(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.53 | $13.9 | $11.06 | $11.85 |
Short term investments | ||||
Net receivables | $1.72 | $2.7 | $2.03 | $2.55 |
Inventory | $5.89 | $6.8 | $8.94 | $10.03 |
Total current assets | $13.04 | $26.5 | $25.2 | $28.2 |
Long term investments | ||||
Property, plant & equipment | $5.61 | $5.6 | $5.73 | $5.8 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $20.95 | $34.5 | $33.29 | $36.37 |
Current liabilities | ||||
Accounts payable | $1.69 | $11.5 | $3.78 | $2.36 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8.32 | $17.9 | $10.06 | $8.83 |
Long term debt | $0.01 | $0.01 | $0.01 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $9.07 | $19 | $11.71 | $10.98 |
Shareholders' equity | ||||
Retained earnings | -$148.24 | -$141 | -$132.62 | -$124.62 |
Other shareholder equity | $0.31 | $0.3 | $0.24 | $0.2 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.53 | $15.75 | $32.36 | $0.14 |
Short term investments | ||||
Net receivables | $1.72 | $1.12 | $1.89 | $1 |
Inventory | $5.89 | $11.55 | $11.12 | $1.05 |
Total current assets | $13.04 | $31.85 | $46.78 | $0.15 |
Long term investments | ||||
Property, plant & equipment | $5.61 | $5.94 | $3.84 | $0.1 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $57.9 | |||
Total investments | ||||
Total assets | $20.95 | $41.2 | $96.48 | $58.04 |
Current liabilities | ||||
Accounts payable | $1.69 | $2.39 | $5.74 | $0.11 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8.32 | $7.9 | $9.48 | $0.11 |
Long term debt | $0.01 | $0.01 | $0.02 | |
Total noncurrent liabilities | $52.93 | |||
Total debt | ||||
Total liabilities | $9.07 | $10.01 | $13.75 | $53.04 |
Shareholders' equity | ||||
Retained earnings | -$148.24 | -$116.96 | -$47.41 | -$1.05 |
Other shareholder equity | $0.31 | $0.52 | $0.11 | $0 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1.3 | $2.37 | ||
Cost of revenue | ||||
Gross Profit | $0.27 | $0.23 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $10.31 | $9.76 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.23 | $0.49 | ||
Net income | ||||
Net income | -$51.24 | -$8.97 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1.4 | |||
Cost of revenue | ||||
Gross Profit | $1.32 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1.44 | $0 | $9.18 | |
Operating income | -$1.44 | -$0 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | $0.05 | |||
Net income | ||||
Net income | -$1.05 | -$0 | -$7.83 | |
Income (for common shares) |
(in millions $) | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 | 30 Oct 2021 |
---|---|---|---|---|
Net income | -$18.52 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$23.48 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$1.32 | -$0.25 | -$0.27 | $0.01 |
Financing activities | ||||
Dividends paid | -$0.04 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $4.02 | $59.74 | $62.16 | |
Effect of exchange rate | -$0.05 | $0.15 | $0.2 | $0.15 |
Change in cash and equivalents | -$17.37 | -$8.55 | $30.46 | $38.84 |
(in millions $) | 31 Jan 2022 | 30 Jan 2021 | 30 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | -$1.05 | -$0 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $0.02 | -$0 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.27 | -$57.9 | -$0.12 | |
Financing activities | ||||
Dividends paid | -$0.04 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $59.74 | $57.9 | $0.11 | $0.1 |
Effect of exchange rate | $0.2 | $0.1 | ||
Change in cash and equivalents | $30.46 | $0.03 | $0.11 | -$7.97 |
Market cap | $22.72K |
---|---|
Enterprise value | N/A |
Shares outstanding | 31.17K |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | 49.24 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.57 |
Quick ratio | 0.86 |