Company logo

NXGN - NextGen Healthcare, Inc.

NASDAQ -> Healthcare -> Health Information Services
Atlanta, United States
Type: Equity

NXGN price evolution
NXGN
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $58.78 $77.91 $105.99
Short term investments $146.43 $147.77 $139.61
Net receivables $89.28 $84.12 $88.5
Inventory
Total current assets $362.8 $374.73 $401.82
Long term investments
Property, plant & equipment $7.55 $8.69 $9.76
Goodwill & intangible assets $406.36 $405.29 $405.24
Total noncurrent assets $494.95 $493.74 $494.28
Total investments $146.43 $147.77 $139.61
Total assets $857.75 $868.47 $896.1
Current liabilities
Accounts payable $10.47 $12.18 $12.02
Deferred revenue $45.93 $48.35 $61.6
Short long term debt $3.47 $3.49 $3.83
Total current liabilities $143.88 $167.84 $198.11
Long term debt $270.03 $270.52 $270.94
Total noncurrent liabilities $290.6 $290.11 $297.56
Total debt $273.5 $274.01 $274.76
Total liabilities $434.48 $457.95 $495.67
Shareholders' equity
Retained earnings $138.81 $133.75 $127.6
Other shareholder equity -$1.58 -$2.24 -$1.46
Total shareholder equity $423.27 $410.52 $400.44
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $105.99 $66.75 $78.58 $140.32
Short term investments $139.61
Net receivables $88.5 $76.06 $77.54 $80.01
Inventory
Total current assets $401.82 $211.57 $207.64 $260.01
Long term investments
Property, plant & equipment $9.76 $20.44 $32.98 $50.84
Goodwill & intangible assets $405.24 $335.47 $345.39 $361.98
Total noncurrent assets $494.28 $416.1 $436.84 $460.1
Total investments $139.61
Total assets $896.1 $627.67 $644.49 $720.12
Current liabilities
Accounts payable $12.02 $9.13 $11.38 $10.52
Deferred revenue $61.6 $61.28 $52.86 $56.79
Short long term debt $3.83 $8.09 $12.73 $10.62
Total current liabilities $198.11 $180.86 $180.63 $143.22
Long term debt $270.94 $11.93 $18.45 $167.82
Total noncurrent liabilities $297.56 $23.73 $32.21 $176.4
Total debt $274.76 $20.02 $31.19 $178.44
Total liabilities $495.67 $204.6 $212.84 $319.62
Shareholders' equity
Retained earnings $127.6 $130.25 $128.63 $119.12
Other shareholder equity -$1.46 -$1.91 -$1.92 -$2.14
Total shareholder equity $400.44 $423.08 $431.64 $400.49
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $176.42 $178.21 $178.55
Cost of revenue $94.8 $98.39 $94.03
Gross Profit $81.62 $79.82 $84.52
Operating activities
Research & development $18.02 $20.93 $20.03
Selling, general & administrative $54.17 $48.19 $83.33
Total operating expenses $73.56 $70.75 $108.43
Operating income $8.06 $9.07 -$23.91
Income from continuing operations
EBIT $10.01 $11.79 -$21.36
Income tax expense $1.64 $2.39 $0.48
Interest expense $3.31 $3.24 $3.4
Net income
Net income $5.05 $6.16 -$25.24
Income (for common shares) $5.05 $6.16 -$25.24
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $596.35 $556.82 $540.24
Cost of revenue $295.4 $275.42 $267.44
Gross Profit $300.95 $281.4 $272.8
Operating activities
Research & development $76.66 $75.5 $83.3
Selling, general & administrative $209.66 $180.53 $165.17
Total operating expenses $294.29 $268.58 $267.69
Operating income $6.66 $12.82 $5.11
Income from continuing operations
EBIT $6.7 $12.79 $6.21
Income tax expense $3.58 -$0.24 -$3.24
Interest expense $1.5 $3.52 $1.96
Net income
Net income $1.62 $9.52 $7.5
Income (for common shares) $1.62 $9.52 $7.5
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income $5.05 $6.16 -$25.24 $7.82
Operating activities
Depreciation $9.69 $9.69 $10.38 $9.41
Business acquisitions & disposals -$3.85 -$47.45
Stock-based compensation $9.43 $8.17 $6.57 $8.82
Total cash flows from operations -$9.42 -$8.1 $7.68 $2.18
Investing activities
Capital expenditures -$9.6 -$8.68 -$8.3 -$9.12
Investments $2.39 -$8.01 -$139.58
Total cash flows from investing -$7.2 -$16.69 -$151.73 -$56.57
Financing activities
Dividends paid
Sale and purchase of stock $0.78 $0.65 $1.44 -$37.18
Net borrowings $266.52
Total cash flows from financing -$2.43 -$3.25 $0.57 $225.48
Effect of exchange rate -$0.08 -$0.05 $0 $0.07
Change in cash and equivalents -$19.12 -$28.08 -$143.48 $171.16
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$2.65 $1.62 $9.52 $7.5
Operating activities
Depreciation $39.41 $48.05 $56 $55.9
Business acquisitions & disposals -$40.05 -$0.21 -$71.69
Stock-based compensation $32.41 $27.2 $23.51 $19.64
Total cash flows from operations $43.66 $53.55 $98.52 $85.6
Investing activities
Capital expenditures -$37.26 -$28.08 -$28.34 -$26.88
Investments -$139.58
Total cash flows from investing -$216.89 -$28.08 -$28.55 -$96.07
Financing activities
Dividends paid
Sale and purchase of stock -$43.04 -$30.86 $3.48 $2.41
Net borrowings $266.52 -$130.42 $118
Total cash flows from financing $212.62 -$37.29 -$131.72 $116.27
Effect of exchange rate -$0.15
Change in cash and equivalents $39.24 -$11.83 -$61.74 $105.8
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.24
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A