(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.43 | $5.28 | $1.53 | $13.9 |
Short term investments | ||||
Net receivables | $0.52 | $1.28 | $1.72 | $2.7 |
Inventory | $6.04 | $6.08 | $5.89 | $6.8 |
Total current assets | $11.29 | $16.09 | $13.04 | $26.5 |
Long term investments | ||||
Property, plant & equipment | $5.3 | $5.47 | $5.61 | $5.6 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $18.53 | $23.54 | $20.95 | $34.5 |
Current liabilities | ||||
Accounts payable | $1.87 | $1.48 | $1.69 | $11.5 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8.72 | $8.78 | $8.32 | $17.9 |
Long term debt | $0 | $0.01 | $0.01 | $0.01 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $10.4 | $12.31 | $9.07 | $19 |
Shareholders' equity | ||||
Retained earnings | -$158.89 | -$154.96 | -$148.24 | -$141 |
Other shareholder equity | $0.35 | $0.33 | $0.31 | $0.3 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.53 | $15.75 | $32.36 | $0.14 |
Short term investments | ||||
Net receivables | $1.72 | $1.12 | $1.89 | $1 |
Inventory | $5.89 | $11.55 | $11.12 | $1.05 |
Total current assets | $13.04 | $31.85 | $46.78 | $0.15 |
Long term investments | ||||
Property, plant & equipment | $5.61 | $5.94 | $3.84 | $0.1 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $57.9 | |||
Total investments | ||||
Total assets | $20.95 | $41.2 | $96.48 | $58.04 |
Current liabilities | ||||
Accounts payable | $1.69 | $2.39 | $5.74 | $0.11 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8.32 | $7.9 | $9.48 | $0.11 |
Long term debt | $0.01 | $0.01 | $0.02 | |
Total noncurrent liabilities | $52.93 | |||
Total debt | ||||
Total liabilities | $9.07 | $10.01 | $13.75 | $53.04 |
Shareholders' equity | ||||
Retained earnings | -$148.24 | -$116.96 | -$47.41 | -$1.05 |
Other shareholder equity | $0.31 | $0.52 | $0.11 | $0 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.8 | $0.78 | $1.64 | |
Cost of revenue | ||||
Gross Profit | $0.2 | $0.27 | $0.48 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $5.96 | $7.52 | $7.92 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0 | |||
Interest expense | $1.6 | $0.73 | $0.05 | |
Net income | ||||
Net income | -$4.18 | -$6.95 | -$7.52 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8.33 | $5.37 | ||
Cost of revenue | ||||
Gross Profit | $1.35 | $1.18 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $33.46 | $38.09 | $1.44 | |
Operating income | -$1.44 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0 | $0 | ||
Interest expense | $0.37 | $12.27 | ||
Net income | ||||
Net income | -$32.22 | -$24.93 | -$1.05 | |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.05 | -$0.04 | $1.14 | $1.13 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $8.68 | $8.51 | $5.86 | $3.23 |
Effect of exchange rate | $0 | $0.04 | -$0.04 | |
Change in cash and equivalents | -$0.1 | $3.75 | -$14.22 | -$1.89 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$1.05 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $0.02 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $1.14 | -$1.44 | -$0.27 | -$57.9 |
Financing activities | ||||
Dividends paid | -$0.04 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $5.86 | $19.06 | $59.74 | $57.9 |
Effect of exchange rate | $0.04 | -$0.05 | $0.2 | |
Change in cash and equivalents | -$14.22 | -$16.51 | $30.46 | $0.03 |
Market cap | $650.11K |
---|---|
Enterprise value | N/A |
Shares outstanding | 652.72K |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 2.19 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.30 |
Quick ratio | 0.60 |