Company logo

OCGN - Ocugen, Inc.

NASDAQ -> Healthcare -> Biotechnology
Malvern, United States
Type: Equity

OCGN price evolution
OCGN
(in millions $) 31 Mar 2023 31 Jan 2023 30 Sep 2022 30 Jun 2022
Current assets
Cash $68.26 $77.56 $101.6 $115
Short term investments $8.46 $13.37
Net receivables
Inventory
Total current assets $84.4 $98.49 $107.5 $122.57
Long term investments
Property, plant & equipment $7.95 $9.96 $4.52 $3.15
Goodwill & intangible assets
Total noncurrent assets $11.9 $10.14 $8.74 $7.52
Total investments $8.46 $13.37
Total assets $96.3 $108.63 $116.24 $130.09
Current liabilities
Accounts payable $8.09 $8.06 $6.46 $5.92
Deferred revenue
Short long term debt $1.77 $0.5 $0.44 $0.31
Total current liabilities $15.68 $18.46 $14.91 $10.34
Long term debt $4.51 $2.29 $6.03 $5.64
Total noncurrent liabilities $4.82 $6.12 $6.03 $5.64
Total debt $6.28 $6.37 $6.47 $5.96
Total liabilities $20.5 $24.58 $20.94 $15.98
Shareholders' equity
Retained earnings -$229.52 -$213.02 -$191.08 -$169.16
Other shareholder equity $0.03 $0.03 $0.03 $0.01
Total shareholder equity $75.8 $84.05 $95.3 $114.11
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $77.56 $95.11 $24.19 $7.6
Short term investments $13.37
Net receivables
Inventory
Total current assets $98.49 $102.65 $25.88 $15.77
Long term investments
Property, plant & equipment $9.96 $1.16 $0.63 $0.22
Goodwill & intangible assets
Total noncurrent assets $10.14 $3.12 $1.5 $1.04
Total investments $13.37
Total assets $108.63 $105.76 $27.38 $16.81
Current liabilities
Accounts payable $8.06 $2.31 $0.4 $1.9
Deferred revenue
Short long term debt $0.5 $0.36 $0.28 $0.17
Total current liabilities $18.46 $7 $3.61 $4.54
Long term debt $2.29 $2.94 $2.21 $1.24
Total noncurrent liabilities $6.12 $2.94 $2.21 $1.25
Total debt $6.37 $3.31 $2.49 $1.41
Total liabilities $24.58 $9.94 $5.83 $5.79
Shareholders' equity
Retained earnings -$213.02 -$131.67 -$73.3 -$51.48
Other shareholder equity $0.03 -$0.05 -$0.05
Total shareholder equity $84.05 $95.82 $21.55 $11.02
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development $9.56 $17.21 $15.62 $9.01
Selling, general & administrative $8.19 $6.94 $7.5 $10.56
Total operating expenses $17.75 $24.15 $23.12 $19.57
Operating income -$17.75 -$24.15 -$23.12 -$19.57
Income from continuing operations
EBIT -$16.5 -$21.94 -$21.92 -$19.47
Income tax expense
Interest expense
Net income
Net income -$16.5 -$21.94 -$21.92 -$19.47
Income (for common shares) -$16.5 -$21.94 -$21.92 -$19.47
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $0.04
Cost of revenue
Gross Profit $0.04
Operating activities
Research & development $49.76 $35.11 $6.35 $8.09
Selling, general & administrative $35.11 $22.92 $7.97 $6.08
Total operating expenses $84.87 $58.03 $21.33 $14.16
Operating income -$84.87 -$58.03 -$21.28 -$14.16
Income from continuing operations
EBIT -$81.35 -$58.34 -$21.1 -$18.47
Income tax expense -$0.05
Interest expense $0.08 $0.72 $1.77
Net income
Net income -$81.35 -$58.37 -$21.82 -$20.24
Income (for common shares) -$81.35 -$58.37 -$34.37 -$20.24
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Net income -$16.5 -$21.94 -$21.92 -$19.47
Operating activities
Depreciation $0.3 $0.3 $0.27 $0.24
Business acquisitions & disposals
Stock-based compensation $2.69 $2.67 $2.5 $2.08
Total cash flows from operations -$18.24 -$16.91 -$14.3 -$13.8
Investing activities
Capital expenditures -$1.61 -$2.02 -$0.84 -$1.37
Investments $5.05 -$13.27 $0.76
Total cash flows from investing $3.44 -$15.29 -$0.08 -$1.37
Financing activities
Dividends paid
Sale and purchase of stock $5.56 $8.12 $0.51 $0.28
Net borrowings -$0.06 $0.46
Total cash flows from financing $5.5 $8.18 $0.96 $0.24
Effect of exchange rate -$0 -$0.01 $0.02 $0.01
Change in cash and equivalents -$9.3 -$24.04 -$13.4 -$14.92
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$81.35 -$58.37 -$21.82 -$20.24
Operating activities
Depreciation $1.07 $0.59 $0.29 $0.31
Business acquisitions & disposals -$0.13 -$2.33
Stock-based compensation $10.54 $6.96 $0.66 $0.88
Total cash flows from operations -$60.08 -$47.94 -$14.71 -$16.89
Investing activities
Capital expenditures -$4.46 -$0.94 -$0.31 -$0.03
Investments -$12.51
Total cash flows from investing -$16.97 -$1.82 -$0.31 -$2.36
Financing activities
Dividends paid
Sale and purchase of stock $59.02 $120.69 $36.34 $23.68
Net borrowings $0.46 -$0.01 -$4.73 $1.38
Total cash flows from financing $59.48 $120.68 $31.61 $25.07
Effect of exchange rate $0.03
Change in cash and equivalents -$17.55 $70.92 $16.6 $5.82
Fundamentals
Market cap $106.87M
Enterprise value $44.89M
Shares outstanding 226.43M
Revenue $0.00
EBITDA -$78.71M
EBIT -$79.83M
Net Income -$79.83M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.34
EV/Sales N/A
EV/EBITDA -0.57
EV/EBIT -0.56
P/S ratio N/A
P/B ratio 1.41
Book/Share 0.33
Cash/Share 0.30
EPS -$0.35
ROA -70.76%
ROE -86.47%
Debt/Equity 0.29
Net debt/EBITDA 0.61
Current ratio 5.38
Quick ratio 5.38