Company logo

NYMT - New York Mortgage Trust, Inc.

NASDAQ -> Real Estate -> REIT—Mortgage
New York, United States
Type: Equity

NYMT price evolution
NYMT
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $187.11 $228.33 $232.5 $227.75
Short term investments
Net receivables $315.36 $245.17 $237.62 $222.33
Inventory
Total current assets $502.46 $473.5 $470.12 $450.08
Long term investments
Property, plant & equipment $1131.82 $704.51 $706.07 $705.91
Goodwill & intangible assets
Total noncurrent assets
Total investments $5341.03 $4850.13 $4137.26 $3863.88
Total assets $7401.33 $6937.87 $6279.05 $6170.25
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $2589.13 $2111.35 $1242.9 $880.59
Long term debt $2798.05 $2442.61 $2526.62 $2569.38
Total noncurrent liabilities
Total debt $5269.16 $4437.33 $3671.72 $3357.28
Total liabilities $5773.2 $5321.29 $4525.36 $4346.96
Shareholders' equity
Retained earnings -$1253.82 -$1266.49 -$1144.09 -$1079.05
Other shareholder equity -$0 -$1.83 -$1.76 -$1.38
Total shareholder equity $1579.61 $1575.23 $1690.71 $1737.51
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $187.11 $244.72 $289.6 $293.18
Short term investments
Net receivables $315.36 $112.63 $141.16 $156
Inventory
Total current assets $502.46 $357.35 $441.07 $3521.32
Long term investments $983.82
Property, plant & equipment $1131.82 $700.8 $1017.58 $10
Goodwill & intangible assets
Total noncurrent assets
Total investments $5341.03 $3891.92 $4136.1 $983.82
Total assets $7401.33 $6240.74 $5641.7 $4655.59
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $2589.13 $845.49 $695.64 $1.71
Long term debt $2798.05 $2639.81 $2511.18 $2209.52
Total noncurrent liabilities
Total debt $5269.16 $3376.83 $3065.44 $2209.52
Total liabilities $5773.2 $4473.53 $3209.92 $2348.01
Shareholders' equity
Retained earnings -$1253.82 -$1052.77 -$559.34 -$551.27
Other shareholder equity -$0 -$1.97 $1.78 $0.99
Total shareholder equity $1579.61 $1767.22 $2341.03 $2301.2
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $100.34 -$26.76 $40.66 $84.63
Cost of revenue $55.74 $55.34 $58.18 $57.77
Gross Profit $44.61 -$82.1 -$17.52 $26.86
Operating activities
Research & development
Selling, general & administrative $11.74 $11.83 $13.32 $12.68
Total operating expenses $11.74 $11.83 $13.32 $12.68
Operating income $32.87 -$93.93 -$30.84 $14.18
Income from continuing operations
EBIT $42.04 -$84.56 -$26.95 $20.88
Income tax expense $0.13 -$0.06 -$0.02 $0.02
Interest expense
Net income
Net income $41.91 -$84.51 -$26.93 $20.86
Income (for common shares) $31.46 -$94.82 -$37.2 $10.52
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $198.87 $8.46 $295.36 -$232.7
Cost of revenue $227.03 $296.12
Gross Profit -$28.16 -$287.67 $295.36 -$232.7
Operating activities
Research & development
Selling, general & administrative $49.56 $52.44 $48.91 $42.23
Total operating expenses $49.56 $52.44 $104.42 $54.56
Operating income -$77.72 -$340.11 $190.93 -$287.26
Income from continuing operations
EBIT -$48.59 -$298.06 $195.66 -$287.53
Income tax expense $0.07 $0.54 $2.46 $0.98
Interest expense
Net income
Net income -$48.66 -$298.61 $193.2 -$288.51
Income (for common shares) -$90.03 -$340.58 $144.18 -$329.7
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $41.91 -$84.51 -$26.93 $20.86
Operating activities
Depreciation $6.25 $6.2 $6.13 $6.04
Business acquisitions & disposals $0.1
Stock-based compensation $2.9 $2.93 $2.94 $0.05
Total cash flows from operations $13.08 $28.38 -$0.1 -$11.4
Investing activities
Capital expenditures -$5.61 -$11.84 -$14.83 -$18.14
Investments -$422.55 -$748.28 -$294.82 $74.12
Total cash flows from investing -$397.39 -$758.35 -$121.26 $57.06
Financing activities
Dividends paid -$27.21 -$27.38 -$36.56 -$37.66
Sale and purchase of stock -$5 -$3.61
Net borrowings $397.64 $785.85 $173.91 -$27.11
Total cash flows from financing $359.52 $739.93 $123.83 -$83.6
Effect of exchange rate
Change in cash and equivalents -$24.79 $9.96 $2.46 -$37.94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$48.66 -$298.61 $193.2 -$288.51
Operating activities
Depreciation $24.62 $126.82 $51.39
Business acquisitions & disposals $0.1 -$170.67 -$233.34 $0.33
Stock-based compensation $8.82 $11.89 $10.24 $9.92
Total cash flows from operations $29.95 $91.78 $138.91 $110.75
Investing activities
Capital expenditures -$50.41 -$209.37 -$46.06 -$0.21
Investments -$1391.53 -$229.3 $146.46 $2118.24
Total cash flows from investing -$1219.93 -$508.77 -$133.03 $2117.88
Financing activities
Dividends paid -$128.8 -$151.75 -$151.62 -$105.49
Sale and purchase of stock -$8.62 -$44.4 $511.92
Net borrowings $1330.29 $710.46 $195.05 -$2321.64
Total cash flows from financing $1139.68 $460.07 $27.49 -$2045.76
Effect of exchange rate
Change in cash and equivalents -$50.3 $43.08 $33.37 $182.88
Fundamentals
Market cap $769.57M
Enterprise value $5.85B
Shares outstanding 112.84M
Revenue $198.87M
EBITDA -$23.97M
EBIT -$48.59M
Net Income -$48.67M
Revenue Q/Q 61.14%
Revenue Y/Y 2.25K%
P/E ratio -15.81
EV/Sales 29.42
EV/EBITDA -244.12
EV/EBIT -120.43
P/S ratio 3.87
P/B ratio 0.49
Book/Share 14.00
Cash/Share 1.66
EPS -$0.43
ROA -0.73%
ROE -2.96%
Debt/Equity 3.65
Net debt/EBITDA -233.05
Current ratio 0.19
Quick ratio 0.19