Company logo

NWSA - News Corporation

NASDAQ -> Communication Services -> Broadcasting
New York, United States
Type: Equity

NWSA price evolution
NWSA
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Current assets
Cash $1724 $1529 $1833
Short term investments
Net receivables $1516 $1559 $1425
Inventory $297 $378 $311
Total current assets $4003 $3969 $4053
Long term investments $424 $391 $427
Property, plant & equipment $2992 $2945 $3078
Goodwill & intangible assets $7637 $7521 $7629
Total noncurrent assets $12678 $12506 $12868
Total investments $424 $391 $427
Total assets $16681 $16475 $16921
Current liabilities
Accounts payable $243 $324 $440
Deferred revenue $510 $624 $622
Short long term debt $58 $61 $27
Total current liabilities $2784 $3037 $3485
Long term debt $4074 $3990 $2620
Total noncurrent liabilities $4795 $4702 $4811
Total debt $4132 $4051 $4095
Total liabilities $7579 $7739 $8857
Shareholders' equity
Retained earnings -$1958 -$2114 -$2144
Other shareholder equity -$1200 -$1347 -$1247
Total shareholder equity $8182 $7892 $8064
(in millions $) 30 Jul 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $1833 $1822 $2236 $1517
Short term investments
Net receivables $1425 $1502 $1498 $1203
Inventory $311 $311 $253 $348
Total current assets $4053 $4093 $4456 $3461
Long term investments $427 $488 $351 $297
Property, plant & equipment $3078 $2994 $3307 $3317
Goodwill & intangible assets $7629 $7840 $6832 $5815
Total noncurrent assets $12868 $13128 $12315 $10800
Total investments $427 $488 $351 $297
Total assets $16921 $17221 $16771 $14261
Current liabilities
Accounts payable $440 $411 $321 $351
Deferred revenue $622 $604 $473 $398
Short long term debt $27 $293 $28 $76
Total current liabilities $3485 $3519 $3234 $2682
Long term debt $2620 $3723 $3401 $2329
Total noncurrent liabilities $4811 $4559 $4391 $3190
Total debt $4095 $4016 $3429 $2405
Total liabilities $8857 $8078 $7625 $5872
Shareholders' equity
Retained earnings -$2144 -$2293 -$2911 -$3241
Other shareholder equity -$1247 -$1270 -$941 -$1331
Total shareholder equity $8064 $8222 $8211 $7582
(in millions $) 30 Jul 2024 31 Dec 2023 30 Sep 2023 30 Jul 2023
Revenue
Total revenue $2586 $2499 $2433
Cost of revenue $1281 $1273
Gross Profit $1305 $1226 $1162
Operating activities
Research & development
Selling, general & administrative $832 $862
Total operating expenses $1024 $1071 $988
Operating income $281 $155
Income from continuing operations
EBIT $275 $90
Income tax expense $94 $37 $15
Interest expense $25 $23 -$106
Net income
Net income $156 $30 -$8
Income (for common shares) $156 $30
(in millions $) 30 Jul 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $9879 $10385 $9358 $9008
Cost of revenue $5124 $4831 $5000
Gross Profit $4755 $5261 $4527 $4008
Operating activities
Research & development
Selling, general & administrative $3592 $3254 $2995
Total operating expenses $4048 $4389 $4102 $5469
Operating income $872 $425 -$1461
Income from continuing operations
EBIT $774 $444 -$1223
Income tax expense $143 $52 $61 $21
Interest expense -$227 $99 $53 $25
Net income
Net income $149 $623 $330 -$1269
Income (for common shares) $623 $330 -$1269
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Net income $156 $30 $50
Operating activities
Depreciation $179 $171 $183
Business acquisitions & disposals -$22 -$20
Stock-based compensation
Total cash flows from operations $360 -$55 $509
Investing activities
Capital expenditures -$112 -$124 -$90
Investments $15 -$15 -$13
Total cash flows from investing -$119 -$159 -$574 -$103
Financing activities
Dividends paid -$57 -$28 -$174 -$27
Sale and purchase of stock -$27 -$29 -$18
Net borrowings $13 -$8 -$17
Total cash flows from financing -$79 -$65 -$501 -$70
Effect of exchange rate $33 -$25 -$6 -$5
Change in cash and equivalents $162 -$279 $11 $336
(in millions $) 30 Jul 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $623 $330 -$1269
Operating activities
Depreciation $688 $680 $644
Business acquisitions & disposals -$1501 -$886 -$32
Stock-based compensation
Total cash flows from operations $1354 $1237 $780
Investing activities
Capital expenditures -$496 -$366 -$402
Investments -$112 -$39 $3
Total cash flows from investing -$574 -$2076 -$1292 -$427
Financing activities
Dividends paid -$174 -$175 -$163 -$158
Sale and purchase of stock -$179
Net borrowings $852 $958 -$300
Total cash flows from financing -$501 $404 $699 -$472
Effect of exchange rate -$6 -$96 $75 -$7
Change in cash and equivalents $11 -$318 $644 -$119
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.10
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A