46 $15.68
Long term debt $6.37 $4.66 $4.78 $4.51
Total noncurrent liabilities $6.89 $5.16 $5.24 $4.82
Total debt $6.94 $6.47 $6.57 $6.28
Total liabilities $23.98 $16.29 $18.7 $20.5
Shareholders' equity
Retained earnings -$286.17 -$266.6 -$252.44 -$229.52
Other shareholder equity $0.02 $0.03 $0.02 $0.03
Total shareholder equity $40.56 $58.4 $70.28 $75.8
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $39.46 $77.56 $95.11 $24.19
Short term investments $13.37
Net receivables
Inventory
Total current assets $42.97 $98.49 $102.65 $25.88
Long term investments
Property, plant & equipment $17.29 $9.96 $1.16 $0.63
Goodwill & intangible assets
Total noncurrent assets $21.58 $10.14 $3.12 $1.5
Total investments $13.37
Total assets $64.55 $108.63 $105.76 $27.38
Current liabilities
Accounts payable $3.17 $8.06 $2.31 $0.4
Deferred revenue
Short long term debt $0.57 $0.5 $0.36 $0.28
Total current liabilities $17.09 $18.46 $7 $3.61
Long term debt $6.37 $2.29 $2.94 $2.21
Total noncurrent liabilities $6.89 $6.12 $2.94 $2.21
Total debt $6.94 $6.37 $3.31 $2.49
Total liabilities $23.98 $24.58 $9.94 $5.83
Shareholders' equity
Retained earnings -$286.17 -$213.02 -$131.67 -$73.3
Other shareholder equity $0.02 $0.03 -$0.05
Total shareholder equity $40.56 $84.05 $95.82 $21.55
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6.04
Cost of revenue
Gross Profit $6.04
Operating activities
Research & development $9.5 $6.34 $14.17 $9.56
Selling, general & administrative $5.16 $9.08 $9.56 $8.19
Total operating expenses $14.66 $15.42 $23.73 $17.75
Operating income -$8.62 -$15.42 -$23.73 -$17.75
Income from continuing operations
EBIT -$9.49 -$14.16 -$22.93 -$16.5
Income tax expense
Interest expense
Net income
Net income -$9.49 -$14.16 -$22.93 -$16.5
Income (for common shares) -$9.49 -$14.16 -$22.93 -$16.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6.04 $0.04
Cost of revenue
Gross Profit $6.04 $0.04
Operating activities
Research & development $39.57 $49.76 $35.11 $6.35
Selling, general & administrative $31.99 $35.11 $22.92 $7.97
Total operating expenses $71.57 $84.87 $58.03 $21.33
Operating income -$65.53 -$84.87 -$58.03 -$21.28
Income from continuing operations
EBIT -$63.08 -$81.35 -$58.34 -$21.1
Income tax expense -$0.05
Interest expense $0.08 $0.72
Net income
Net income -$63.08 -$81.35 -$58.37 -$21.82
Income (for common shares) -$63.08 -$81.35 -$58.37 -$34.37
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$9.49 -$14.16 -$22.93 -$16.5
Operating activities
Depreciation $0.32 $0.31 $0.31 $0.3
Business acquisitions & disposals
Stock-based compensation $1.72 $2.17 $2.63 $2.69
Total cash flows from operations -$11.3 -$13.71 -$18.81 -$18.24
Investing activities
Capital expenditures -$2.72 -$3.37 -$2.78 -$1.61
Investments $8.5 $5.05
Total cash flows from investing -$2.72 -$3.37 $5.72 $3.44
Financing activities
Dividends paid
Sale and purchase of stock $0.02 -$0.04 $14.91 $5.56
Net borrowings $0.49 -$0.06
Total cash flows from financing $0.02 -$0.04 $15.4 $5.5
Effect of exchange rate -$0.01 $0.01 -$0 -$0
Change in cash and equivalents -$14.02 -$17.1 $2.32 -$9.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$63.08 -$81.35 -$58.37 -$21.82
Operating activities
Depreciation $1.24 $1.07 $0.59 $0.29
Business acquisitions & disposals -$0.13
Stock-based compensation $9.22 $10.54 $6.96 $0.66
Total cash flows from operations -$62.05 -$60.08 -$47.94 -$14.71
Investing activities
Capital expenditures -$10.48 -$4.46 -$0.94 -$0.31
Investments $13.55 -$12.51
Total cash flows from investing $3.08 -$16.97 -$1.82 -$0.31
Financing activities
Dividends paid
Sale and purchase of stock $20.45 $59.02 $120.69 $36.34
Net borrowings $0.43 $0.46 -$0.01 -$4.73
Total cash flows from financing $20.88 $59.48 $120.68 $31.61
Effect of exchange rate -$0.01 $0.03
Change in cash and equivalents -$38.1 -$17.55 $70.92 $16.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $6.04M
EBITDA -$61.84M
EBIT -$63.08M
Net Income -$63.08M
Revenue Q/Q InfinityT%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -77.75%
ROE -102.97%
Debt/Equity 0.59
Net debt/EBITDA 0.25
Current ratio 2.51
Quick ratio 2.51